vs
Aeries Technology, Inc.（AERT）与Huron Consulting Group Inc.（HURN）财务数据对比。点击上方公司名可切换其他公司
Huron Consulting Group Inc.的季度营收约是Aeries Technology, Inc.的25.3倍（$442.0M vs $17.5M）。Huron Consulting Group Inc.净利率更高（6.9% vs 6.6%，领先0.3%）。Huron Consulting Group Inc.同比增速更快（10.7% vs -0.8%）。Huron Consulting Group Inc.自由现金流更多（$123.8M vs $2.1M）。过去两年Huron Consulting Group Inc.的营收复合增速更高（10.3% vs -5.9%）
休伦咨询集团是一家全球专业管理咨询服务提供商，深耕医疗健康、生命科学、商业企业及高等教育四大核心领域，为各行业客户定制适配业务发展的解决方案，助力客户优化运营效率、实现长期发展目标。
AERT vs HURN — 直观对比
营收规模更大
HURN
是对方的25.3倍
$17.5M
营收增速更快
HURN
高出11.5%
-0.8%
净利率更高
HURN
高出0.3%
6.6%
自由现金流更多
HURN
多$121.7M
$2.1M
两年增速更快
HURN
近两年复合增速
-5.9%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $17.5M | $442.0M |
| 净利润 | $1.2M | $30.7M |
| 毛利率 | 19.1% | — |
| 营业利润率 | 4.4% | 11.4% |
| 净利率 | 6.6% | 6.9% |
| 营收同比 | -0.8% | 10.7% |
| 净利润同比 | -56.7% | -9.8% |
| 每股收益（稀释后） | $0.02 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AERTHURN
| Q4 25 | $17.5M | $442.0M | ||
| Q3 25 | $17.4M | $441.3M | ||
| Q2 25 | $15.3M | $411.8M | ||
| Q1 25 | $19.1M | $404.1M | ||
| Q4 24 | $17.6M | $399.3M | ||
| Q3 24 | $16.9M | $378.1M | ||
| Q2 24 | $16.7M | $381.0M | ||
| Q1 24 | $19.7M | $363.4M |
净利润AERTHURN
| Q4 25 | $1.2M | $30.7M | ||
| Q3 25 | $369.0K | $30.4M | ||
| Q2 25 | $1.6M | $19.4M | ||
| Q1 25 | $-6.0M | $24.5M | ||
| Q4 24 | $2.7M | $34.0M | ||
| Q3 24 | $-2.3M | $27.1M | ||
| Q2 24 | $-14.7M | $37.5M | ||
| Q1 24 | $32.1M | $18.0M |
毛利率AERTHURN
| Q4 25 | 19.1% | — | ||
| Q3 25 | 28.9% | — | ||
| Q2 25 | 24.6% | — | ||
| Q1 25 | 26.7% | — | ||
| Q4 24 | 23.0% | — | ||
| Q3 24 | 21.2% | — | ||
| Q2 24 | 24.1% | — | ||
| Q1 24 | 32.1% | — |
营业利润率AERTHURN
| Q4 25 | 4.4% | 11.4% | ||
| Q3 25 | 11.4% | 11.3% | ||
| Q2 25 | 5.3% | 11.1% | ||
| Q1 25 | -16.3% | 8.1% | ||
| Q4 24 | -29.3% | 11.8% | ||
| Q3 24 | -24.3% | 11.2% | ||
| Q2 24 | -98.5% | 15.6% | ||
| Q1 24 | -0.0% | 5.5% |
净利率AERTHURN
| Q4 25 | 6.6% | 6.9% | ||
| Q3 25 | 2.1% | 6.9% | ||
| Q2 25 | 10.3% | 4.7% | ||
| Q1 25 | -31.6% | 6.1% | ||
| Q4 24 | 15.2% | 8.5% | ||
| Q3 24 | -13.5% | 7.2% | ||
| Q2 24 | -87.9% | 9.8% | ||
| Q1 24 | 163.1% | 5.0% |
每股收益（稀释后）AERTHURN
| Q4 25 | $0.02 | $1.71 | ||
| Q3 25 | $0.01 | $1.71 | ||
| Q2 25 | $0.03 | $1.09 | ||
| Q1 25 | $-0.10 | $1.33 | ||
| Q4 24 | $0.08 | $1.82 | ||
| Q3 24 | $-0.05 | $1.47 | ||
| Q2 24 | $-0.39 | $2.03 | ||
| Q1 24 | — | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.6M | $24.5M |
| 总债务越低越好 | $943.0K | — |
| 股东权益账面价值 | $-1.2M | $528.6M |
| 总资产 | $42.0M | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AERTHURN
| Q4 25 | $2.6M | $24.5M | ||
| Q3 25 | $1.9M | $23.9M | ||
| Q2 25 | $2.1M | $61.0M | ||
| Q1 25 | $2.8M | $23.4M | ||
| Q4 24 | $2.4M | $21.9M | ||
| Q3 24 | $3.6M | $18.5M | ||
| Q2 24 | $4.2M | $17.6M | ||
| Q1 24 | $2.1M | $18.6M |
总债务AERTHURN
| Q4 25 | $943.0K | — | ||
| Q3 25 | $960.0K | — | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.5M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $1.7M | — | ||
| Q1 24 | $1.5M | — |
股东权益AERTHURN
| Q4 25 | $-1.2M | $528.6M | ||
| Q3 25 | $-2.9M | $499.8M | ||
| Q2 25 | $-4.3M | $475.0M | ||
| Q1 25 | $-5.8M | $494.3M | ||
| Q4 24 | $692.0K | $561.3M | ||
| Q3 24 | $-2.3M | $522.8M | ||
| Q2 24 | $-231.0K | $500.6M | ||
| Q1 24 | $-12.2M | $495.6M |
总资产AERTHURN
| Q4 25 | $42.0M | $1.5B | ||
| Q3 25 | $40.5M | $1.5B | ||
| Q2 25 | $38.8M | $1.5B | ||
| Q1 25 | $39.8M | $1.4B | ||
| Q4 24 | $50.7M | $1.3B | ||
| Q3 24 | $52.0M | $1.3B | ||
| Q2 24 | $51.8M | $1.3B | ||
| Q1 24 | $49.4M | $1.3B |
负债/权益比AERTHURN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.17× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.4M | $126.4M |
| 自由现金流经营现金流 - 资本支出 | $2.1M | $123.8M |
| 自由现金流率自由现金流/营收 | 12.2% | 28.0% |
| 资本支出强度资本支出/营收 | 1.3% | 0.6% |
| 现金转化率经营现金流/净利润 | 2.05× | 4.12× |
| 过去12个月自由现金流最近4个季度 | $4.6M | $183.0M |
8季度趋势，按日历期对齐
经营现金流AERTHURN
| Q4 25 | $2.4M | $126.4M | ||
| Q3 25 | $1.0M | $93.8M | ||
| Q2 25 | $1.4M | $80.0M | ||
| Q1 25 | $864.0K | $-106.8M | ||
| Q4 24 | $-2.1M | $139.6M | ||
| Q3 24 | $1.9M | $85.2M | ||
| Q2 24 | $-1.7M | $107.2M | ||
| Q1 24 | $-3.0M | $-130.7M |
自由现金流AERTHURN
| Q4 25 | $2.1M | $123.8M | ||
| Q3 25 | $653.0K | $89.8M | ||
| Q2 25 | $1.1M | $78.0M | ||
| Q1 25 | $752.0K | $-108.7M | ||
| Q4 24 | $-2.5M | $137.0M | ||
| Q3 24 | $1.3M | $82.8M | ||
| Q2 24 | $-2.1M | $104.7M | ||
| Q1 24 | $-3.5M | $-131.9M |
自由现金流率AERTHURN
| Q4 25 | 12.2% | 28.0% | ||
| Q3 25 | 3.8% | 20.3% | ||
| Q2 25 | 7.2% | 18.9% | ||
| Q1 25 | 3.9% | -26.9% | ||
| Q4 24 | -14.0% | 34.3% | ||
| Q3 24 | 7.8% | 21.9% | ||
| Q2 24 | -12.5% | 27.5% | ||
| Q1 24 | -17.6% | -36.3% |
资本支出强度AERTHURN
| Q4 25 | 1.3% | 0.6% | ||
| Q3 25 | 2.1% | 0.9% | ||
| Q2 25 | 1.7% | 0.5% | ||
| Q1 25 | 0.6% | 0.5% | ||
| Q4 24 | 2.2% | 0.7% | ||
| Q3 24 | 3.6% | 0.6% | ||
| Q2 24 | 2.2% | 0.6% | ||
| Q1 24 | 2.3% | 0.3% |
现金转化率AERTHURN
| Q4 25 | 2.05× | 4.12× | ||
| Q3 25 | 2.78× | 3.08× | ||
| Q2 25 | 0.87× | 4.12× | ||
| Q1 25 | — | -4.35× | ||
| Q4 24 | -0.78× | 4.11× | ||
| Q3 24 | — | 3.14× | ||
| Q2 24 | — | 2.86× | ||
| Q1 24 | -0.09× | -7.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AERT
暂无分部数据
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
