vs
AES Corporation（AES）与Excelerate Energy, Inc.（EE）财务数据对比。点击上方公司名可切换其他公司
AES Corporation的季度营收约是Excelerate Energy, Inc.的9.8倍（$3.1B vs $317.6M）。Excelerate Energy, Inc.同比增速更快（15.7% vs 4.7%）。过去两年Excelerate Energy, Inc.的营收复合增速更高（26.0% vs 0.3%）
AES公司是美国知名公用事业及发电企业，总部位于弗吉尼亚州阿灵顿，位列《财富》全球500强。集团在全球15个国家运营电力生产及分销业务，持有并运营多座发电厂，向终端用户、公用事业机构、工业设施等客户售电，全球员工总数达10500人。
Excelerate Energy是全球领先的灵活液化天然气（LNG）解决方案供应商，主营浮式储存再气化装置运营、LNG配送服务及一体化LNG基础设施项目，服务覆盖欧洲、亚洲、拉美、中东等地区，助力各地能源体系向低碳转型。
AES vs EE — 直观对比
营收规模更大
AES
是对方的9.8倍
$317.6M
营收增速更快
EE
高出11.0%
4.7%
两年增速更快
EE
近两年复合增速
0.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1B | $317.6M |
| 净利润 | $320.0M | — |
| 毛利率 | 18.8% | — |
| 营业利润率 | -8.7% | 22.2% |
| 净利率 | 10.3% | — |
| 营收同比 | 4.7% | 15.7% |
| 净利润同比 | -42.9% | — |
| 每股收益（稀释后） | $0.45 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AESEE
| Q4 25 | $3.1B | $317.6M | ||
| Q3 25 | $3.4B | $391.0M | ||
| Q2 25 | $2.9B | $204.6M | ||
| Q1 25 | $2.9B | $315.1M | ||
| Q4 24 | $3.0B | $274.6M | ||
| Q3 24 | $3.3B | $193.4M | ||
| Q2 24 | $2.9B | $183.3M | ||
| Q1 24 | $3.1B | $200.1M |
净利润AESEE
| Q4 25 | $320.0M | — | ||
| Q3 25 | $639.0M | — | ||
| Q2 25 | $-95.0M | — | ||
| Q1 25 | $46.0M | — | ||
| Q4 24 | $560.0M | — | ||
| Q3 24 | $502.0M | — | ||
| Q2 24 | $185.0M | — | ||
| Q1 24 | $432.0M | — |
毛利率AESEE
| Q4 25 | 18.8% | — | ||
| Q3 25 | 21.9% | — | ||
| Q2 25 | 15.9% | — | ||
| Q1 25 | 15.1% | — | ||
| Q4 24 | 14.2% | — | ||
| Q3 24 | 22.0% | — | ||
| Q2 24 | 18.8% | — | ||
| Q1 24 | 20.1% | — |
营业利润率AESEE
| Q4 25 | -8.7% | 22.2% | ||
| Q3 25 | 9.8% | 22.3% | ||
| Q2 25 | 1.4% | 21.2% | ||
| Q1 25 | -0.8% | 20.9% | ||
| Q4 24 | 12.3% | 21.9% | ||
| Q3 24 | 10.0% | 30.9% | ||
| Q2 24 | -2.6% | 27.2% | ||
| Q1 24 | 9.0% | 22.6% |
净利率AESEE
| Q4 25 | 10.3% | — | ||
| Q3 25 | 19.1% | — | ||
| Q2 25 | -3.3% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 15.3% | — | ||
| Q2 24 | 6.3% | — | ||
| Q1 24 | 14.0% | — |
每股收益（稀释后）AESEE
| Q4 25 | $0.45 | $0.24 | ||
| Q3 25 | $0.89 | $0.43 | ||
| Q2 25 | $-0.15 | $0.15 | ||
| Q1 25 | $0.07 | $0.46 | ||
| Q4 24 | $0.78 | $0.42 | ||
| Q3 24 | $0.71 | $0.35 | ||
| Q2 24 | $0.27 | $0.26 | ||
| Q1 24 | $0.60 | $0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $538.2M |
| 总债务越低越好 | — | $936.3M |
| 股东权益账面价值 | $4.1B | $2.2B |
| 总资产 | $51.8B | $4.1B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资AESEE
| Q4 25 | $1.6B | $538.2M | ||
| Q3 25 | $1.8B | $462.6M | ||
| Q2 25 | $1.4B | $426.0M | ||
| Q1 25 | $1.8B | $619.5M | ||
| Q4 24 | $1.6B | $537.5M | ||
| Q3 24 | $2.0B | $608.4M | ||
| Q2 24 | $1.8B | $609.1M | ||
| Q1 24 | $2.4B | $578.9M |
总债务AESEE
| Q4 25 | — | $936.3M | ||
| Q3 25 | — | $942.0M | ||
| Q2 25 | — | $946.2M | ||
| Q1 25 | — | $322.6M | ||
| Q4 24 | — | $333.6M | ||
| Q3 24 | — | $345.7M | ||
| Q2 24 | — | $356.4M | ||
| Q1 24 | — | $366.9M |
股东权益AESEE
| Q4 25 | $4.1B | $2.2B | ||
| Q3 25 | $3.9B | $2.2B | ||
| Q2 25 | $3.4B | $2.1B | ||
| Q1 25 | $3.5B | $1.9B | ||
| Q4 24 | $3.6B | $1.9B | ||
| Q3 24 | $3.3B | $1.9B | ||
| Q2 24 | $3.1B | $1.8B | ||
| Q1 24 | $2.9B | $1.8B |
总资产AESEE
| Q4 25 | $51.8B | $4.1B | ||
| Q3 25 | $50.8B | $4.1B | ||
| Q2 25 | $48.5B | $4.0B | ||
| Q1 25 | $48.6B | $2.9B | ||
| Q4 24 | $47.4B | $2.9B | ||
| Q3 24 | $50.1B | $2.9B | ||
| Q2 24 | $47.7B | $2.9B | ||
| Q1 24 | $47.0B | $2.9B |
负债/权益比AESEE
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.43× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.19× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $104.4M |
| 自由现金流经营现金流 - 资本支出 | $-47.0M | — |
| 自由现金流率自由现金流/营收 | -1.5% | — |
| 资本支出强度资本支出/营收 | 49.5% | — |
| 现金转化率经营现金流/净利润 | 4.65× | — |
| 过去12个月自由现金流最近4个季度 | $-1.6B | — |
8季度趋势，按日历期对齐
经营现金流AESEE
| Q4 25 | $1.5B | $104.4M | ||
| Q3 25 | $1.3B | $114.9M | ||
| Q2 25 | $976.0M | $87.1M | ||
| Q1 25 | $545.0M | $154.8M | ||
| Q4 24 | $1.1B | $49.6M | ||
| Q3 24 | $985.0M | $39.8M | ||
| Q2 24 | $392.0M | $90.4M | ||
| Q1 24 | $287.0M | $64.7M |
自由现金流AESEE
| Q4 25 | $-47.0M | — | ||
| Q3 25 | $-511.0M | — | ||
| Q2 25 | $-356.0M | — | ||
| Q1 25 | $-709.0M | — | ||
| Q4 24 | $-639.0M | — | ||
| Q3 24 | $-847.0M | — | ||
| Q2 24 | $-1.3B | — | ||
| Q1 24 | $-1.9B | — |
自由现金流率AESEE
| Q4 25 | -1.5% | — | ||
| Q3 25 | -15.2% | — | ||
| Q2 25 | -12.5% | — | ||
| Q1 25 | -24.2% | — | ||
| Q4 24 | -21.6% | — | ||
| Q3 24 | -25.8% | — | ||
| Q2 24 | -43.9% | — | ||
| Q1 24 | -60.3% | — |
资本支出强度AESEE
| Q4 25 | 49.5% | — | ||
| Q3 25 | 54.0% | — | ||
| Q2 25 | 46.7% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 58.3% | — | ||
| Q3 24 | 55.7% | — | ||
| Q2 24 | 57.3% | — | ||
| Q1 24 | 69.6% | — |
现金转化率AESEE
| Q4 25 | 4.65× | — | ||
| Q3 25 | 2.03× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 11.85× | — | ||
| Q4 24 | 1.94× | — | ||
| Q3 24 | 1.96× | — | ||
| Q2 24 | 2.12× | — | ||
| Q1 24 | 0.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AES
| Electric Distribution | $1.0B | 33% |
| Regulated Revenue | $1.0B | 33% |
| Renewables | $786.0M | 25% |
| AES Andes | $225.0M | 7% |
| Corporate Other And Other | $38.0M | 1% |
| Other Expense | $10.0M | 0% |
EE
暂无分部数据
