vs
ADVANCED ENERGY INDUSTRIES INC（AEIS）与Ostin Technology Group Co., Ltd.（OST）财务数据对比。点击上方公司名可切换其他公司
ADVANCED ENERGY INDUSTRIES INC的季度营收约是Ostin Technology Group Co., Ltd.的23.5倍（$489.4M vs $20.8M）。ADVANCED ENERGY INDUSTRIES INC净利率更高（10.7% vs -24.8%，领先35.5%）。Ostin Technology Group Co., Ltd.同比增速更快（39.2% vs 17.8%）
Advanced Energy Industries是总部位于美国科罗拉多州丹佛市的跨国科技企业，专注研发精密电源转换、测量及控制技术，相关技术广泛应用于半导体、平板显示、数据存储、通信网络设备、工业涂层、医疗设备、太阳能电池、建筑玻璃等领域的生产制造环节。
奥斯丁科技集团是一家显示与交互技术解决方案供应商，研发生产触控面板、交互式白板、定制显示模组等产品，服务消费电子、教育及商业等领域，业务覆盖亚太、北美及欧洲核心市场。
AEIS vs OST — 直观对比
营收规模更大
AEIS
是对方的23.5倍
$20.8M
营收增速更快
OST
高出21.4%
17.8%
净利率更高
AEIS
高出35.5%
-24.8%
损益表 — Q4 2025 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $489.4M | $20.8M |
| 净利润 | $52.3M | $-5.2M |
| 毛利率 | 38.6% | 9.1% |
| 营业利润率 | 11.6% | -23.4% |
| 净利率 | 10.7% | -24.8% |
| 营收同比 | 17.8% | 39.2% |
| 净利润同比 | 7.4% | -11.6% |
| 每股收益（稀释后） | $1.32 | $-2.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEISOST
| Q4 25 | $489.4M | — | ||
| Q3 25 | $463.3M | — | ||
| Q2 25 | $441.5M | — | ||
| Q1 25 | $404.6M | $20.8M | ||
| Q4 24 | $415.4M | — | ||
| Q3 24 | $374.2M | — | ||
| Q2 24 | $364.9M | — | ||
| Q1 24 | $327.5M | $15.0M |
净利润AEISOST
| Q4 25 | $52.3M | — | ||
| Q3 25 | $46.2M | — | ||
| Q2 25 | $25.2M | — | ||
| Q1 25 | $24.7M | $-5.2M | ||
| Q4 24 | $48.7M | — | ||
| Q3 24 | $-14.9M | — | ||
| Q2 24 | $15.0M | — | ||
| Q1 24 | $5.4M | $-4.6M |
毛利率AEISOST
| Q4 25 | 38.6% | — | ||
| Q3 25 | 37.6% | — | ||
| Q2 25 | 37.0% | — | ||
| Q1 25 | 37.2% | 9.1% | ||
| Q4 24 | 37.2% | — | ||
| Q3 24 | 35.8% | — | ||
| Q2 24 | 35.0% | — | ||
| Q1 24 | 34.5% | 5.9% |
营业利润率AEISOST
| Q4 25 | 11.6% | — | ||
| Q3 25 | 10.6% | — | ||
| Q2 25 | 7.2% | — | ||
| Q1 25 | 7.6% | -23.4% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 0.2% | -25.3% |
净利率AEISOST
| Q4 25 | 10.7% | — | ||
| Q3 25 | 10.0% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 6.1% | -24.8% | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | -4.0% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 1.6% | -31.0% |
每股收益（稀释后）AEISOST
| Q4 25 | $1.32 | — | ||
| Q3 25 | $1.20 | — | ||
| Q2 25 | $0.67 | — | ||
| Q1 25 | $0.65 | $-2.98 | ||
| Q4 24 | $1.29 | — | ||
| Q3 24 | $-0.40 | — | ||
| Q2 24 | $0.40 | — | ||
| Q1 24 | $0.14 | $-0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $791.2M | $1.7M |
| 总债务越低越好 | $567.5M | — |
| 股东权益账面价值 | $1.4B | $2.7M |
| 总资产 | $2.5B | $52.6M |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
现金及短期投资AEISOST
| Q4 25 | $791.2M | — | ||
| Q3 25 | $758.6M | — | ||
| Q2 25 | $713.5M | — | ||
| Q1 25 | $723.0M | $1.7M | ||
| Q4 24 | $722.1M | — | ||
| Q3 24 | $657.3M | — | ||
| Q2 24 | $986.1M | — | ||
| Q1 24 | $1.0B | $1.7M |
总债务AEISOST
| Q4 25 | $567.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $564.7M | — | ||
| Q3 24 | $564.0M | — | ||
| Q2 24 | $907.3M | — | ||
| Q1 24 | $911.5M | — |
股东权益AEISOST
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.2B | $2.7M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.1B | $10.3M |
总资产AEISOST
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.3B | $52.6M | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.5B | $51.4M |
负债/权益比AEISOST
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.5M | — |
| 自由现金流经营现金流 - 资本支出 | $43.0M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 7.7% | — |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | $125.9M | — |
8季度趋势，按日历期对齐
经营现金流AEISOST
| Q4 25 | $80.5M | — | ||
| Q3 25 | $78.7M | — | ||
| Q2 25 | $45.2M | — | ||
| Q1 25 | $28.9M | — | ||
| Q4 24 | $82.7M | — | ||
| Q3 24 | $34.1M | — | ||
| Q2 24 | $6.7M | — | ||
| Q1 24 | $7.3M | $-3.9M |
自由现金流AEISOST
| Q4 25 | $43.0M | — | ||
| Q3 25 | $50.8M | — | ||
| Q2 25 | $17.1M | — | ||
| Q1 25 | $15.0M | — | ||
| Q4 24 | $69.9M | — | ||
| Q3 24 | $21.4M | — | ||
| Q2 24 | $-8.1M | — | ||
| Q1 24 | $-9.3M | $-4.5M |
自由现金流率AEISOST
| Q4 25 | 8.8% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 16.8% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | -2.9% | -30.1% |
资本支出强度AEISOST
| Q4 25 | 7.7% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 4.0% | — | ||
| Q1 24 | 5.1% | 4.1% |
现金转化率AEISOST
| Q4 25 | 1.54× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 1.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
OST
暂无分部数据
