vs
Aeva Technologies, Inc.(AEVA)与Atmus Filtration Technologies Inc.(ATMU)财务数据对比。点击上方公司名可切换其他公司
Atmus Filtration Technologies Inc.的季度营收约是Aeva Technologies, Inc.的79.5倍($446.6M vs $5.6M)。Atmus Filtration Technologies Inc.净利率更高(10.7% vs -450.3%,领先461.1%)。Aeva Technologies, Inc.同比增速更快(108.5% vs 9.8%)。Atmus Filtration Technologies Inc.自由现金流更多($31.2M vs $-23.7M)。过去两年Aeva Technologies, Inc.的营收复合增速更高(63.3% vs 2.3%)
埃文 Technologies 是一家上市美国企业,专注于激光雷达等传感硬件与感知软件开发,总部位于加利福尼亚州山景城。公司面向车辆自动驾驶、计量检测与工业自动化领域,提供专业的传感及感知解决方案。
Atmus过滤技术公司是一家专业过滤解决方案提供商,研发、生产和销售空气、燃油、机油、液压等多场景过滤系统,服务全球汽车、重型车辆、工业设备、航空航天领域的原厂配套及售后替换市场。
AEVA vs ATMU — 直观对比
营收规模更大
ATMU
是对方的79.5倍
$5.6M
营收增速更快
AEVA
高出98.7%
9.8%
净利率更高
ATMU
高出461.1%
-450.3%
自由现金流更多
ATMU
多$54.9M
$-23.7M
两年增速更快
AEVA
近两年复合增速
2.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.6M | $446.6M |
| 净利润 | $-25.3M | $48.0M |
| 毛利率 | 23.5% | 28.5% |
| 营业利润率 | -517.6% | 15.8% |
| 净利率 | -450.3% | 10.7% |
| 营收同比 | 108.5% | 9.8% |
| 净利润同比 | 30.0% | 19.7% |
| 每股收益(稀释后) | $2.10 | $0.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AEVA
ATMU
| Q4 25 | $5.6M | $446.6M | ||
| Q3 25 | $3.6M | $447.7M | ||
| Q2 25 | $5.5M | $453.5M | ||
| Q1 25 | $3.4M | $416.5M | ||
| Q4 24 | $2.7M | $406.7M | ||
| Q3 24 | $2.3M | $403.7M | ||
| Q2 24 | $2.0M | $432.6M | ||
| Q1 24 | $2.1M | $426.6M |
净利润
AEVA
ATMU
| Q4 25 | $-25.3M | $48.0M | ||
| Q3 25 | $107.5M | $54.8M | ||
| Q2 25 | $-192.7M | $59.9M | ||
| Q1 25 | $-34.9M | $44.7M | ||
| Q4 24 | $-36.1M | $40.1M | ||
| Q3 24 | $-37.4M | $43.8M | ||
| Q2 24 | $-43.4M | $56.2M | ||
| Q1 24 | $-35.3M | $45.5M |
毛利率
AEVA
ATMU
| Q4 25 | 23.5% | 28.5% | ||
| Q3 25 | 12.0% | 28.9% | ||
| Q2 25 | -49.4% | 28.9% | ||
| Q1 25 | 9.2% | 26.5% | ||
| Q4 24 | -30.7% | 26.3% | ||
| Q3 24 | -32.0% | 27.6% | ||
| Q2 24 | -42.1% | 30.5% | ||
| Q1 24 | -66.1% | 26.2% |
营业利润率
AEVA
ATMU
| Q4 25 | -517.6% | 15.8% | ||
| Q3 25 | -926.5% | 18.3% | ||
| Q2 25 | -633.7% | 18.0% | ||
| Q1 25 | -903.1% | 15.6% | ||
| Q4 24 | -1270.0% | 13.4% | ||
| Q3 24 | -1683.4% | 15.7% | ||
| Q2 24 | -2431.1% | 18.4% | ||
| Q1 24 | -1772.4% | 16.1% |
净利率
AEVA
ATMU
| Q4 25 | -450.3% | 10.7% | ||
| Q3 25 | 3003.5% | 12.2% | ||
| Q2 25 | -3497.4% | 13.2% | ||
| Q1 25 | -1035.2% | 10.7% | ||
| Q4 24 | -1340.7% | 9.9% | ||
| Q3 24 | -1662.0% | 10.8% | ||
| Q2 24 | -2156.7% | 13.0% | ||
| Q1 24 | -1676.6% | 10.7% |
每股收益(稀释后)
AEVA
ATMU
| Q4 25 | $2.10 | $0.58 | ||
| Q3 25 | $-0.52 | $0.66 | ||
| Q2 25 | $-3.49 | $0.72 | ||
| Q1 25 | $-0.64 | $0.54 | ||
| Q4 24 | $-0.66 | $0.49 | ||
| Q3 24 | $-0.70 | $0.52 | ||
| Q2 24 | $-0.82 | $0.67 | ||
| Q1 24 | $-0.67 | $0.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $121.9M | $236.4M |
| 总债务越低越好 | — | $570.0M |
| 股东权益账面价值 | $13.2M | $378.5M |
| 总资产 | $179.7M | $1.4B |
| 负债/权益比越低杠杆越低 | — | 1.51× |
8季度趋势,按日历期对齐
现金及短期投资
AEVA
ATMU
| Q4 25 | $121.9M | $236.4M | ||
| Q3 25 | $48.9M | $218.3M | ||
| Q2 25 | $49.8M | $190.8M | ||
| Q1 25 | $81.0M | $183.3M | ||
| Q4 24 | $112.0M | $184.3M | ||
| Q3 24 | $134.8M | $196.8M | ||
| Q2 24 | $160.2M | $160.5M | ||
| Q1 24 | $189.3M | $149.2M |
总债务
AEVA
ATMU
| Q4 25 | — | $570.0M | ||
| Q3 25 | — | $577.5M | ||
| Q2 25 | — | $585.0M | ||
| Q1 25 | — | $588.8M | ||
| Q4 24 | — | $592.5M | ||
| Q3 24 | — | $596.2M | ||
| Q2 24 | — | $600.0M | ||
| Q1 24 | — | $600.0M |
股东权益
AEVA
ATMU
| Q4 25 | $13.2M | $378.5M | ||
| Q3 25 | $33.2M | $336.7M | ||
| Q2 25 | $-118.2M | $316.3M | ||
| Q1 25 | $68.8M | $265.3M | ||
| Q4 24 | $99.4M | $227.4M | ||
| Q3 24 | $129.3M | $221.2M | ||
| Q2 24 | $160.0M | $178.1M | ||
| Q1 24 | $198.2M | $121.8M |
总资产
AEVA
ATMU
| Q4 25 | $179.7M | $1.4B | ||
| Q3 25 | $92.8M | $1.3B | ||
| Q2 25 | $91.1M | $1.3B | ||
| Q1 25 | $114.5M | $1.2B | ||
| Q4 24 | $147.5M | $1.2B | ||
| Q3 24 | $169.1M | $1.2B | ||
| Q2 24 | $198.1M | $1.2B | ||
| Q1 24 | $224.8M | $1.1B |
负债/权益比
AEVA
ATMU
| Q4 25 | — | 1.51× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | — | 1.85× | ||
| Q1 25 | — | 2.22× | ||
| Q4 24 | — | 2.61× | ||
| Q3 24 | — | 2.70× | ||
| Q2 24 | — | 3.37× | ||
| Q1 24 | — | 4.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.1M | $47.5M |
| 自由现金流经营现金流 - 资本支出 | $-23.7M | $31.2M |
| 自由现金流率自由现金流/营收 | -420.9% | 7.0% |
| 资本支出强度资本支出/营收 | 26.9% | 3.6% |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | $-119.7M | $148.8M |
8季度趋势,按日历期对齐
经营现金流
AEVA
ATMU
| Q4 25 | $-22.1M | $47.5M | ||
| Q3 25 | $-32.3M | $82.1M | ||
| Q2 25 | $-29.8M | $44.4M | ||
| Q1 25 | $-30.8M | $28.7M | ||
| Q4 24 | $-20.9M | $20.0M | ||
| Q3 24 | $-25.9M | $70.7M | ||
| Q2 24 | $-29.2M | $22.9M | ||
| Q1 24 | $-31.0M | $-8.2M |
自由现金流
AEVA
ATMU
| Q4 25 | $-23.7M | $31.2M | ||
| Q3 25 | $-33.6M | $68.9M | ||
| Q2 25 | $-31.2M | $32.4M | ||
| Q1 25 | $-31.3M | $16.3M | ||
| Q4 24 | $-23.0M | $10.0M | ||
| Q3 24 | $-26.4M | $54.3M | ||
| Q2 24 | $-29.9M | $11.3M | ||
| Q1 24 | $-32.6M | $-18.8M |
自由现金流率
AEVA
ATMU
| Q4 25 | -420.9% | 7.0% | ||
| Q3 25 | -938.4% | 15.4% | ||
| Q2 25 | -566.0% | 7.1% | ||
| Q1 25 | -927.9% | 3.9% | ||
| Q4 24 | -854.5% | 2.5% | ||
| Q3 24 | -1174.7% | 13.5% | ||
| Q2 24 | -1488.3% | 2.6% | ||
| Q1 24 | -1547.7% | -4.4% |
资本支出强度
AEVA
ATMU
| Q4 25 | 26.9% | 3.6% | ||
| Q3 25 | 35.6% | 2.9% | ||
| Q2 25 | 24.8% | 2.6% | ||
| Q1 25 | 13.6% | 3.0% | ||
| Q4 24 | 79.3% | 2.5% | ||
| Q3 24 | 24.1% | 4.1% | ||
| Q2 24 | 38.7% | 2.7% | ||
| Q1 24 | 78.2% | 2.5% |
现金转化率
AEVA
ATMU
| Q4 25 | — | 0.99× | ||
| Q3 25 | -0.30× | 1.50× | ||
| Q2 25 | — | 0.74× | ||
| Q1 25 | — | 0.64× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 1.61× | ||
| Q2 24 | — | 0.41× | ||
| Q1 24 | — | -0.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEVA
暂无分部数据
ATMU
| Fuel Products | $219.1M | 49% |
| Lube | $84.8M | 19% |
| Air | $74.0M | 17% |
| Other | $68.7M | 15% |
| Related Party | $14.9M | 3% |