vs
阿特拉斯·科普柯（AESI）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是阿特拉斯·科普柯的1.4倍（$382.2M vs $265.6M），LifeStance Health Group, Inc.净利率更高（3.1% vs 0.5%，领先2.6%），LifeStance Health Group, Inc.同比增速更快（17.4% vs -10.8%），过去两年LifeStance Health Group, Inc.的营收复合增速更高（12.8% vs -3.9%）
阿特拉斯·科普柯集团是瑞典跨国工业企业，生产压缩机、真空设备、泵、发电机、装配工具、质量检测设备等工业应用及移动发电领域的产品与系统，业务覆盖全球约180个国家。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
AESI vs LFST — 直观对比
营收规模更大
LFST
是对方的1.4倍
$265.6M
营收增速更快
LFST
高出28.2%
-10.8%
净利率更高
LFST
高出2.6%
0.5%
两年增速更快
LFST
近两年复合增速
-3.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $265.6M | $382.2M |
| 净利润 | $1.2M | $11.7M |
| 毛利率 | 2.4% | — |
| 营业利润率 | — | 4.7% |
| 净利率 | 0.5% | 3.1% |
| 营收同比 | -10.8% | 17.4% |
| 净利润同比 | — | 264.1% |
| 每股收益（稀释后） | $0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AESILFST
| Q1 26 | $265.6M | — | ||
| Q4 25 | $249.4M | $382.2M | ||
| Q3 25 | $259.6M | $363.8M | ||
| Q2 25 | $288.7M | $345.3M | ||
| Q1 25 | $297.6M | $333.0M | ||
| Q4 24 | $271.3M | $325.5M | ||
| Q3 24 | $304.4M | $312.7M | ||
| Q2 24 | $287.5M | $312.3M |
净利润AESILFST
| Q1 26 | $1.2M | — | ||
| Q4 25 | $-22.2M | $11.7M | ||
| Q3 25 | $-23.7M | $1.1M | ||
| Q2 25 | $-5.6M | $-3.8M | ||
| Q1 25 | $1.2M | $709.0K | ||
| Q4 24 | $14.4M | $-7.1M | ||
| Q3 24 | $3.9M | $-6.0M | ||
| Q2 24 | $14.8M | $-23.3M |
毛利率AESILFST
| Q1 26 | 2.4% | — | ||
| Q4 25 | 8.1% | — | ||
| Q3 25 | 9.2% | — | ||
| Q2 25 | 18.1% | — | ||
| Q1 25 | 18.3% | — | ||
| Q4 24 | 18.4% | — | ||
| Q3 24 | 17.4% | — | ||
| Q2 24 | 21.0% | — |
营业利润率AESILFST
| Q1 26 | — | — | ||
| Q4 25 | -6.0% | 4.7% | ||
| Q3 25 | -7.1% | 2.0% | ||
| Q2 25 | 2.5% | -0.9% | ||
| Q1 25 | 5.2% | 0.5% | ||
| Q4 24 | 11.3% | 0.3% | ||
| Q3 24 | 5.0% | 0.0% | ||
| Q2 24 | 9.8% | -5.1% |
净利率AESILFST
| Q1 26 | 0.5% | — | ||
| Q4 25 | -8.9% | 3.1% | ||
| Q3 25 | -9.1% | 0.3% | ||
| Q2 25 | -1.9% | -1.1% | ||
| Q1 25 | 0.4% | 0.2% | ||
| Q4 24 | 5.3% | -2.2% | ||
| Q3 24 | 1.3% | -1.9% | ||
| Q2 24 | 5.2% | -7.5% |
每股收益（稀释后）AESILFST
| Q1 26 | $0.01 | — | ||
| Q4 25 | $-0.19 | — | ||
| Q3 25 | $-0.19 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | $0.12 | — | ||
| Q3 24 | $0.04 | — | ||
| Q2 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $39.8M | $248.6M |
| 总债务越低越好 | $65.6M | $282.8M |
| 股东权益账面价值 | $1.2B | $1.5B |
| 总资产 | $2.3B | $2.2B |
| 负债/权益比越低杠杆越低 | 0.06× | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资AESILFST
| Q1 26 | $39.8M | — | ||
| Q4 25 | — | $248.6M | ||
| Q3 25 | — | $203.9M | ||
| Q2 25 | — | $188.9M | ||
| Q1 25 | — | $134.3M | ||
| Q4 24 | — | $154.6M | ||
| Q3 24 | — | $102.6M | ||
| Q2 24 | — | $87.0M |
总债务AESILFST
| Q1 26 | $65.6M | — | ||
| Q4 25 | $604.2M | $282.8M | ||
| Q3 25 | $529.1M | $284.6M | ||
| Q2 25 | $533.8M | $286.4M | ||
| Q1 25 | $538.5M | $288.2M | ||
| Q4 24 | $0 | $290.0M | ||
| Q3 24 | $180.0M | $287.3M | ||
| Q2 24 | $180.0M | $288.0M |
股东权益AESILFST
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.2B | $1.5B | ||
| Q2 25 | $1.3B | $1.5B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.0B | $1.4B | ||
| Q3 24 | $1.0B | $1.4B | ||
| Q2 24 | $1.1B | $1.4B |
总资产AESILFST
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.2B | $2.2B | ||
| Q3 25 | $2.2B | $2.1B | ||
| Q2 25 | $2.2B | $2.1B | ||
| Q1 25 | $2.3B | $2.1B | ||
| Q4 24 | $2.0B | $2.1B | ||
| Q3 24 | $2.0B | $2.1B | ||
| Q2 24 | $2.0B | $2.1B |
负债/权益比AESILFST
| Q1 26 | 0.06× | — | ||
| Q4 25 | 0.50× | 0.19× | ||
| Q3 25 | 0.43× | 0.19× | ||
| Q2 25 | 0.42× | 0.19× | ||
| Q1 25 | 0.41× | 0.20× | ||
| Q4 24 | 0.00× | 0.20× | ||
| Q3 24 | 0.17× | 0.20× | ||
| Q2 24 | 0.17× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $46.6M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | 9.3% | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | — | $110.0M |
8季度趋势，按日历期对齐
经营现金流AESILFST
| Q1 26 | — | — | ||
| Q4 25 | $3.7M | $57.6M | ||
| Q3 25 | $32.4M | $27.3M | ||
| Q2 25 | $88.6M | $64.4M | ||
| Q1 25 | $-7.5M | $-3.1M | ||
| Q4 24 | $70.9M | $62.3M | ||
| Q3 24 | $85.2M | $22.7M | ||
| Q2 24 | $60.9M | $44.1M |
自由现金流AESILFST
| Q1 26 | — | — | ||
| Q4 25 | $-18.1M | $46.6M | ||
| Q3 25 | $-1.4M | $17.0M | ||
| Q2 25 | $48.4M | $56.6M | ||
| Q1 25 | $-59.8M | $-10.3M | ||
| Q4 24 | $-5.6M | $56.0M | ||
| Q3 24 | $-1.1M | $17.7M | ||
| Q2 24 | $-54.9M | $39.0M |
自由现金流率AESILFST
| Q1 26 | — | — | ||
| Q4 25 | -7.3% | 12.2% | ||
| Q3 25 | -0.5% | 4.7% | ||
| Q2 25 | 16.8% | 16.4% | ||
| Q1 25 | -20.1% | -3.1% | ||
| Q4 24 | -2.1% | 17.2% | ||
| Q3 24 | -0.4% | 5.7% | ||
| Q2 24 | -19.1% | 12.5% |
资本支出强度AESILFST
| Q1 26 | 9.3% | — | ||
| Q4 25 | 8.7% | 2.9% | ||
| Q3 25 | 13.0% | 2.8% | ||
| Q2 25 | 13.9% | 2.2% | ||
| Q1 25 | 17.6% | 2.2% | ||
| Q4 24 | 28.2% | 1.9% | ||
| Q3 24 | 28.3% | 1.6% | ||
| Q2 24 | 40.3% | 1.6% |
现金转化率AESILFST
| Q1 26 | — | — | ||
| Q4 25 | — | 4.93× | ||
| Q3 25 | — | 25.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | -6.11× | -4.36× | ||
| Q4 24 | 4.92× | — | ||
| Q3 24 | 21.74× | — | ||
| Q2 24 | 4.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AESI
| Service revenue | $139.1M | 52% |
| Product revenue | $108.9M | 41% |
| Rental revenue | $17.5M | 7% |
LFST
暂无分部数据
