vs
Aeva Technologies, Inc.(AEVA)与奥托立夫(ALV)财务数据对比。点击上方公司名可切换其他公司
奥托立夫的季度营收约是Aeva Technologies, Inc.的501.2倍($2.8B vs $5.6M)。奥托立夫净利率更高(8.0% vs -450.3%,领先458.4%)。Aeva Technologies, Inc.同比增速更快(108.5% vs 7.7%)。奥托立夫自由现金流更多($426.0M vs $-23.7M)。过去两年Aeva Technologies, Inc.的营收复合增速更高(63.3% vs 3.8%)
埃文 Technologies 是一家上市美国企业,专注于激光雷达等传感硬件与感知软件开发,总部位于加利福尼亚州山景城。公司面向车辆自动驾驶、计量检测与工业自动化领域,提供专业的传感及感知解决方案。
奥托立夫是美瑞合资的汽车安全供应商,总部位于瑞典斯德哥尔摩,在美国特拉华州注册成立,是全球最大的汽车安全系统供应商,主营安全气囊、安全带、方向盘等产品,为全球各大汽车制造商供货。品牌名由代表汽车的“auto”与瑞典语中意为“生命”的“liv”组合而成。
AEVA vs ALV — 直观对比
营收规模更大
ALV
是对方的501.2倍
$5.6M
营收增速更快
AEVA
高出100.8%
7.7%
净利率更高
ALV
高出458.4%
-450.3%
自由现金流更多
ALV
多$449.7M
$-23.7M
两年增速更快
AEVA
近两年复合增速
3.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.6M | $2.8B |
| 净利润 | $-25.3M | $226.0M |
| 毛利率 | 23.5% | 20.3% |
| 营业利润率 | -517.6% | 11.4% |
| 净利率 | -450.3% | 8.0% |
| 营收同比 | 108.5% | 7.7% |
| 净利润同比 | 30.0% | -7.4% |
| 每股收益(稀释后) | $2.10 | $2.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AEVA
ALV
| Q4 25 | $5.6M | $2.8B | ||
| Q3 25 | $3.6M | $2.7B | ||
| Q2 25 | $5.5M | $2.7B | ||
| Q1 25 | $3.4M | $2.6B | ||
| Q4 24 | $2.7M | $2.6B | ||
| Q3 24 | $2.3M | $2.6B | ||
| Q2 24 | $2.0M | $2.6B | ||
| Q1 24 | $2.1M | $2.6B |
净利润
AEVA
ALV
| Q4 25 | $-25.3M | $226.0M | ||
| Q3 25 | $107.5M | $175.0M | ||
| Q2 25 | $-192.7M | $167.0M | ||
| Q1 25 | $-34.9M | $167.0M | ||
| Q4 24 | $-36.1M | $244.0M | ||
| Q3 24 | $-37.4M | $138.0M | ||
| Q2 24 | $-43.4M | $138.0M | ||
| Q1 24 | $-35.3M | $126.0M |
毛利率
AEVA
ALV
| Q4 25 | 23.5% | 20.3% | ||
| Q3 25 | 12.0% | 19.3% | ||
| Q2 25 | -49.4% | 18.5% | ||
| Q1 25 | 9.2% | 18.5% | ||
| Q4 24 | -30.7% | 21.0% | ||
| Q3 24 | -32.0% | 18.0% | ||
| Q2 24 | -42.1% | 18.2% | ||
| Q1 24 | -66.1% | 16.9% |
营业利润率
AEVA
ALV
| Q4 25 | -517.6% | 11.4% | ||
| Q3 25 | -926.5% | 9.9% | ||
| Q2 25 | -633.7% | 9.1% | ||
| Q1 25 | -903.1% | 9.9% | ||
| Q4 24 | -1270.0% | 13.5% | ||
| Q3 24 | -1683.4% | 8.8% | ||
| Q2 24 | -2431.1% | 7.9% | ||
| Q1 24 | -1772.4% | 7.4% |
净利率
AEVA
ALV
| Q4 25 | -450.3% | 8.0% | ||
| Q3 25 | 3003.5% | 6.5% | ||
| Q2 25 | -3497.4% | 6.2% | ||
| Q1 25 | -1035.2% | 6.5% | ||
| Q4 24 | -1340.7% | 9.3% | ||
| Q3 24 | -1662.0% | 5.4% | ||
| Q2 24 | -2156.7% | 5.3% | ||
| Q1 24 | -1676.6% | 4.8% |
每股收益(稀释后)
AEVA
ALV
| Q4 25 | $2.10 | $2.97 | ||
| Q3 25 | $-0.52 | $2.28 | ||
| Q2 25 | $-3.49 | $2.16 | ||
| Q1 25 | $-0.64 | $2.14 | ||
| Q4 24 | $-0.66 | $3.07 | ||
| Q3 24 | $-0.70 | $1.74 | ||
| Q2 24 | $-0.82 | $1.71 | ||
| Q1 24 | $-0.67 | $1.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $121.9M | $604.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $13.2M | $2.6B |
| 总资产 | $179.7M | $8.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AEVA
ALV
| Q4 25 | $121.9M | $604.0M | ||
| Q3 25 | $48.9M | $225.0M | ||
| Q2 25 | $49.8M | $237.0M | ||
| Q1 25 | $81.0M | $322.0M | ||
| Q4 24 | $112.0M | $330.0M | ||
| Q3 24 | $134.8M | $415.0M | ||
| Q2 24 | $160.2M | $408.0M | ||
| Q1 24 | $189.3M | $569.0M |
股东权益
AEVA
ALV
| Q4 25 | $13.2M | $2.6B | ||
| Q3 25 | $33.2M | $2.5B | ||
| Q2 25 | $-118.2M | $2.5B | ||
| Q1 25 | $68.8M | $2.4B | ||
| Q4 24 | $99.4M | $2.3B | ||
| Q3 24 | $129.3M | $2.3B | ||
| Q2 24 | $160.0M | $2.3B | ||
| Q1 24 | $198.2M | $2.4B |
总资产
AEVA
ALV
| Q4 25 | $179.7M | $8.6B | ||
| Q3 25 | $92.8M | $8.5B | ||
| Q2 25 | $91.1M | $8.5B | ||
| Q1 25 | $114.5M | $8.1B | ||
| Q4 24 | $147.5M | $7.8B | ||
| Q3 24 | $169.1M | $8.3B | ||
| Q2 24 | $198.1M | $8.0B | ||
| Q1 24 | $224.8M | $8.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.1M | $544.0M |
| 自由现金流经营现金流 - 资本支出 | $-23.7M | $426.0M |
| 自由现金流率自由现金流/营收 | -420.9% | 15.1% |
| 资本支出强度资本支出/营收 | 26.9% | 4.2% |
| 现金转化率经营现金流/净利润 | — | 2.41× |
| 过去12个月自由现金流最近4个季度 | $-119.7M | $716.0M |
8季度趋势,按日历期对齐
经营现金流
AEVA
ALV
| Q4 25 | $-22.1M | $544.0M | ||
| Q3 25 | $-32.3M | $258.0M | ||
| Q2 25 | $-29.8M | $278.0M | ||
| Q1 25 | $-30.8M | $77.0M | ||
| Q4 24 | $-20.9M | $420.0M | ||
| Q3 24 | $-25.9M | $177.0M | ||
| Q2 24 | $-29.2M | $340.0M | ||
| Q1 24 | $-31.0M | $122.0M |
自由现金流
AEVA
ALV
| Q4 25 | $-23.7M | $426.0M | ||
| Q3 25 | $-33.6M | $152.0M | ||
| Q2 25 | $-31.2M | $163.0M | ||
| Q1 25 | $-31.3M | $-25.0M | ||
| Q4 24 | $-23.0M | $281.0M | ||
| Q3 24 | $-26.4M | $31.0M | ||
| Q2 24 | $-29.9M | $186.0M | ||
| Q1 24 | $-32.6M | $-18.0M |
自由现金流率
AEVA
ALV
| Q4 25 | -420.9% | 15.1% | ||
| Q3 25 | -938.4% | 5.6% | ||
| Q2 25 | -566.0% | 6.0% | ||
| Q1 25 | -927.9% | -1.0% | ||
| Q4 24 | -854.5% | 10.7% | ||
| Q3 24 | -1174.7% | 1.2% | ||
| Q2 24 | -1488.3% | 7.1% | ||
| Q1 24 | -1547.7% | -0.7% |
资本支出强度
AEVA
ALV
| Q4 25 | 26.9% | 4.2% | ||
| Q3 25 | 35.6% | 3.9% | ||
| Q2 25 | 24.8% | 4.2% | ||
| Q1 25 | 13.6% | 4.0% | ||
| Q4 24 | 79.3% | 5.3% | ||
| Q3 24 | 24.1% | 5.7% | ||
| Q2 24 | 38.7% | 5.9% | ||
| Q1 24 | 78.2% | 5.4% |
现金转化率
AEVA
ALV
| Q4 25 | — | 2.41× | ||
| Q3 25 | -0.30× | 1.47× | ||
| Q2 25 | — | 1.66× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.72× | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | 2.46× | ||
| Q1 24 | — | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图