vs
Aeries Technology, Inc.(AERT)与简柏特(G)财务数据对比。点击上方公司名可切换其他公司
简柏特的季度营收约是Aeries Technology, Inc.的75.6倍($1.3B vs $17.5M)。简柏特净利率更高(10.8% vs 6.6%,领先4.2%)。简柏特同比增速更快(5.6% vs -0.8%)。简柏特自由现金流更多($269.0M vs $2.1M)。过去两年简柏特的营收复合增速更高(8.0% vs -5.9%)
简柏特是全球领先的信息技术服务、咨询及外包提供商,总部位于美国纽约,最初成立于印度古尔冈,法定注册地为百慕大。集团现有员工超12.5万名,服务覆盖全球30多个国家,于纽交所上市,2023年总营收达44.8亿美元。
AERT vs G — 直观对比
营收规模更大
G
是对方的75.6倍
$17.5M
营收增速更快
G
高出6.5%
-0.8%
净利率更高
G
高出4.2%
6.6%
自由现金流更多
G
多$266.9M
$2.1M
两年增速更快
G
近两年复合增速
-5.9%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $17.5M | $1.3B |
| 净利润 | $1.2M | $143.1M |
| 毛利率 | 19.1% | 36.6% |
| 营业利润率 | 4.4% | 14.8% |
| 净利率 | 6.6% | 10.8% |
| 营收同比 | -0.8% | 5.6% |
| 净利润同比 | -56.7% | 0.8% |
| 每股收益(稀释后) | $0.02 | $0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AERT
G
| Q4 25 | $17.5M | $1.3B | ||
| Q3 25 | $17.4M | $1.3B | ||
| Q2 25 | $15.3M | $1.3B | ||
| Q1 25 | $19.1M | $1.2B | ||
| Q4 24 | $17.6M | $1.2B | ||
| Q3 24 | $16.9M | $1.2B | ||
| Q2 24 | $16.7M | $1.2B | ||
| Q1 24 | $19.7M | $1.1B |
净利润
AERT
G
| Q4 25 | $1.2M | $143.1M | ||
| Q3 25 | $369.0K | $145.8M | ||
| Q2 25 | $1.6M | $132.7M | ||
| Q1 25 | $-6.0M | $130.9M | ||
| Q4 24 | $2.7M | $141.9M | ||
| Q3 24 | $-2.3M | $132.8M | ||
| Q2 24 | $-14.7M | $122.0M | ||
| Q1 24 | $32.1M | $116.9M |
毛利率
AERT
G
| Q4 25 | 19.1% | 36.6% | ||
| Q3 25 | 28.9% | 36.4% | ||
| Q2 25 | 24.6% | 35.9% | ||
| Q1 25 | 26.7% | 35.3% | ||
| Q4 24 | 23.0% | 35.7% | ||
| Q3 24 | 21.2% | 35.6% | ||
| Q2 24 | 24.1% | 35.4% | ||
| Q1 24 | 32.1% | 35.0% |
营业利润率
AERT
G
| Q4 25 | 4.4% | 14.8% | ||
| Q3 25 | 11.4% | 14.8% | ||
| Q2 25 | 5.3% | 14.3% | ||
| Q1 25 | -16.3% | 15.1% | ||
| Q4 24 | -29.3% | 15.2% | ||
| Q3 24 | -24.3% | 15.0% | ||
| Q2 24 | -98.5% | 14.5% | ||
| Q1 24 | -0.0% | 14.1% |
净利率
AERT
G
| Q4 25 | 6.6% | 10.8% | ||
| Q3 25 | 2.1% | 11.3% | ||
| Q2 25 | 10.3% | 10.6% | ||
| Q1 25 | -31.6% | 10.8% | ||
| Q4 24 | 15.2% | 11.4% | ||
| Q3 24 | -13.5% | 11.0% | ||
| Q2 24 | -87.9% | 10.4% | ||
| Q1 24 | 163.1% | 10.3% |
每股收益(稀释后)
AERT
G
| Q4 25 | $0.02 | $0.82 | ||
| Q3 25 | $0.01 | $0.83 | ||
| Q2 25 | $0.03 | $0.75 | ||
| Q1 25 | $-0.10 | $0.73 | ||
| Q4 24 | $0.08 | $0.80 | ||
| Q3 24 | $-0.05 | $0.74 | ||
| Q2 24 | $-0.39 | $0.67 | ||
| Q1 24 | — | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.6M | $1.2B |
| 总债务越低越好 | $943.0K | $1.5B |
| 股东权益账面价值 | $-1.2M | $2.5B |
| 总资产 | $42.0M | $5.8B |
| 负债/权益比越低杠杆越低 | — | 0.60× |
8季度趋势,按日历期对齐
现金及短期投资
AERT
G
| Q4 25 | $2.6M | $1.2B | ||
| Q3 25 | $1.9M | $740.8M | ||
| Q2 25 | $2.1M | $663.3M | ||
| Q1 25 | $2.8M | $561.6M | ||
| Q4 24 | $2.4M | $671.6M | ||
| Q3 24 | $3.6M | $1.0B | ||
| Q2 24 | $4.2M | $914.2M | ||
| Q1 24 | $2.1M | $478.4M |
总债务
AERT
G
| Q4 25 | $943.0K | $1.5B | ||
| Q3 25 | $960.0K | $1.2B | ||
| Q2 25 | $1.1M | $1.2B | ||
| Q1 25 | $1.1M | $1.2B | ||
| Q4 24 | $1.5M | $1.2B | ||
| Q3 24 | $1.5M | $1.6B | ||
| Q2 24 | $1.7M | $1.6B | ||
| Q1 24 | $1.5M | $1.2B |
股东权益
AERT
G
| Q4 25 | $-1.2M | $2.5B | ||
| Q3 25 | $-2.9M | $2.5B | ||
| Q2 25 | $-4.3M | $2.6B | ||
| Q1 25 | $-5.8M | $2.5B | ||
| Q4 24 | $692.0K | $2.4B | ||
| Q3 24 | $-2.3M | $2.4B | ||
| Q2 24 | $-231.0K | $2.3B | ||
| Q1 24 | $-12.2M | $2.3B |
总资产
AERT
G
| Q4 25 | $42.0M | $5.8B | ||
| Q3 25 | $40.5M | $5.4B | ||
| Q2 25 | $38.8M | $5.3B | ||
| Q1 25 | $39.8M | $4.9B | ||
| Q4 24 | $50.7M | $5.0B | ||
| Q3 24 | $52.0M | $5.3B | ||
| Q2 24 | $51.8M | $5.2B | ||
| Q1 24 | $49.4M | $4.7B |
负债/权益比
AERT
G
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | 2.17× | 0.51× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.4M | $286.7M |
| 自由现金流经营现金流 - 资本支出 | $2.1M | $269.0M |
| 自由现金流率自由现金流/营收 | 12.2% | 20.4% |
| 资本支出强度资本支出/营收 | 1.3% | 1.3% |
| 现金转化率经营现金流/净利润 | 2.05× | 2.00× |
| 过去12个月自由现金流最近4个季度 | $4.6M | $734.7M |
8季度趋势,按日历期对齐
经营现金流
AERT
G
| Q4 25 | $2.4M | $286.7M | ||
| Q3 25 | $1.0M | $308.4M | ||
| Q2 25 | $1.4M | $177.4M | ||
| Q1 25 | $864.0K | $40.4M | ||
| Q4 24 | $-2.1M | $203.2M | ||
| Q3 24 | $1.9M | $228.5M | ||
| Q2 24 | $-1.7M | $209.3M | ||
| Q1 24 | $-3.0M | $-25.6M |
自由现金流
AERT
G
| Q4 25 | $2.1M | $269.0M | ||
| Q3 25 | $653.0K | $292.0M | ||
| Q2 25 | $1.1M | $155.1M | ||
| Q1 25 | $752.0K | $18.5M | ||
| Q4 24 | $-2.5M | $183.5M | ||
| Q3 24 | $1.3M | $208.7M | ||
| Q2 24 | $-2.1M | $190.0M | ||
| Q1 24 | $-3.5M | $-49.6M |
自由现金流率
AERT
G
| Q4 25 | 12.2% | 20.4% | ||
| Q3 25 | 3.8% | 22.6% | ||
| Q2 25 | 7.2% | 12.4% | ||
| Q1 25 | 3.9% | 1.5% | ||
| Q4 24 | -14.0% | 14.7% | ||
| Q3 24 | 7.8% | 17.2% | ||
| Q2 24 | -12.5% | 16.2% | ||
| Q1 24 | -17.6% | -4.4% |
资本支出强度
AERT
G
| Q4 25 | 1.3% | 1.3% | ||
| Q3 25 | 2.1% | 1.3% | ||
| Q2 25 | 1.7% | 1.8% | ||
| Q1 25 | 0.6% | 1.8% | ||
| Q4 24 | 2.2% | 1.6% | ||
| Q3 24 | 3.6% | 1.6% | ||
| Q2 24 | 2.2% | 1.6% | ||
| Q1 24 | 2.3% | 2.1% |
现金转化率
AERT
G
| Q4 25 | 2.05× | 2.00× | ||
| Q3 25 | 2.78× | 2.11× | ||
| Q2 25 | 0.87× | 1.34× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | -0.78× | 1.43× | ||
| Q3 24 | — | 1.72× | ||
| Q2 24 | — | 1.72× | ||
| Q1 24 | -0.09× | -0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AERT
暂无分部数据
G
| High Tech And Manufacturing | $525.3M | 40% |
| Consumer And Healthcare | $445.8M | 34% |
| Financial Services | $348.2M | 26% |