vs
Aeries Technology, Inc.（AERT）与EXPONENT INC（EXPO）财务数据对比。点击上方公司名可切换其他公司
EXPONENT INC的季度营收约是Aeries Technology, Inc.的8.4倍（$147.1M vs $17.5M）。EXPONENT INC净利率更高（19.1% vs 6.6%，领先12.4%）。EXPONENT INC同比增速更快（8.0% vs -0.8%）。EXPONENT INC自由现金流更多（$30.0M vs $2.1M）。过去两年EXPONENT INC的营收复合增速更高（9.4% vs -5.9%）
Exponent Inc.是美国知名工程与科学咨询企业，汇集科学家、医师、工程师及商业咨询专家，可在90余个技术领域开展研究与分析工作，目前在美国本土设有20个办事处，境外另有5个办事网点。
AERT vs EXPO — 直观对比
营收规模更大
EXPO
是对方的8.4倍
$17.5M
营收增速更快
EXPO
高出8.8%
-0.8%
净利率更高
EXPO
高出12.4%
6.6%
自由现金流更多
EXPO
多$27.8M
$2.1M
两年增速更快
EXPO
近两年复合增速
-5.9%
损益表 — Q3 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $17.5M | $147.1M |
| 净利润 | $1.2M | $28.0M |
| 毛利率 | 19.1% | — |
| 营业利润率 | 4.4% | 19.7% |
| 净利率 | 6.6% | 19.1% |
| 营收同比 | -0.8% | 8.0% |
| 净利润同比 | -56.7% | 7.7% |
| 每股收益（稀释后） | $0.02 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AERTEXPO
| Q4 25 | $17.5M | $147.1M | ||
| Q3 25 | $17.4M | $142.0M | ||
| Q2 25 | $15.3M | $145.5M | ||
| Q1 25 | $19.1M | $136.8M | ||
| Q4 24 | $17.6M | — | ||
| Q3 24 | $16.9M | $136.3M | ||
| Q2 24 | $16.7M | $140.5M | ||
| Q1 24 | $19.7M | $144.9M |
净利润AERTEXPO
| Q4 25 | $1.2M | $28.0M | ||
| Q3 25 | $369.0K | $26.6M | ||
| Q2 25 | $1.6M | $26.6M | ||
| Q1 25 | $-6.0M | $23.6M | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $-2.3M | $26.0M | ||
| Q2 24 | $-14.7M | $29.2M | ||
| Q1 24 | $32.1M | $30.1M |
毛利率AERTEXPO
| Q4 25 | 19.1% | — | ||
| Q3 25 | 28.9% | — | ||
| Q2 25 | 24.6% | — | ||
| Q1 25 | 26.7% | — | ||
| Q4 24 | 23.0% | — | ||
| Q3 24 | 21.2% | — | ||
| Q2 24 | 24.1% | — | ||
| Q1 24 | 32.1% | — |
营业利润率AERTEXPO
| Q4 25 | 4.4% | 19.7% | ||
| Q3 25 | 11.4% | 12.1% | ||
| Q2 25 | 5.3% | 30.5% | ||
| Q1 25 | -16.3% | 19.9% | ||
| Q4 24 | -29.3% | — | ||
| Q3 24 | -24.3% | 19.0% | ||
| Q2 24 | -98.5% | 25.4% | ||
| Q1 24 | -0.0% | 21.2% |
净利率AERTEXPO
| Q4 25 | 6.6% | 19.1% | ||
| Q3 25 | 2.1% | 18.7% | ||
| Q2 25 | 10.3% | 18.3% | ||
| Q1 25 | -31.6% | 17.2% | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | -13.5% | 19.1% | ||
| Q2 24 | -87.9% | 20.8% | ||
| Q1 24 | 163.1% | 20.8% |
每股收益（稀释后）AERTEXPO
| Q4 25 | $0.02 | $0.55 | ||
| Q3 25 | $0.01 | $0.52 | ||
| Q2 25 | $0.03 | $0.52 | ||
| Q1 25 | $-0.10 | $0.45 | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.05 | $0.50 | ||
| Q2 24 | $-0.39 | $0.57 | ||
| Q1 24 | — | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.6M | $207.4M |
| 总债务越低越好 | $943.0K | — |
| 股东权益账面价值 | $-1.2M | $402.9M |
| 总资产 | $42.0M | $761.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AERTEXPO
| Q4 25 | $2.6M | $207.4M | ||
| Q3 25 | $1.9M | $231.8M | ||
| Q2 25 | $2.1M | $245.1M | ||
| Q1 25 | $2.8M | $258.9M | ||
| Q4 24 | $2.4M | — | ||
| Q3 24 | $3.6M | $219.7M | ||
| Q2 24 | $4.2M | $203.3M | ||
| Q1 24 | $2.1M | $168.7M |
总债务AERTEXPO
| Q4 25 | $943.0K | — | ||
| Q3 25 | $960.0K | — | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.5M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $1.7M | — | ||
| Q1 24 | $1.5M | — |
股东权益AERTEXPO
| Q4 25 | $-1.2M | $402.9M | ||
| Q3 25 | $-2.9M | $427.8M | ||
| Q2 25 | $-4.3M | $441.4M | ||
| Q1 25 | $-5.8M | $421.1M | ||
| Q4 24 | $692.0K | — | ||
| Q3 24 | $-2.3M | $410.3M | ||
| Q2 24 | $-231.0K | $393.2M | ||
| Q1 24 | $-12.2M | $374.3M |
总资产AERTEXPO
| Q4 25 | $42.0M | $761.4M | ||
| Q3 25 | $40.5M | $759.4M | ||
| Q2 25 | $38.8M | $763.2M | ||
| Q1 25 | $39.8M | $777.3M | ||
| Q4 24 | $50.7M | — | ||
| Q3 24 | $52.0M | $744.1M | ||
| Q2 24 | $51.8M | $709.2M | ||
| Q1 24 | $49.4M | $629.4M |
负债/权益比AERTEXPO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.17× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.4M | $32.7M |
| 自由现金流经营现金流 - 资本支出 | $2.1M | $30.0M |
| 自由现金流率自由现金流/营收 | 12.2% | 20.4% |
| 资本支出强度资本支出/营收 | 1.3% | 1.8% |
| 现金转化率经营现金流/净利润 | 2.05× | 1.16× |
| 过去12个月自由现金流最近4个季度 | $4.6M | $122.9M |
8季度趋势，按日历期对齐
经营现金流AERTEXPO
| Q4 25 | $2.4M | $32.7M | ||
| Q3 25 | $1.0M | $36.2M | ||
| Q2 25 | $1.4M | $7.3M | ||
| Q1 25 | $864.0K | $56.1M | ||
| Q4 24 | $-2.1M | — | ||
| Q3 24 | $1.9M | $29.7M | ||
| Q2 24 | $-1.7M | $48.3M | ||
| Q1 24 | $-3.0M | $10.4M |
自由现金流AERTEXPO
| Q4 25 | $2.1M | $30.0M | ||
| Q3 25 | $653.0K | $33.9M | ||
| Q2 25 | $1.1M | $5.5M | ||
| Q1 25 | $752.0K | $53.5M | ||
| Q4 24 | $-2.5M | — | ||
| Q3 24 | $1.3M | $28.0M | ||
| Q2 24 | $-2.1M | $47.2M | ||
| Q1 24 | $-3.5M | $8.9M |
自由现金流率AERTEXPO
| Q4 25 | 12.2% | 20.4% | ||
| Q3 25 | 3.8% | 23.9% | ||
| Q2 25 | 7.2% | 3.8% | ||
| Q1 25 | 3.9% | 39.1% | ||
| Q4 24 | -14.0% | — | ||
| Q3 24 | 7.8% | 20.5% | ||
| Q2 24 | -12.5% | 33.6% | ||
| Q1 24 | -17.6% | 6.2% |
资本支出强度AERTEXPO
| Q4 25 | 1.3% | 1.8% | ||
| Q3 25 | 2.1% | 1.6% | ||
| Q2 25 | 1.7% | 1.2% | ||
| Q1 25 | 0.6% | 1.9% | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 3.6% | 1.3% | ||
| Q2 24 | 2.2% | 0.8% | ||
| Q1 24 | 2.3% | 1.0% |
现金转化率AERTEXPO
| Q4 25 | 2.05× | 1.16× | ||
| Q3 25 | 2.78× | 1.36× | ||
| Q2 25 | 0.87× | 0.27× | ||
| Q1 25 | — | 2.38× | ||
| Q4 24 | -0.78× | — | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.65× | ||
| Q1 24 | -0.09× | 0.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AERT
暂无分部数据
EXPO
| Engineering And Other Scientific | $124.0M | 84% |
| Environmental And Health | $23.1M | 16% |
