vs

ADVANCED ENERGY INDUSTRIES INC(AEIS)与ALLEGRO MICROSYSTEMS, INC.(ALGM)财务数据对比。点击上方公司名可切换其他公司

ADVANCED ENERGY INDUSTRIES INC的季度营收约是ALLEGRO MICROSYSTEMS, INC.的2.1倍($489.4M vs $229.2M)。ADVANCED ENERGY INDUSTRIES INC净利率更高(10.7% vs 3.6%,领先7.1%)。ALLEGRO MICROSYSTEMS, INC.同比增速更快(28.9% vs 17.8%)。ADVANCED ENERGY INDUSTRIES INC自由现金流更多($43.0M vs $41.3M)。过去两年ADVANCED ENERGY INDUSTRIES INC的营收复合增速更高(22.2% vs -2.4%)

Advanced Energy Industries是总部位于美国科罗拉多州丹佛市的跨国科技企业,专注研发精密电源转换、测量及控制技术,相关技术广泛应用于半导体、平板显示、数据存储、通信网络设备、工业涂层、医疗设备、太阳能电池、建筑玻璃等领域的生产制造环节。

Allegro微系统是一家全球性半导体设计制造企业,专注于研发生产高性能功率与传感类集成电路,核心产品覆盖磁传感器、功率IC、运动控制解决方案,广泛服务于汽车、工业、消费电子、通信等下游领域。

AEIS vs ALGM — 直观对比

营收规模更大
AEIS
AEIS
是对方的2.1倍
AEIS
$489.4M
$229.2M
ALGM
营收增速更快
ALGM
ALGM
高出11.0%
ALGM
28.9%
17.8%
AEIS
净利率更高
AEIS
AEIS
高出7.1%
AEIS
10.7%
3.6%
ALGM
自由现金流更多
AEIS
AEIS
多$1.7M
AEIS
$43.0M
$41.3M
ALGM
两年增速更快
AEIS
AEIS
近两年复合增速
AEIS
22.2%
-2.4%
ALGM

损益表 — Q4 2025 vs Q3 2026

指标
AEIS
AEIS
ALGM
ALGM
营收
$489.4M
$229.2M
净利润
$52.3M
$8.3M
毛利率
38.6%
46.7%
营业利润率
11.6%
4.2%
净利率
10.7%
3.6%
营收同比
17.8%
28.9%
净利润同比
7.4%
221.0%
每股收益(稀释后)
$1.32
$0.04

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
AEIS
AEIS
ALGM
ALGM
Q4 25
$489.4M
$229.2M
Q3 25
$463.3M
$214.3M
Q2 25
$441.5M
$203.4M
Q1 25
$404.6M
$192.8M
Q4 24
$415.4M
$177.9M
Q3 24
$374.2M
$187.4M
Q2 24
$364.9M
$166.9M
Q1 24
$327.5M
$240.6M
净利润
AEIS
AEIS
ALGM
ALGM
Q4 25
$52.3M
$8.3M
Q3 25
$46.2M
$6.5M
Q2 25
$25.2M
$-13.2M
Q1 25
$24.7M
$-14.8M
Q4 24
$48.7M
$-6.9M
Q3 24
$-14.9M
$-33.7M
Q2 24
$15.0M
$-17.7M
Q1 24
$5.4M
$-7.1M
毛利率
AEIS
AEIS
ALGM
ALGM
Q4 25
38.6%
46.7%
Q3 25
37.6%
46.3%
Q2 25
37.0%
44.9%
Q1 25
37.2%
41.4%
Q4 24
37.2%
45.7%
Q3 24
35.8%
45.7%
Q2 24
35.0%
44.8%
Q1 24
34.5%
51.2%
营业利润率
AEIS
AEIS
ALGM
ALGM
Q4 25
11.6%
4.2%
Q3 25
10.6%
2.9%
Q2 25
7.2%
-1.3%
Q1 25
7.6%
-6.8%
Q4 24
8.2%
-0.0%
Q3 24
-3.0%
2.2%
Q2 24
3.6%
-6.4%
Q1 24
0.2%
6.6%
净利率
AEIS
AEIS
ALGM
ALGM
Q4 25
10.7%
3.6%
Q3 25
10.0%
3.0%
Q2 25
5.7%
-6.5%
Q1 25
6.1%
-7.7%
Q4 24
11.7%
-3.9%
Q3 24
-4.0%
-18.0%
Q2 24
4.1%
-10.6%
Q1 24
1.6%
-3.0%
每股收益(稀释后)
AEIS
AEIS
ALGM
ALGM
Q4 25
$1.32
$0.04
Q3 25
$1.20
$0.03
Q2 25
$0.67
$-0.07
Q1 25
$0.65
$-0.08
Q4 24
$1.29
$-0.04
Q3 24
$-0.40
$-0.18
Q2 24
$0.40
$-0.09
Q1 24
$0.14
$-0.04

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
AEIS
AEIS
ALGM
ALGM
现金及短期投资手头流动性
$791.2M
$155.2M
总债务越低越好
$567.5M
$280.7M
股东权益账面价值
$1.4B
$962.7M
总资产
$2.5B
$1.4B
负债/权益比越低杠杆越低
0.42×
0.29×

8季度趋势,按日历期对齐

现金及短期投资
AEIS
AEIS
ALGM
ALGM
Q4 25
$791.2M
$155.2M
Q3 25
$758.6M
$117.5M
Q2 25
$713.5M
$129.1M
Q1 25
$723.0M
$121.3M
Q4 24
$722.1M
$138.5M
Q3 24
$657.3M
$188.8M
Q2 24
$986.1M
$173.1M
Q1 24
$1.0B
$212.1M
总债务
AEIS
AEIS
ALGM
ALGM
Q4 25
$567.5M
$280.7M
Q3 25
$280.4M
Q2 25
$304.8M
Q1 25
$338.9M
Q4 24
$564.7M
$368.7M
Q3 24
$564.0M
$393.0M
Q2 24
$907.3M
$195.8M
Q1 24
$911.5M
$245.1M
股东权益
AEIS
AEIS
ALGM
ALGM
Q4 25
$1.4B
$962.7M
Q3 25
$1.3B
$944.2M
Q2 25
$1.3B
$922.7M
Q1 25
$1.2B
$929.6M
Q4 24
$1.2B
$933.0M
Q3 24
$1.2B
$937.3M
Q2 24
$1.2B
$1.1B
Q1 24
$1.1B
$1.1B
总资产
AEIS
AEIS
ALGM
ALGM
Q4 25
$2.5B
$1.4B
Q3 25
$2.4B
$1.4B
Q2 25
$2.4B
$1.4B
Q1 25
$2.3B
$1.4B
Q4 24
$2.3B
$1.4B
Q3 24
$2.2B
$1.5B
Q2 24
$2.5B
$1.4B
Q1 24
$2.5B
$1.5B
负债/权益比
AEIS
AEIS
ALGM
ALGM
Q4 25
0.42×
0.29×
Q3 25
0.30×
Q2 25
0.33×
Q1 25
0.36×
Q4 24
0.47×
0.40×
Q3 24
0.48×
0.42×
Q2 24
0.78×
0.18×
Q1 24
0.80×
0.22×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
AEIS
AEIS
ALGM
ALGM
经营现金流最新季度
$80.5M
$45.4M
自由现金流经营现金流 - 资本支出
$43.0M
$41.3M
自由现金流率自由现金流/营收
8.8%
18.0%
资本支出强度资本支出/营收
7.7%
1.8%
现金转化率经营现金流/净利润
1.54×
5.47×
过去12个月自由现金流最近4个季度
$125.9M
$121.2M

8季度趋势,按日历期对齐

经营现金流
AEIS
AEIS
ALGM
ALGM
Q4 25
$80.5M
$45.4M
Q3 25
$78.7M
$20.4M
Q2 25
$45.2M
$61.6M
Q1 25
$28.9M
$20.4M
Q4 24
$82.7M
$-8.2M
Q3 24
$34.1M
$15.5M
Q2 24
$6.7M
$34.2M
Q1 24
$7.3M
$12.8M
自由现金流
AEIS
AEIS
ALGM
ALGM
Q4 25
$43.0M
$41.3M
Q3 25
$50.8M
$13.9M
Q2 25
$17.1M
$51.0M
Q1 25
$15.0M
$15.0M
Q4 24
$69.9M
$-21.8M
Q3 24
$21.4M
$5.6M
Q2 24
$-8.1M
$23.2M
Q1 24
$-9.3M
$-1.5M
自由现金流率
AEIS
AEIS
ALGM
ALGM
Q4 25
8.8%
18.0%
Q3 25
11.0%
6.5%
Q2 25
3.9%
25.1%
Q1 25
3.7%
7.8%
Q4 24
16.8%
-12.3%
Q3 24
5.7%
3.0%
Q2 24
-2.2%
13.9%
Q1 24
-2.9%
-0.6%
资本支出强度
AEIS
AEIS
ALGM
ALGM
Q4 25
7.7%
1.8%
Q3 25
6.0%
3.0%
Q2 25
6.4%
5.2%
Q1 25
3.4%
2.8%
Q4 24
3.1%
7.7%
Q3 24
3.4%
5.3%
Q2 24
4.0%
6.6%
Q1 24
5.1%
5.9%
现金转化率
AEIS
AEIS
ALGM
ALGM
Q4 25
1.54×
5.47×
Q3 25
1.70×
3.12×
Q2 25
1.79×
Q1 25
1.17×
Q4 24
1.70×
Q3 24
Q2 24
0.45×
Q1 24
1.35×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

AEIS
AEIS

Semiconductor Equipment$211.6M43%
Data Center Computing$177.9M36%
Industrial And Medical$78.2M16%
Telecom And Networking$21.7M4%

ALGM
ALGM

Automotive End Market$164.5M72%
Industrial And Other End Market$64.7M28%

相关对比