vs
Aeva Technologies, Inc.(AEVA)与李尔公司(LEA)财务数据对比。点击上方公司名可切换其他公司
李尔公司的季度营收约是Aeva Technologies, Inc.的1065.4倍($6.0B vs $5.6M)。李尔公司净利率更高(1.4% vs -450.3%,领先451.7%)。Aeva Technologies, Inc.同比增速更快(108.5% vs 4.8%)。李尔公司自由现金流更多($281.1M vs $-23.7M)。过去两年Aeva Technologies, Inc.的营收复合增速更高(63.3% vs -0.1%)
埃文 Technologies 是一家上市美国企业,专注于激光雷达等传感硬件与感知软件开发,总部位于加利福尼亚州山景城。公司面向车辆自动驾驶、计量检测与工业自动化领域,提供专业的传感及感知解决方案。
李尔公司是美国知名汽车零部件供应商,核心业务涵盖汽车座椅及电气系统的研发、生产与销售。公司曾位列2018年《财富》世界500强第148位,2019年升至第147位,在全球汽车供应链领域拥有突出的市场地位与品牌影响力。
AEVA vs LEA — 直观对比
营收规模更大
LEA
是对方的1065.4倍
$5.6M
营收增速更快
AEVA
高出103.7%
4.8%
净利率更高
LEA
高出451.7%
-450.3%
自由现金流更多
LEA
多$304.8M
$-23.7M
两年增速更快
AEVA
近两年复合增速
-0.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.6M | $6.0B |
| 净利润 | $-25.3M | $82.7M |
| 毛利率 | 23.5% | 5.7% |
| 营业利润率 | -517.6% | 2.6% |
| 净利率 | -450.3% | 1.4% |
| 营收同比 | 108.5% | 4.8% |
| 净利润同比 | 30.0% | -6.1% |
| 每股收益(稀释后) | $2.10 | $1.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AEVA
LEA
| Q4 25 | $5.6M | $6.0B | ||
| Q3 25 | $3.6M | $5.7B | ||
| Q2 25 | $5.5M | $6.0B | ||
| Q1 25 | $3.4M | $5.6B | ||
| Q4 24 | $2.7M | $5.7B | ||
| Q3 24 | $2.3M | $5.6B | ||
| Q2 24 | $2.0M | $6.0B | ||
| Q1 24 | $2.1M | $6.0B |
净利润
AEVA
LEA
| Q4 25 | $-25.3M | $82.7M | ||
| Q3 25 | $107.5M | $108.2M | ||
| Q2 25 | $-192.7M | $165.2M | ||
| Q1 25 | $-34.9M | $80.7M | ||
| Q4 24 | $-36.1M | $88.1M | ||
| Q3 24 | $-37.4M | $135.8M | ||
| Q2 24 | $-43.4M | $173.1M | ||
| Q1 24 | $-35.3M | $109.6M |
毛利率
AEVA
LEA
| Q4 25 | 23.5% | 5.7% | ||
| Q3 25 | 12.0% | 6.4% | ||
| Q2 25 | -49.4% | 7.3% | ||
| Q1 25 | 9.2% | 6.5% | ||
| Q4 24 | -30.7% | 6.8% | ||
| Q3 24 | -32.0% | 7.3% | ||
| Q2 24 | -42.1% | 7.5% | ||
| Q1 24 | -66.1% | 6.6% |
营业利润率
AEVA
LEA
| Q4 25 | -517.6% | 2.6% | ||
| Q3 25 | -926.5% | 3.4% | ||
| Q2 25 | -633.7% | 4.1% | ||
| Q1 25 | -903.1% | 3.3% | ||
| Q4 24 | -1270.0% | 3.7% | ||
| Q3 24 | -1683.4% | 3.9% | ||
| Q2 24 | -2431.1% | 4.3% | ||
| Q1 24 | -1772.4% | 3.3% |
净利率
AEVA
LEA
| Q4 25 | -450.3% | 1.4% | ||
| Q3 25 | 3003.5% | 1.9% | ||
| Q2 25 | -3497.4% | 2.7% | ||
| Q1 25 | -1035.2% | 1.5% | ||
| Q4 24 | -1340.7% | 1.5% | ||
| Q3 24 | -1662.0% | 2.4% | ||
| Q2 24 | -2156.7% | 2.9% | ||
| Q1 24 | -1676.6% | 1.8% |
每股收益(稀释后)
AEVA
LEA
| Q4 25 | $2.10 | $1.58 | ||
| Q3 25 | $-0.52 | $2.02 | ||
| Q2 25 | $-3.49 | $3.06 | ||
| Q1 25 | $-0.64 | $1.49 | ||
| Q4 24 | $-0.66 | $1.64 | ||
| Q3 24 | $-0.70 | $2.41 | ||
| Q2 24 | $-0.82 | $3.02 | ||
| Q1 24 | $-0.67 | $1.90 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $121.9M | $1.0B |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $13.2M | $5.0B |
| 总资产 | $179.7M | $14.8B |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
AEVA
LEA
| Q4 25 | $121.9M | $1.0B | ||
| Q3 25 | $48.9M | $1.0B | ||
| Q2 25 | $49.8M | $887.9M | ||
| Q1 25 | $81.0M | $779.9M | ||
| Q4 24 | $112.0M | $1.1B | ||
| Q3 24 | $134.8M | $763.9M | ||
| Q2 24 | $160.2M | $950.3M | ||
| Q1 24 | $189.3M | $930.4M |
总债务
AEVA
LEA
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.7B | ||
| Q1 24 | — | $2.7B |
股东权益
AEVA
LEA
| Q4 25 | $13.2M | $5.0B | ||
| Q3 25 | $33.2M | $5.1B | ||
| Q2 25 | $-118.2M | $5.1B | ||
| Q1 25 | $68.8M | $4.7B | ||
| Q4 24 | $99.4M | $4.5B | ||
| Q3 24 | $129.3M | $4.8B | ||
| Q2 24 | $160.0M | $4.8B | ||
| Q1 24 | $198.2M | $4.9B |
总资产
AEVA
LEA
| Q4 25 | $179.7M | $14.8B | ||
| Q3 25 | $92.8M | $15.2B | ||
| Q2 25 | $91.1M | $15.3B | ||
| Q1 25 | $114.5M | $14.6B | ||
| Q4 24 | $147.5M | $14.0B | ||
| Q3 24 | $169.1M | $14.8B | ||
| Q2 24 | $198.1M | $14.7B | ||
| Q1 24 | $224.8M | $14.9B |
负债/权益比
AEVA
LEA
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.54× | ||
| Q1 25 | — | 0.59× | ||
| Q4 24 | — | 0.61× | ||
| Q3 24 | — | 0.58× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.1M | $475.9M |
| 自由现金流经营现金流 - 资本支出 | $-23.7M | $281.1M |
| 自由现金流率自由现金流/营收 | -420.9% | 4.7% |
| 资本支出强度资本支出/营收 | 26.9% | 3.3% |
| 现金转化率经营现金流/净利润 | — | 5.75× |
| 过去12个月自由现金流最近4个季度 | $-119.7M | $527.2M |
8季度趋势,按日历期对齐
经营现金流
AEVA
LEA
| Q4 25 | $-22.1M | $475.9M | ||
| Q3 25 | $-32.3M | $444.4M | ||
| Q2 25 | $-29.8M | $296.2M | ||
| Q1 25 | $-30.8M | $-127.7M | ||
| Q4 24 | $-20.9M | $680.8M | ||
| Q3 24 | $-25.9M | $182.7M | ||
| Q2 24 | $-29.2M | $291.2M | ||
| Q1 24 | $-31.0M | $-34.6M |
自由现金流
AEVA
LEA
| Q4 25 | $-23.7M | $281.1M | ||
| Q3 25 | $-33.6M | $307.0M | ||
| Q2 25 | $-31.2M | $170.8M | ||
| Q1 25 | $-31.3M | $-231.7M | ||
| Q4 24 | $-23.0M | $488.7M | ||
| Q3 24 | $-26.4M | $50.5M | ||
| Q2 24 | $-29.9M | $170.4M | ||
| Q1 24 | $-32.6M | $-148.2M |
自由现金流率
AEVA
LEA
| Q4 25 | -420.9% | 4.7% | ||
| Q3 25 | -938.4% | 5.4% | ||
| Q2 25 | -566.0% | 2.8% | ||
| Q1 25 | -927.9% | -4.2% | ||
| Q4 24 | -854.5% | 8.6% | ||
| Q3 24 | -1174.7% | 0.9% | ||
| Q2 24 | -1488.3% | 2.8% | ||
| Q1 24 | -1547.7% | -2.5% |
资本支出强度
AEVA
LEA
| Q4 25 | 26.9% | 3.3% | ||
| Q3 25 | 35.6% | 2.4% | ||
| Q2 25 | 24.8% | 2.1% | ||
| Q1 25 | 13.6% | 1.9% | ||
| Q4 24 | 79.3% | 3.4% | ||
| Q3 24 | 24.1% | 2.4% | ||
| Q2 24 | 38.7% | 2.0% | ||
| Q1 24 | 78.2% | 1.9% |
现金转化率
AEVA
LEA
| Q4 25 | — | 5.75× | ||
| Q3 25 | -0.30× | 4.11× | ||
| Q2 25 | — | 1.79× | ||
| Q1 25 | — | -1.58× | ||
| Q4 24 | — | 7.73× | ||
| Q3 24 | — | 1.35× | ||
| Q2 24 | — | 1.68× | ||
| Q1 24 | — | -0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEVA
暂无分部数据
LEA
| Other | $3.5B | 59% |
| Seating Segment | $1.9B | 32% |
| E Systems Segment | $520.6M | 9% |