vs
Aeva Technologies, Inc.（AEVA）与摩丁制造（MOD）财务数据对比。点击上方公司名可切换其他公司
摩丁制造的季度营收约是Aeva Technologies, Inc.的143.2倍（$805.0M vs $5.6M）。摩丁制造净利率更高（-5.9% vs -450.3%，领先444.5%）。Aeva Technologies, Inc.同比增速更快（108.5% vs 30.5%）。摩丁制造自由现金流更多（$-17.1M vs $-23.7M）。过去两年Aeva Technologies, Inc.的营收复合增速更高（63.3% vs 15.5%）
埃文 Technologies 是一家上市美国企业，专注于激光雷达等传感硬件与感知软件开发，总部位于加利福尼亚州山景城。公司面向车辆自动驾驶、计量检测与工业自动化领域，提供专业的传感及感知解决方案。
摩丁制造是1916年成立于美国的热管理企业。创始人亚瑟·B·摩丁获拖拉机Spirex散热器专利后创立公司，曾为福特T型车生产Turbotube散热器，1941年在威斯康星州拉辛建成全球首个车用风洞，二战期间为P-51野马战斗机供应后冷却器。
AEVA vs MOD — 直观对比
营收规模更大
MOD
是对方的143.2倍
$5.6M
营收增速更快
AEVA
高出78.0%
30.5%
净利率更高
MOD
高出444.5%
-450.3%
自由现金流更多
MOD
多$6.6M
$-23.7M
两年增速更快
AEVA
近两年复合增速
15.5%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $5.6M | $805.0M |
| 净利润 | $-25.3M | $-47.4M |
| 毛利率 | 23.5% | 23.1% |
| 营业利润率 | -517.6% | 11.1% |
| 净利率 | -450.3% | -5.9% |
| 营收同比 | 108.5% | 30.5% |
| 净利润同比 | 30.0% | -215.6% |
| 每股收益（稀释后） | $2.10 | $-0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEVAMOD
| Q4 25 | $5.6M | $805.0M | ||
| Q3 25 | $3.6M | $738.9M | ||
| Q2 25 | $5.5M | $682.8M | ||
| Q1 25 | $3.4M | $647.2M | ||
| Q4 24 | $2.7M | $616.8M | ||
| Q3 24 | $2.3M | $658.0M | ||
| Q2 24 | $2.0M | $661.5M | ||
| Q1 24 | $2.1M | $603.5M |
净利润AEVAMOD
| Q4 25 | $-25.3M | $-47.4M | ||
| Q3 25 | $107.5M | $44.4M | ||
| Q2 25 | $-192.7M | $51.2M | ||
| Q1 25 | $-34.9M | $49.6M | ||
| Q4 24 | $-36.1M | $41.0M | ||
| Q3 24 | $-37.4M | $46.1M | ||
| Q2 24 | $-43.4M | $47.3M | ||
| Q1 24 | $-35.3M | $25.8M |
毛利率AEVAMOD
| Q4 25 | 23.5% | 23.1% | ||
| Q3 25 | 12.0% | 22.3% | ||
| Q2 25 | -49.4% | 24.2% | ||
| Q1 25 | 9.2% | 25.6% | ||
| Q4 24 | -30.7% | 24.3% | ||
| Q3 24 | -32.0% | 25.2% | ||
| Q2 24 | -42.1% | 24.6% | ||
| Q1 24 | -66.1% | 22.4% |
营业利润率AEVAMOD
| Q4 25 | -517.6% | 11.1% | ||
| Q3 25 | -926.5% | 9.9% | ||
| Q2 25 | -633.7% | 11.1% | ||
| Q1 25 | -903.1% | 11.5% | ||
| Q4 24 | -1270.0% | 9.6% | ||
| Q3 24 | -1683.4% | 11.4% | ||
| Q2 24 | -2431.1% | 11.2% | ||
| Q1 24 | -1772.4% | 7.8% |
净利率AEVAMOD
| Q4 25 | -450.3% | -5.9% | ||
| Q3 25 | 3003.5% | 6.0% | ||
| Q2 25 | -3497.4% | 7.5% | ||
| Q1 25 | -1035.2% | 7.7% | ||
| Q4 24 | -1340.7% | 6.6% | ||
| Q3 24 | -1662.0% | 7.0% | ||
| Q2 24 | -2156.7% | 7.2% | ||
| Q1 24 | -1676.6% | 4.3% |
每股收益（稀释后）AEVAMOD
| Q4 25 | $2.10 | $-0.90 | ||
| Q3 25 | $-0.52 | $0.83 | ||
| Q2 25 | $-3.49 | $0.95 | ||
| Q1 25 | $-0.64 | $0.92 | ||
| Q4 24 | $-0.66 | $0.76 | ||
| Q3 24 | $-0.70 | $0.86 | ||
| Q2 24 | $-0.82 | $0.88 | ||
| Q1 24 | $-0.67 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $121.9M | $98.7M |
| 总债务越低越好 | — | $570.7M |
| 股东权益账面价值 | $13.2M | $1.1B |
| 总资产 | $179.7M | $2.5B |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资AEVAMOD
| Q4 25 | $121.9M | $98.7M | ||
| Q3 25 | $48.9M | $83.8M | ||
| Q2 25 | $49.8M | $124.5M | ||
| Q1 25 | $81.0M | $71.6M | ||
| Q4 24 | $112.0M | $83.8M | ||
| Q3 24 | $134.8M | $78.6M | ||
| Q2 24 | $160.2M | $72.9M | ||
| Q1 24 | $189.3M | $60.1M |
总债务AEVAMOD
| Q4 25 | — | $570.7M | ||
| Q3 25 | — | $525.8M | ||
| Q2 25 | — | $482.1M | ||
| Q1 25 | — | $296.7M | ||
| Q4 24 | — | $330.0M | ||
| Q3 24 | — | $359.1M | ||
| Q2 24 | — | $405.7M | ||
| Q1 24 | — | $399.9M |
股东权益AEVAMOD
| Q4 25 | $13.2M | $1.1B | ||
| Q3 25 | $33.2M | $1.1B | ||
| Q2 25 | $-118.2M | $1.0B | ||
| Q1 25 | $68.8M | $910.2M | ||
| Q4 24 | $99.4M | $855.1M | ||
| Q3 24 | $129.3M | $858.8M | ||
| Q2 24 | $160.0M | $788.4M | ||
| Q1 24 | $198.2M | $747.6M |
总资产AEVAMOD
| Q4 25 | $179.7M | $2.5B | ||
| Q3 25 | $92.8M | $2.4B | ||
| Q2 25 | $91.1M | $2.2B | ||
| Q1 25 | $114.5M | $1.9B | ||
| Q4 24 | $147.5M | $1.8B | ||
| Q3 24 | $169.1M | $1.9B | ||
| Q2 24 | $198.1M | $1.9B | ||
| Q1 24 | $224.8M | $1.9B |
负债/权益比AEVAMOD
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.39× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.51× | ||
| Q1 24 | — | 0.53× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-22.1M | $24.7M |
| 自由现金流经营现金流 - 资本支出 | $-23.7M | $-17.1M |
| 自由现金流率自由现金流/营收 | -420.9% | -2.1% |
| 资本支出强度资本支出/营收 | 26.9% | 5.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-119.7M | $-20.3M |
8季度趋势，按日历期对齐
经营现金流AEVAMOD
| Q4 25 | $-22.1M | $24.7M | ||
| Q3 25 | $-32.3M | $1.4M | ||
| Q2 25 | $-29.8M | $27.7M | ||
| Q1 25 | $-30.8M | $54.8M | ||
| Q4 24 | $-20.9M | $60.7M | ||
| Q3 24 | $-25.9M | $57.3M | ||
| Q2 24 | $-29.2M | $40.5M | ||
| Q1 24 | $-31.0M | $39.6M |
自由现金流AEVAMOD
| Q4 25 | $-23.7M | $-17.1M | ||
| Q3 25 | $-33.6M | $-30.5M | ||
| Q2 25 | $-31.2M | $200.0K | ||
| Q1 25 | $-31.3M | $27.1M | ||
| Q4 24 | $-23.0M | $44.7M | ||
| Q3 24 | $-26.4M | $43.8M | ||
| Q2 24 | $-29.9M | $13.7M | ||
| Q1 24 | $-32.6M | $-4.3M |
自由现金流率AEVAMOD
| Q4 25 | -420.9% | -2.1% | ||
| Q3 25 | -938.4% | -4.1% | ||
| Q2 25 | -566.0% | 0.0% | ||
| Q1 25 | -927.9% | 4.2% | ||
| Q4 24 | -854.5% | 7.2% | ||
| Q3 24 | -1174.7% | 6.7% | ||
| Q2 24 | -1488.3% | 2.1% | ||
| Q1 24 | -1547.7% | -0.7% |
资本支出强度AEVAMOD
| Q4 25 | 26.9% | 5.2% | ||
| Q3 25 | 35.6% | 4.3% | ||
| Q2 25 | 24.8% | 4.0% | ||
| Q1 25 | 13.6% | 4.3% | ||
| Q4 24 | 79.3% | 2.6% | ||
| Q3 24 | 24.1% | 2.1% | ||
| Q2 24 | 38.7% | 4.1% | ||
| Q1 24 | 78.2% | 7.3% |
现金转化率AEVAMOD
| Q4 25 | — | — | ||
| Q3 25 | -0.30× | 0.03× | ||
| Q2 25 | — | 0.54× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 1.24× | ||
| Q2 24 | — | 0.86× | ||
| Q1 24 | — | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEVA
暂无分部数据
MOD
| Data Centers | $296.9M | 37% |
| Performance Technologies | $266.0M | 33% |
| Hvac Technologies | $107.1M | 13% |
| Air Cooled | $92.4M | 11% |
| Lb White | $25.6M | 3% |
| Climate By Design | $10.2M | 1% |
| Absolutaire | $7.0M | 1% |
