vs
ADVANCED ENERGY INDUSTRIES INC(AEIS)与NORTECH SYSTEMS INC(NSYS)财务数据对比。点击上方公司名可切换其他公司
ADVANCED ENERGY INDUSTRIES INC的季度营收约是NORTECH SYSTEMS INC的16.1倍($489.4M vs $30.3M)。ADVANCED ENERGY INDUSTRIES INC净利率更高(10.7% vs 3.0%,领先7.7%)。ADVANCED ENERGY INDUSTRIES INC同比增速更快(17.8% vs 5.9%)。ADVANCED ENERGY INDUSTRIES INC自由现金流更多($43.0M vs $5.5M)。过去两年ADVANCED ENERGY INDUSTRIES INC的营收复合增速更高(22.2% vs -5.9%)
Advanced Energy Industries是总部位于美国科罗拉多州丹佛市的跨国科技企业,专注研发精密电源转换、测量及控制技术,相关技术广泛应用于半导体、平板显示、数据存储、通信网络设备、工业涂层、医疗设备、太阳能电池、建筑玻璃等领域的生产制造环节。
Nortech Systems Inc是一家全球电子制造服务提供商,为医疗科技、工业自动化、航空航天国防、交通运输等领域客户提供产品设计、原型制作、规模生产、供应链管理等全链路解决方案,主打符合行业规范的高可靠性电子组件与装配产品。
AEIS vs NSYS — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $489.4M | $30.3M |
| 净利润 | $52.3M | $897.0K |
| 毛利率 | 38.6% | 16.7% |
| 营业利润率 | 11.6% | 3.0% |
| 净利率 | 10.7% | 3.0% |
| 营收同比 | 17.8% | 5.9% |
| 净利润同比 | 7.4% | 160.7% |
| 每股收益(稀释后) | $1.32 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $489.4M | $30.3M | ||
| Q3 25 | $463.3M | $30.5M | ||
| Q2 25 | $441.5M | $30.7M | ||
| Q1 25 | $404.6M | $26.9M | ||
| Q4 24 | $415.4M | $28.6M | ||
| Q3 24 | $374.2M | $31.4M | ||
| Q2 24 | $364.9M | $33.9M | ||
| Q1 24 | $327.5M | $34.2M |
| Q4 25 | $52.3M | $897.0K | ||
| Q3 25 | $46.2M | $-146.0K | ||
| Q2 25 | $25.2M | $313.0K | ||
| Q1 25 | $24.7M | $-1.3M | ||
| Q4 24 | $48.7M | $-1.5M | ||
| Q3 24 | $-14.9M | $-739.0K | ||
| Q2 24 | $15.0M | $157.0K | ||
| Q1 24 | $5.4M | $765.0K |
| Q4 25 | 38.6% | 16.7% | ||
| Q3 25 | 37.6% | 16.5% | ||
| Q2 25 | 37.0% | 15.8% | ||
| Q1 25 | 37.2% | 11.4% | ||
| Q4 24 | 37.2% | 9.9% | ||
| Q3 24 | 35.8% | 12.2% | ||
| Q2 24 | 35.0% | 13.6% | ||
| Q1 24 | 34.5% | 15.9% |
| Q4 25 | 11.6% | 3.0% | ||
| Q3 25 | 10.6% | 3.1% | ||
| Q2 25 | 7.2% | 2.4% | ||
| Q1 25 | 7.6% | -6.0% | ||
| Q4 24 | 8.2% | -4.3% | ||
| Q3 24 | -3.0% | -1.5% | ||
| Q2 24 | 3.6% | 1.0% | ||
| Q1 24 | 0.2% | 3.4% |
| Q4 25 | 10.7% | 3.0% | ||
| Q3 25 | 10.0% | -0.5% | ||
| Q2 25 | 5.7% | 1.0% | ||
| Q1 25 | 6.1% | -4.9% | ||
| Q4 24 | 11.7% | -5.2% | ||
| Q3 24 | -4.0% | -2.4% | ||
| Q2 24 | 4.1% | 0.5% | ||
| Q1 24 | 1.6% | 2.2% |
| Q4 25 | $1.32 | $0.32 | ||
| Q3 25 | $1.20 | $-0.05 | ||
| Q2 25 | $0.67 | $0.12 | ||
| Q1 25 | $0.65 | $-0.48 | ||
| Q4 24 | $1.29 | $-0.51 | ||
| Q3 24 | $-0.40 | $-0.27 | ||
| Q2 24 | $0.40 | $0.05 | ||
| Q1 24 | $0.14 | $0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $791.2M | $1.7M |
| 总债务越低越好 | $567.5M | — |
| 股东权益账面价值 | $1.4B | $34.5M |
| 总资产 | $2.5B | $71.9M |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势,按日历期对齐
| Q4 25 | $791.2M | $1.7M | ||
| Q3 25 | $758.6M | $1.3M | ||
| Q2 25 | $713.5M | $652.0K | ||
| Q1 25 | $723.0M | $1.2M | ||
| Q4 24 | $722.1M | $916.0K | ||
| Q3 24 | $657.3M | $1.2M | ||
| Q2 24 | $986.1M | $1.5M | ||
| Q1 24 | $1.0B | $4.0M |
| Q4 25 | $567.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $564.7M | — | ||
| Q3 24 | $564.0M | — | ||
| Q2 24 | $907.3M | — | ||
| Q1 24 | $911.5M | — |
| Q4 25 | $1.4B | $34.5M | ||
| Q3 25 | $1.3B | $33.4M | ||
| Q2 25 | $1.3B | $33.4M | ||
| Q1 25 | $1.2B | $32.8M | ||
| Q4 24 | $1.2B | $34.0M | ||
| Q3 24 | $1.2B | $35.7M | ||
| Q2 24 | $1.2B | $36.1M | ||
| Q1 24 | $1.1B | $36.0M |
| Q4 25 | $2.5B | $71.9M | ||
| Q3 25 | $2.4B | $74.8M | ||
| Q2 25 | $2.4B | $74.8M | ||
| Q1 25 | $2.3B | $73.5M | ||
| Q4 24 | $2.3B | $72.4M | ||
| Q3 24 | $2.2B | $77.0M | ||
| Q2 24 | $2.5B | $76.3M | ||
| Q1 24 | $2.5B | $75.5M |
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $80.5M | $5.6M |
| 自由现金流经营现金流 - 资本支出 | $43.0M | $5.5M |
| 自由现金流率自由现金流/营收 | 8.8% | 18.0% |
| 资本支出强度资本支出/营收 | 7.7% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.54× | 6.25× |
| 过去12个月自由现金流最近4个季度 | $125.9M | $2.1M |
8季度趋势,按日历期对齐
| Q4 25 | $80.5M | $5.6M | ||
| Q3 25 | $78.7M | $-92.0K | ||
| Q2 25 | $45.2M | $157.0K | ||
| Q1 25 | $28.9M | $-2.9M | ||
| Q4 24 | $82.7M | $793.0K | ||
| Q3 24 | $34.1M | $-1.6M | ||
| Q2 24 | $6.7M | $-4.3M | ||
| Q1 24 | $7.3M | $2.8M |
| Q4 25 | $43.0M | $5.5M | ||
| Q3 25 | $50.8M | $-242.0K | ||
| Q2 25 | $17.1M | $58.0K | ||
| Q1 25 | $15.0M | $-3.2M | ||
| Q4 24 | $69.9M | $503.0K | ||
| Q3 24 | $21.4M | $-1.6M | ||
| Q2 24 | $-8.1M | $-4.6M | ||
| Q1 24 | $-9.3M | $2.1M |
| Q4 25 | 8.8% | 18.0% | ||
| Q3 25 | 11.0% | -0.8% | ||
| Q2 25 | 3.9% | 0.2% | ||
| Q1 25 | 3.7% | -11.9% | ||
| Q4 24 | 16.8% | 1.8% | ||
| Q3 24 | 5.7% | -5.2% | ||
| Q2 24 | -2.2% | -13.5% | ||
| Q1 24 | -2.9% | 6.1% |
| Q4 25 | 7.7% | 0.5% | ||
| Q3 25 | 6.0% | 0.5% | ||
| Q2 25 | 6.4% | 0.3% | ||
| Q1 25 | 3.4% | 1.0% | ||
| Q4 24 | 3.1% | 1.0% | ||
| Q3 24 | 3.4% | 0.1% | ||
| Q2 24 | 4.0% | 0.8% | ||
| Q1 24 | 5.1% | 2.2% |
| Q4 25 | 1.54× | 6.25× | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.79× | 0.50× | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.45× | -27.30× | ||
| Q1 24 | 1.35× | 3.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
NSYS
| Medical Imaging | $11.4M | 37% |
| Medical Device | $8.0M | 26% |
| Industrial | $7.3M | 24% |
| Aerospace And Defense | $3.7M | 12% |