vs
Aeries Technology, Inc.(AERT)与FTI CONSULTING, INC(FCN)财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是Aeries Technology, Inc.的56.7倍($990.7M vs $17.5M)。Aeries Technology, Inc.净利率更高(6.6% vs 5.5%,领先1.1%)。FTI CONSULTING, INC同比增速更快(10.7% vs -0.8%)。FTI CONSULTING, INC自由现金流更多($351.4M vs $2.1M)。过去两年FTI CONSULTING, INC的营收复合增速更高(3.3% vs -5.9%)
FTI咨询成立于1982年,总部位于美国华盛顿特区,是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域,在31个国家拥有逾7700名员工。
AERT vs FCN — 直观对比
营收规模更大
FCN
是对方的56.7倍
$17.5M
营收增速更快
FCN
高出11.5%
-0.8%
净利率更高
AERT
高出1.1%
5.5%
自由现金流更多
FCN
多$349.2M
$2.1M
两年增速更快
FCN
近两年复合增速
-5.9%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $17.5M | $990.7M |
| 净利润 | $1.2M | $54.5M |
| 毛利率 | 19.1% | 31.1% |
| 营业利润率 | 4.4% | 9.4% |
| 净利率 | 6.6% | 5.5% |
| 营收同比 | -0.8% | 10.7% |
| 净利润同比 | -56.7% | 9.7% |
| 每股收益(稀释后) | $0.02 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AERT
FCN
| Q4 25 | $17.5M | $990.7M | ||
| Q3 25 | $17.4M | $956.2M | ||
| Q2 25 | $15.3M | $943.7M | ||
| Q1 25 | $19.1M | $898.3M | ||
| Q4 24 | $17.6M | $894.9M | ||
| Q3 24 | $16.9M | $926.0M | ||
| Q2 24 | $16.7M | $949.2M | ||
| Q1 24 | $19.7M | $928.6M |
净利润
AERT
FCN
| Q4 25 | $1.2M | $54.5M | ||
| Q3 25 | $369.0K | $82.8M | ||
| Q2 25 | $1.6M | $71.7M | ||
| Q1 25 | $-6.0M | $61.8M | ||
| Q4 24 | $2.7M | $49.7M | ||
| Q3 24 | $-2.3M | $66.5M | ||
| Q2 24 | $-14.7M | $83.9M | ||
| Q1 24 | $32.1M | $80.0M |
毛利率
AERT
FCN
| Q4 25 | 19.1% | 31.1% | ||
| Q3 25 | 28.9% | 33.3% | ||
| Q2 25 | 24.6% | 32.1% | ||
| Q1 25 | 26.7% | 32.2% | ||
| Q4 24 | 23.0% | 30.2% | ||
| Q3 24 | 21.2% | 32.2% | ||
| Q2 24 | 24.1% | 32.8% | ||
| Q1 24 | 32.1% | 32.6% |
营业利润率
AERT
FCN
| Q4 25 | 4.4% | 9.4% | ||
| Q3 25 | 11.4% | 12.3% | ||
| Q2 25 | 5.3% | 10.5% | ||
| Q1 25 | -16.3% | 8.8% | ||
| Q4 24 | -29.3% | 5.9% | ||
| Q3 24 | -24.3% | 9.8% | ||
| Q2 24 | -98.5% | 11.0% | ||
| Q1 24 | -0.0% | 10.7% |
净利率
AERT
FCN
| Q4 25 | 6.6% | 5.5% | ||
| Q3 25 | 2.1% | 8.7% | ||
| Q2 25 | 10.3% | 7.6% | ||
| Q1 25 | -31.6% | 6.9% | ||
| Q4 24 | 15.2% | 5.6% | ||
| Q3 24 | -13.5% | 7.2% | ||
| Q2 24 | -87.9% | 8.8% | ||
| Q1 24 | 163.1% | 8.6% |
每股收益(稀释后)
AERT
FCN
| Q4 25 | $0.02 | $1.77 | ||
| Q3 25 | $0.01 | $2.60 | ||
| Q2 25 | $0.03 | $2.13 | ||
| Q1 25 | $-0.10 | $1.74 | ||
| Q4 24 | $0.08 | $1.39 | ||
| Q3 24 | $-0.05 | $1.85 | ||
| Q2 24 | $-0.39 | $2.34 | ||
| Q1 24 | — | $2.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.6M | $265.1M |
| 总债务越低越好 | $943.0K | — |
| 股东权益账面价值 | $-1.2M | $1.7B |
| 总资产 | $42.0M | $3.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AERT
FCN
| Q4 25 | $2.6M | $265.1M | ||
| Q3 25 | $1.9M | $146.0M | ||
| Q2 25 | $2.1M | $152.8M | ||
| Q1 25 | $2.8M | $151.1M | ||
| Q4 24 | $2.4M | $660.5M | ||
| Q3 24 | $3.6M | $386.3M | ||
| Q2 24 | $4.2M | $226.4M | ||
| Q1 24 | $2.1M | $244.0M |
总债务
AERT
FCN
| Q4 25 | $943.0K | — | ||
| Q3 25 | $960.0K | — | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.5M | $0 | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $1.7M | $60.0M | ||
| Q1 24 | $1.5M | $205.0M |
股东权益
AERT
FCN
| Q4 25 | $-1.2M | $1.7B | ||
| Q3 25 | $-2.9M | $1.7B | ||
| Q2 25 | $-4.3M | $1.9B | ||
| Q1 25 | $-5.8M | $2.1B | ||
| Q4 24 | $692.0K | $2.3B | ||
| Q3 24 | $-2.3M | $2.3B | ||
| Q2 24 | $-231.0K | $2.1B | ||
| Q1 24 | $-12.2M | $2.1B |
总资产
AERT
FCN
| Q4 25 | $42.0M | $3.5B | ||
| Q3 25 | $40.5M | $3.5B | ||
| Q2 25 | $38.8M | $3.5B | ||
| Q1 25 | $39.8M | $3.3B | ||
| Q4 24 | $50.7M | $3.6B | ||
| Q3 24 | $52.0M | $3.5B | ||
| Q2 24 | $51.8M | $3.4B | ||
| Q1 24 | $49.4M | $3.3B |
负债/权益比
AERT
FCN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.17× | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.4M | $359.8M |
| 自由现金流经营现金流 - 资本支出 | $2.1M | $351.4M |
| 自由现金流率自由现金流/营收 | 12.2% | 35.5% |
| 资本支出强度资本支出/营收 | 1.3% | 0.8% |
| 现金转化率经营现金流/净利润 | 2.05× | 6.60× |
| 过去12个月自由现金流最近4个季度 | $4.6M | $93.6M |
8季度趋势,按日历期对齐
经营现金流
AERT
FCN
| Q4 25 | $2.4M | $359.8M | ||
| Q3 25 | $1.0M | $201.9M | ||
| Q2 25 | $1.4M | $55.7M | ||
| Q1 25 | $864.0K | $-465.2M | ||
| Q4 24 | $-2.1M | $315.3M | ||
| Q3 24 | $1.9M | $219.4M | ||
| Q2 24 | $-1.7M | $135.2M | ||
| Q1 24 | $-3.0M | $-274.8M |
自由现金流
AERT
FCN
| Q4 25 | $2.1M | $351.4M | ||
| Q3 25 | $653.0K | $187.0M | ||
| Q2 25 | $1.1M | $38.3M | ||
| Q1 25 | $752.0K | $-483.0M | ||
| Q4 24 | $-2.5M | $301.6M | ||
| Q3 24 | $1.3M | $212.3M | ||
| Q2 24 | $-2.1M | $125.2M | ||
| Q1 24 | $-3.5M | $-279.5M |
自由现金流率
AERT
FCN
| Q4 25 | 12.2% | 35.5% | ||
| Q3 25 | 3.8% | 19.6% | ||
| Q2 25 | 7.2% | 4.1% | ||
| Q1 25 | 3.9% | -53.8% | ||
| Q4 24 | -14.0% | 33.7% | ||
| Q3 24 | 7.8% | 22.9% | ||
| Q2 24 | -12.5% | 13.2% | ||
| Q1 24 | -17.6% | -30.1% |
资本支出强度
AERT
FCN
| Q4 25 | 1.3% | 0.8% | ||
| Q3 25 | 2.1% | 1.6% | ||
| Q2 25 | 1.7% | 1.8% | ||
| Q1 25 | 0.6% | 2.0% | ||
| Q4 24 | 2.2% | 1.5% | ||
| Q3 24 | 3.6% | 0.8% | ||
| Q2 24 | 2.2% | 1.1% | ||
| Q1 24 | 2.3% | 0.5% |
现金转化率
AERT
FCN
| Q4 25 | 2.05× | 6.60× | ||
| Q3 25 | 2.78× | 2.44× | ||
| Q2 25 | 0.87× | 0.78× | ||
| Q1 25 | — | -7.52× | ||
| Q4 24 | -0.78× | 6.34× | ||
| Q3 24 | — | 3.30× | ||
| Q2 24 | — | 1.61× | ||
| Q1 24 | -0.09× | -3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AERT
暂无分部数据
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |