vs
ADVANCED ENERGY INDUSTRIES INC（AEIS）与M-tron Industries, Inc.（MPTI）财务数据对比。点击上方公司名可切换其他公司
ADVANCED ENERGY INDUSTRIES INC的季度营收约是M-tron Industries, Inc.的34.4倍（$489.4M vs $14.2M）。M-tron Industries, Inc.净利率更高（24.1% vs 10.7%，领先13.4%）。ADVANCED ENERGY INDUSTRIES INC同比增速更快（17.8% vs 11.2%）。ADVANCED ENERGY INDUSTRIES INC自由现金流更多（$43.0M vs $2.3M）。过去两年ADVANCED ENERGY INDUSTRIES INC的营收复合增速更高（22.2% vs 12.8%）
Advanced Energy Industries是总部位于美国科罗拉多州丹佛市的跨国科技企业，专注研发精密电源转换、测量及控制技术，相关技术广泛应用于半导体、平板显示、数据存储、通信网络设备、工业涂层、医疗设备、太阳能电池、建筑玻璃等领域的生产制造环节。
M-tron Industries, Inc.是一家研发生产高性能频率控制与计时解决方案的企业，产品涵盖晶体振荡器、滤波器、集成计时组件等，主要服务航空航天、国防、电信、工业自动化、医疗设备领域，客户覆盖北美、欧洲及亚洲的商业和政府机构。
AEIS vs MPTI — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $489.4M | $14.2M |
| 净利润 | $52.3M | $3.4M |
| 毛利率 | 38.6% | — |
| 营业利润率 | 11.6% | 27.3% |
| 净利率 | 10.7% | 24.1% |
| 营收同比 | 17.8% | 11.2% |
| 净利润同比 | 7.4% | 60.1% |
| 每股收益（稀释后） | $1.32 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $489.4M | $14.2M | ||
| Q3 25 | $463.3M | $14.2M | ||
| Q2 25 | $441.5M | $13.3M | ||
| Q1 25 | $404.6M | $12.7M | ||
| Q4 24 | $415.4M | $12.8M | ||
| Q3 24 | $374.2M | $13.2M | ||
| Q2 24 | $364.9M | $11.8M | ||
| Q1 24 | $327.5M | $11.2M |
| Q4 25 | $52.3M | $3.4M | ||
| Q3 25 | $46.2M | $1.8M | ||
| Q2 25 | $25.2M | $1.6M | ||
| Q1 25 | $24.7M | $1.6M | ||
| Q4 24 | $48.7M | $2.1M | ||
| Q3 24 | $-14.9M | $2.3M | ||
| Q2 24 | $15.0M | $1.7M | ||
| Q1 24 | $5.4M | $1.5M |
| Q4 25 | 38.6% | — | ||
| Q3 25 | 37.6% | — | ||
| Q2 25 | 37.0% | — | ||
| Q1 25 | 37.2% | — | ||
| Q4 24 | 37.2% | — | ||
| Q3 24 | 35.8% | — | ||
| Q2 24 | 35.0% | — | ||
| Q1 24 | 34.5% | — |
| Q4 25 | 11.6% | 27.3% | ||
| Q3 25 | 10.6% | 18.0% | ||
| Q2 25 | 7.2% | 13.9% | ||
| Q1 25 | 7.6% | 15.8% | ||
| Q4 24 | 8.2% | 20.1% | ||
| Q3 24 | -3.0% | 22.1% | ||
| Q2 24 | 3.6% | 17.8% | ||
| Q1 24 | 0.2% | 16.0% |
| Q4 25 | 10.7% | 24.1% | ||
| Q3 25 | 10.0% | 12.9% | ||
| Q2 25 | 5.7% | 11.7% | ||
| Q1 25 | 6.1% | 12.8% | ||
| Q4 24 | 11.7% | 16.7% | ||
| Q3 24 | -4.0% | 17.2% | ||
| Q2 24 | 4.1% | 14.8% | ||
| Q1 24 | 1.6% | 13.3% |
| Q4 25 | $1.32 | $0.90 | ||
| Q3 25 | $1.20 | $0.63 | ||
| Q2 25 | $0.67 | $0.53 | ||
| Q1 25 | $0.65 | $0.56 | ||
| Q4 24 | $1.29 | $0.68 | ||
| Q3 24 | $-0.40 | $0.81 | ||
| Q2 24 | $0.40 | $0.63 | ||
| Q1 24 | $0.14 | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $791.2M | $20.9M |
| 总债务越低越好 | $567.5M | — |
| 股东权益账面价值 | $1.4B | $63.2M |
| 总资产 | $2.5B | $68.4M |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
| Q4 25 | $791.2M | $20.9M | ||
| Q3 25 | $758.6M | $18.3M | ||
| Q2 25 | $713.5M | $15.5M | ||
| Q1 25 | $723.0M | $13.7M | ||
| Q4 24 | $722.1M | $12.6M | ||
| Q3 24 | $657.3M | $8.5M | ||
| Q2 24 | $986.1M | $6.5M | ||
| Q1 24 | $1.0B | $5.4M |
| Q4 25 | $567.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $564.7M | — | ||
| Q3 24 | $564.0M | — | ||
| Q2 24 | $907.3M | — | ||
| Q1 24 | $911.5M | — |
| Q4 25 | $1.4B | $63.2M | ||
| Q3 25 | $1.3B | $37.0M | ||
| Q2 25 | $1.3B | $34.8M | ||
| Q1 25 | $1.2B | $33.2M | ||
| Q4 24 | $1.2B | $31.3M | ||
| Q3 24 | $1.2B | $26.2M | ||
| Q2 24 | $1.2B | $23.7M | ||
| Q1 24 | $1.1B | $21.7M |
| Q4 25 | $2.5B | $68.4M | ||
| Q3 25 | $2.4B | $42.2M | ||
| Q2 25 | $2.4B | $39.7M | ||
| Q1 25 | $2.3B | $37.8M | ||
| Q4 24 | $2.3B | $36.6M | ||
| Q3 24 | $2.2B | $31.5M | ||
| Q2 24 | $2.5B | $28.4M | ||
| Q1 24 | $2.5B | $26.8M |
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.5M | $2.7M |
| 自由现金流经营现金流 - 资本支出 | $43.0M | $2.3M |
| 自由现金流率自由现金流/营收 | 8.8% | 16.4% |
| 资本支出强度资本支出/营收 | 7.7% | 2.4% |
| 现金转化率经营现金流/净利润 | 1.54× | 0.78× |
| 过去12个月自由现金流最近4个季度 | $125.9M | $8.1M |
8季度趋势，按日历期对齐
| Q4 25 | $80.5M | $2.7M | ||
| Q3 25 | $78.7M | $3.5M | ||
| Q2 25 | $45.2M | $2.9M | ||
| Q1 25 | $28.9M | $1.6M | ||
| Q4 24 | $82.7M | $1.8M | ||
| Q3 24 | $34.1M | $2.3M | ||
| Q2 24 | $6.7M | $2.0M | ||
| Q1 24 | $7.3M | $1.5M |
| Q4 25 | $43.0M | $2.3M | ||
| Q3 25 | $50.8M | $2.7M | ||
| Q2 25 | $17.1M | $2.0M | ||
| Q1 25 | $15.0M | $1.0M | ||
| Q4 24 | $69.9M | $1.4M | ||
| Q3 24 | $21.4M | $1.8M | ||
| Q2 24 | $-8.1M | $1.1M | ||
| Q1 24 | $-9.3M | $1.4M |
| Q4 25 | 8.8% | 16.4% | ||
| Q3 25 | 11.0% | 19.1% | ||
| Q2 25 | 3.9% | 15.4% | ||
| Q1 25 | 3.7% | 8.0% | ||
| Q4 24 | 16.8% | 10.8% | ||
| Q3 24 | 5.7% | 13.4% | ||
| Q2 24 | -2.2% | 9.2% | ||
| Q1 24 | -2.9% | 12.3% |
| Q4 25 | 7.7% | 2.4% | ||
| Q3 25 | 6.0% | 5.7% | ||
| Q2 25 | 6.4% | 6.1% | ||
| Q1 25 | 3.4% | 4.6% | ||
| Q4 24 | 3.1% | 3.3% | ||
| Q3 24 | 3.4% | 3.6% | ||
| Q2 24 | 4.0% | 7.4% | ||
| Q1 24 | 5.1% | 1.1% |
| Q4 25 | 1.54× | 0.78× | ||
| Q3 25 | 1.70× | 1.92× | ||
| Q2 25 | 1.79× | 1.83× | ||
| Q1 25 | 1.17× | 0.99× | ||
| Q4 24 | 1.70× | 0.85× | ||
| Q3 24 | — | 0.99× | ||
| Q2 24 | 0.45× | 1.12× | ||
| Q1 24 | 1.35× | 1.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
MPTI
| US | $11.3M | 79% |
| Non Us | $2.9M | 21% |
