vs
AES Corporation（AES）与Synchrony Financial（SYF）财务数据对比。点击上方公司名可切换其他公司
Synchrony Financial的季度营收约是AES Corporation的1.5倍（$4.8B vs $3.1B），Synchrony Financial净利率更高（15.8% vs 10.3%，领先5.5%），AES Corporation同比增速更快（4.7% vs 3.7%），过去两年Synchrony Financial的营收复合增速更高（4.0% vs 0.3%）
AES公司是美国知名公用事业及发电企业，总部位于弗吉尼亚州阿灵顿，位列《财富》全球500强。集团在全球15个国家运营电力生产及分销业务，持有并运营多座发电厂，向终端用户、公用事业机构、工业设施等客户售电，全球员工总数达10500人。
Synchrony Financial是总部位于美国康涅狄格州斯坦福德的消费金融服务企业，通过旗下全资网络银行子公司Synchrony Bank开展业务，面向各行业商户及个人消费者提供消费信贷、优惠融资、忠诚度计划、分期贷款等多元金融产品服务。
AES vs SYF — 直观对比
营收规模更大
SYF
是对方的1.5倍
$3.1B
营收增速更快
AES
高出1.0%
3.7%
净利率更高
SYF
高出5.5%
10.3%
两年增速更快
SYF
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1B | $4.8B |
| 净利润 | $320.0M | $751.0M |
| 毛利率 | 18.8% | — |
| 营业利润率 | -8.7% | 20.0% |
| 净利率 | 10.3% | 15.8% |
| 营收同比 | 4.7% | 3.7% |
| 净利润同比 | -42.9% | -3.0% |
| 每股收益（稀释后） | $0.45 | $2.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AESSYF
| Q4 25 | $3.1B | $4.8B | ||
| Q3 25 | $3.4B | $4.7B | ||
| Q2 25 | $2.9B | $4.5B | ||
| Q1 25 | $2.9B | $4.5B | ||
| Q4 24 | $3.0B | $4.6B | ||
| Q3 24 | $3.3B | $4.6B | ||
| Q2 24 | $2.9B | $4.4B | ||
| Q1 24 | $3.1B | $4.4B |
净利润AESSYF
| Q4 25 | $320.0M | $751.0M | ||
| Q3 25 | $639.0M | $1.1B | ||
| Q2 25 | $-95.0M | $967.0M | ||
| Q1 25 | $46.0M | $757.0M | ||
| Q4 24 | $560.0M | $774.0M | ||
| Q3 24 | $502.0M | $789.0M | ||
| Q2 24 | $185.0M | $643.0M | ||
| Q1 24 | $432.0M | $1.3B |
毛利率AESSYF
| Q4 25 | 18.8% | — | ||
| Q3 25 | 21.9% | — | ||
| Q2 25 | 15.9% | — | ||
| Q1 25 | 15.1% | — | ||
| Q4 24 | 14.2% | — | ||
| Q3 24 | 22.0% | — | ||
| Q2 24 | 18.8% | — | ||
| Q1 24 | 20.1% | — |
营业利润率AESSYF
| Q4 25 | -8.7% | 20.0% | ||
| Q3 25 | 9.8% | 30.3% | ||
| Q2 25 | 1.4% | 27.8% | ||
| Q1 25 | -0.8% | 22.0% | ||
| Q4 24 | 12.3% | 21.2% | ||
| Q3 24 | 10.0% | 22.3% | ||
| Q2 24 | -2.6% | 19.2% | ||
| Q1 24 | 9.0% | 38.8% |
净利率AESSYF
| Q4 25 | 10.3% | 15.8% | ||
| Q3 25 | 19.1% | 22.8% | ||
| Q2 25 | -3.3% | 21.4% | ||
| Q1 25 | 1.6% | 17.0% | ||
| Q4 24 | 18.9% | 16.9% | ||
| Q3 24 | 15.3% | 17.1% | ||
| Q2 24 | 6.3% | 14.6% | ||
| Q1 24 | 14.0% | 29.4% |
每股收益（稀释后）AESSYF
| Q4 25 | $0.45 | $2.03 | ||
| Q3 25 | $0.89 | $2.86 | ||
| Q2 25 | $-0.15 | $2.50 | ||
| Q1 25 | $0.07 | $1.89 | ||
| Q4 24 | $0.78 | $1.92 | ||
| Q3 24 | $0.71 | $1.94 | ||
| Q2 24 | $0.27 | $1.55 | ||
| Q1 24 | $0.60 | $3.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $15.0B |
| 总债务越低越好 | — | $15.2B |
| 股东权益账面价值 | $4.1B | $16.8B |
| 总资产 | $51.8B | $119.1B |
| 负债/权益比越低杠杆越低 | — | 0.91× |
8季度趋势，按日历期对齐
现金及短期投资AESSYF
| Q4 25 | $1.6B | $15.0B | ||
| Q3 25 | $1.8B | $16.2B | ||
| Q2 25 | $1.4B | $19.5B | ||
| Q1 25 | $1.8B | $21.6B | ||
| Q4 24 | $1.6B | $14.7B | ||
| Q3 24 | $2.0B | $17.9B | ||
| Q2 24 | $1.8B | $18.6B | ||
| Q1 24 | $2.4B | $20.0B |
总债务AESSYF
| Q4 25 | — | $15.2B | ||
| Q3 25 | — | $14.4B | ||
| Q2 25 | — | $16.0B | ||
| Q1 25 | — | $17.0B | ||
| Q4 24 | — | $15.5B | ||
| Q3 24 | — | $15.6B | ||
| Q2 24 | — | $15.6B | ||
| Q1 24 | — | $16.1B |
股东权益AESSYF
| Q4 25 | $4.1B | $16.8B | ||
| Q3 25 | $3.9B | $17.1B | ||
| Q2 25 | $3.4B | $17.0B | ||
| Q1 25 | $3.5B | $16.6B | ||
| Q4 24 | $3.6B | $16.6B | ||
| Q3 24 | $3.3B | $16.0B | ||
| Q2 24 | $3.1B | $15.5B | ||
| Q1 24 | $2.9B | $15.3B |
总资产AESSYF
| Q4 25 | $51.8B | $119.1B | ||
| Q3 25 | $50.8B | $117.0B | ||
| Q2 25 | $48.5B | $120.5B | ||
| Q1 25 | $48.6B | $122.0B | ||
| Q4 24 | $47.4B | $119.5B | ||
| Q3 24 | $50.1B | $119.2B | ||
| Q2 24 | $47.7B | $120.5B | ||
| Q1 24 | $47.0B | $121.2B |
负债/权益比AESSYF
| Q4 25 | — | 0.91× | ||
| Q3 25 | — | 0.85× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 1.03× | ||
| Q4 24 | — | 0.93× | ||
| Q3 24 | — | 0.98× | ||
| Q2 24 | — | 1.01× | ||
| Q1 24 | — | 1.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $2.5B |
| 自由现金流经营现金流 - 资本支出 | $-47.0M | — |
| 自由现金流率自由现金流/营收 | -1.5% | — |
| 资本支出强度资本支出/营收 | 49.5% | — |
| 现金转化率经营现金流/净利润 | 4.65× | 3.27× |
| 过去12个月自由现金流最近4个季度 | $-1.6B | — |
8季度趋势，按日历期对齐
经营现金流AESSYF
| Q4 25 | $1.5B | $2.5B | ||
| Q3 25 | $1.3B | $2.6B | ||
| Q2 25 | $976.0M | $2.6B | ||
| Q1 25 | $545.0M | $2.2B | ||
| Q4 24 | $1.1B | $2.4B | ||
| Q3 24 | $985.0M | $2.8B | ||
| Q2 24 | $392.0M | $2.5B | ||
| Q1 24 | $287.0M | $2.2B |
自由现金流AESSYF
| Q4 25 | $-47.0M | — | ||
| Q3 25 | $-511.0M | — | ||
| Q2 25 | $-356.0M | — | ||
| Q1 25 | $-709.0M | — | ||
| Q4 24 | $-639.0M | — | ||
| Q3 24 | $-847.0M | — | ||
| Q2 24 | $-1.3B | — | ||
| Q1 24 | $-1.9B | — |
自由现金流率AESSYF
| Q4 25 | -1.5% | — | ||
| Q3 25 | -15.2% | — | ||
| Q2 25 | -12.5% | — | ||
| Q1 25 | -24.2% | — | ||
| Q4 24 | -21.6% | — | ||
| Q3 24 | -25.8% | — | ||
| Q2 24 | -43.9% | — | ||
| Q1 24 | -60.3% | — |
资本支出强度AESSYF
| Q4 25 | 49.5% | — | ||
| Q3 25 | 54.0% | — | ||
| Q2 25 | 46.7% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 58.3% | — | ||
| Q3 24 | 55.7% | — | ||
| Q2 24 | 57.3% | — | ||
| Q1 24 | 69.6% | — |
现金转化率AESSYF
| Q4 25 | 4.65× | 3.27× | ||
| Q3 25 | 2.03× | 2.45× | ||
| Q2 25 | — | 2.65× | ||
| Q1 25 | 11.85× | 2.91× | ||
| Q4 24 | 1.94× | 3.04× | ||
| Q3 24 | 1.96× | 3.50× | ||
| Q2 24 | 2.12× | 3.86× | ||
| Q1 24 | 0.66× | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AES
| Electric Distribution | $1.0B | 33% |
| Regulated Revenue | $1.0B | 33% |
| Renewables | $786.0M | 25% |
| AES Andes | $225.0M | 7% |
| Corporate Other And Other | $38.0M | 1% |
| Other Expense | $10.0M | 0% |
SYF
暂无分部数据
