vs
Aeva Technologies, Inc.(AEVA)与安波福(APTV)财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是Aeva Technologies, Inc.的916.7倍($5.2B vs $5.6M)。安波福净利率更高(2.7% vs -450.3%,领先453.0%)。Aeva Technologies, Inc.同比增速更快(108.5% vs 5.0%)。安波福自由现金流更多($651.0M vs $-23.7M)。过去两年Aeva Technologies, Inc.的营收复合增速更高(63.3% vs 2.5%)
埃文 Technologies 是一家上市美国企业,专注于激光雷达等传感硬件与感知软件开发,总部位于加利福尼亚州山景城。公司面向车辆自动驾驶、计量检测与工业自动化领域,提供专业的传感及感知解决方案。
安波福(Aptiv)是源自美国的全球知名汽车技术供应商,总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块,后独立为德尔福汽车系统,经业务拆分重组后正式成立安波福,服务全球各大整车制造企业。
AEVA vs APTV — 直观对比
营收规模更大
APTV
是对方的916.7倍
$5.6M
营收增速更快
AEVA
高出103.5%
5.0%
净利率更高
APTV
高出453.0%
-450.3%
自由现金流更多
APTV
多$674.7M
$-23.7M
两年增速更快
AEVA
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.6M | $5.2B |
| 净利润 | $-25.3M | $138.0M |
| 毛利率 | 23.5% | 18.7% |
| 营业利润率 | -517.6% | 8.2% |
| 净利率 | -450.3% | 2.7% |
| 营收同比 | 108.5% | 5.0% |
| 净利润同比 | 30.0% | -48.5% |
| 每股收益(稀释后) | $2.10 | $0.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AEVA
APTV
| Q4 25 | $5.6M | $5.2B | ||
| Q3 25 | $3.6M | $5.2B | ||
| Q2 25 | $5.5M | $5.2B | ||
| Q1 25 | $3.4M | $4.8B | ||
| Q4 24 | $2.7M | $4.9B | ||
| Q3 24 | $2.3M | $4.9B | ||
| Q2 24 | $2.0M | $5.1B | ||
| Q1 24 | $2.1M | $4.9B |
净利润
AEVA
APTV
| Q4 25 | $-25.3M | $138.0M | ||
| Q3 25 | $107.5M | $-355.0M | ||
| Q2 25 | $-192.7M | $393.0M | ||
| Q1 25 | $-34.9M | $-11.0M | ||
| Q4 24 | $-36.1M | $268.0M | ||
| Q3 24 | $-37.4M | $363.0M | ||
| Q2 24 | $-43.4M | $938.0M | ||
| Q1 24 | $-35.3M | $218.0M |
毛利率
AEVA
APTV
| Q4 25 | 23.5% | 18.7% | ||
| Q3 25 | 12.0% | 19.5% | ||
| Q2 25 | -49.4% | 19.1% | ||
| Q1 25 | 9.2% | 19.1% | ||
| Q4 24 | -30.7% | 19.6% | ||
| Q3 24 | -32.0% | 18.6% | ||
| Q2 24 | -42.1% | 19.2% | ||
| Q1 24 | -66.1% | 17.9% |
营业利润率
AEVA
APTV
| Q4 25 | -517.6% | 8.2% | ||
| Q3 25 | -926.5% | -3.4% | ||
| Q2 25 | -633.7% | 9.3% | ||
| Q1 25 | -903.1% | 9.3% | ||
| Q4 24 | -1270.0% | 9.8% | ||
| Q3 24 | -1683.4% | 10.4% | ||
| Q2 24 | -2431.1% | 8.7% | ||
| Q1 24 | -1772.4% | 8.5% |
净利率
AEVA
APTV
| Q4 25 | -450.3% | 2.7% | ||
| Q3 25 | 3003.5% | -6.8% | ||
| Q2 25 | -3497.4% | 7.5% | ||
| Q1 25 | -1035.2% | -0.2% | ||
| Q4 24 | -1340.7% | 5.5% | ||
| Q3 24 | -1662.0% | 7.5% | ||
| Q2 24 | -2156.7% | 18.6% | ||
| Q1 24 | -1676.6% | 4.4% |
每股收益(稀释后)
AEVA
APTV
| Q4 25 | $2.10 | $0.63 | ||
| Q3 25 | $-0.52 | $-1.63 | ||
| Q2 25 | $-3.49 | $1.80 | ||
| Q1 25 | $-0.64 | $-0.05 | ||
| Q4 24 | $-0.66 | $1.22 | ||
| Q3 24 | $-0.70 | $1.48 | ||
| Q2 24 | $-0.82 | $3.47 | ||
| Q1 24 | $-0.67 | $0.79 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $121.9M | $1.9B |
| 总债务越低越好 | — | $7.5B |
| 股东权益账面价值 | $13.2M | $9.2B |
| 总资产 | $179.7M | $23.4B |
| 负债/权益比越低杠杆越低 | — | 0.81× |
8季度趋势,按日历期对齐
现金及短期投资
AEVA
APTV
| Q4 25 | $121.9M | $1.9B | ||
| Q3 25 | $48.9M | $1.6B | ||
| Q2 25 | $49.8M | $1.4B | ||
| Q1 25 | $81.0M | $1.1B | ||
| Q4 24 | $112.0M | $1.6B | ||
| Q3 24 | $134.8M | $1.8B | ||
| Q2 24 | $160.2M | $2.2B | ||
| Q1 24 | $189.3M | $941.0M |
总债务
AEVA
APTV
| Q4 25 | — | $7.5B | ||
| Q3 25 | — | $7.6B | ||
| Q2 25 | — | $7.8B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.8B | ||
| Q3 24 | — | $8.3B | ||
| Q2 24 | — | $5.5B | ||
| Q1 24 | — | $4.7B |
股东权益
AEVA
APTV
| Q4 25 | $13.2M | $9.2B | ||
| Q3 25 | $33.2M | $9.3B | ||
| Q2 25 | $-118.2M | $9.7B | ||
| Q1 25 | $68.8M | $9.0B | ||
| Q4 24 | $99.4M | $8.8B | ||
| Q3 24 | $129.3M | $8.9B | ||
| Q2 24 | $160.0M | $11.5B | ||
| Q1 24 | $198.2M | $11.1B |
总资产
AEVA
APTV
| Q4 25 | $179.7M | $23.4B | ||
| Q3 25 | $92.8M | $23.5B | ||
| Q2 25 | $91.1M | $23.9B | ||
| Q1 25 | $114.5M | $23.1B | ||
| Q4 24 | $147.5M | $23.5B | ||
| Q3 24 | $169.1M | $24.8B | ||
| Q2 24 | $198.1M | $24.8B | ||
| Q1 24 | $224.8M | $23.6B |
负债/权益比
AEVA
APTV
| Q4 25 | — | 0.81× | ||
| Q3 25 | — | 0.82× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | — | 0.85× | ||
| Q4 24 | — | 0.89× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 0.48× | ||
| Q1 24 | — | 0.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.1M | $818.0M |
| 自由现金流经营现金流 - 资本支出 | $-23.7M | $651.0M |
| 自由现金流率自由现金流/营收 | -420.9% | 12.6% |
| 资本支出强度资本支出/营收 | 26.9% | 3.2% |
| 现金转化率经营现金流/净利润 | — | 5.93× |
| 过去12个月自由现金流最近4个季度 | $-119.7M | $1.5B |
8季度趋势,按日历期对齐
经营现金流
AEVA
APTV
| Q4 25 | $-22.1M | $818.0M | ||
| Q3 25 | $-32.3M | $584.0M | ||
| Q2 25 | $-29.8M | $510.0M | ||
| Q1 25 | $-30.8M | $273.0M | ||
| Q4 24 | $-20.9M | $1.1B | ||
| Q3 24 | $-25.9M | $499.0M | ||
| Q2 24 | $-29.2M | $643.0M | ||
| Q1 24 | $-31.0M | $244.0M |
自由现金流
AEVA
APTV
| Q4 25 | $-23.7M | $651.0M | ||
| Q3 25 | $-33.6M | $441.0M | ||
| Q2 25 | $-31.2M | $361.0M | ||
| Q1 25 | $-31.3M | $76.0M | ||
| Q4 24 | $-23.0M | $894.0M | ||
| Q3 24 | $-26.4M | $326.0M | ||
| Q2 24 | $-29.9M | $417.0M | ||
| Q1 24 | $-32.6M | $-21.0M |
自由现金流率
AEVA
APTV
| Q4 25 | -420.9% | 12.6% | ||
| Q3 25 | -938.4% | 8.5% | ||
| Q2 25 | -566.0% | 6.9% | ||
| Q1 25 | -927.9% | 1.6% | ||
| Q4 24 | -854.5% | 18.2% | ||
| Q3 24 | -1174.7% | 6.7% | ||
| Q2 24 | -1488.3% | 8.3% | ||
| Q1 24 | -1547.7% | -0.4% |
资本支出强度
AEVA
APTV
| Q4 25 | 26.9% | 3.2% | ||
| Q3 25 | 35.6% | 2.7% | ||
| Q2 25 | 24.8% | 2.9% | ||
| Q1 25 | 13.6% | 4.1% | ||
| Q4 24 | 79.3% | 3.4% | ||
| Q3 24 | 24.1% | 3.6% | ||
| Q2 24 | 38.7% | 4.5% | ||
| Q1 24 | 78.2% | 5.4% |
现金转化率
AEVA
APTV
| Q4 25 | — | 5.93× | ||
| Q3 25 | -0.30× | — | ||
| Q2 25 | — | 1.30× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.96× | ||
| Q3 24 | — | 1.37× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEVA
暂无分部数据
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |