vs
AUDIOEYE INC(AEYE)与网易(NTES)财务数据对比。点击上方公司名可切换其他公司
网易的季度营收约是AUDIOEYE INC的379.6倍($4.0B vs $10.5M)。网易净利率更高(31.0% vs -10.0%,领先41.0%)。网易自由现金流更多($1.8B vs $2.5M)。过去两年AUDIOEYE INC的营收复合增速更高(13.9% vs 9.7%)
AudioEye Inc.是一家数字无障碍技术服务商,提供自动化与人工结合的解决方案,帮助各类组织优化网站、移动应用等数字资产以适配残障用户使用需求,服务零售、教育、医疗、政府等多领域客户,主要面向北美市场,助力客户满足全球无障碍合规要求。
网易由丁磊于1997年6月创立,是全球规模领先的互联网与网络游戏企业之一。公司核心业务涵盖PC及移动端网络游戏的研发与发行,同时布局广告服务、电子邮箱服务及电商平台等多元业务板块。
AEYE vs NTES — 直观对比
营收规模更大
NTES
是对方的379.6倍
$10.5M
净利率更高
NTES
高出41.0%
-10.0%
自由现金流更多
NTES
多$1.8B
$2.5M
两年增速更快
AEYE
近两年复合增速
9.7%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $10.5M | $4.0B |
| 净利润 | $-1.1M | $1.2B |
| 毛利率 | 78.9% | 64.1% |
| 营业利润率 | -7.8% | 28.3% |
| 净利率 | -10.0% | 31.0% |
| 营收同比 | 7.9% | — |
| 净利润同比 | 29.3% | — |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AEYE
NTES
| Q4 25 | $10.5M | — | ||
| Q3 25 | $10.2M | $4.0B | ||
| Q2 25 | $9.9M | $3.9B | ||
| Q1 25 | $9.7M | $4.0B | ||
| Q4 24 | $9.7M | — | ||
| Q3 24 | $8.9M | $3.7B | ||
| Q2 24 | $8.5M | $3.5B | ||
| Q1 24 | $8.1M | $3.7B |
净利润
AEYE
NTES
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $-554.0K | $1.2B | ||
| Q2 25 | $-2.0K | $1.3B | ||
| Q1 25 | $-1.5M | $1.5B | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $-1.2M | $955.7M | ||
| Q2 24 | $-735.0K | $939.6M | ||
| Q1 24 | $-829.0K | $1.1B |
毛利率
AEYE
NTES
| Q4 25 | 78.9% | — | ||
| Q3 25 | 77.4% | 64.1% | ||
| Q2 25 | 77.3% | 64.7% | ||
| Q1 25 | 79.5% | 64.1% | ||
| Q4 24 | 80.3% | — | ||
| Q3 24 | 79.6% | 62.9% | ||
| Q2 24 | 79.2% | 62.9% | ||
| Q1 24 | 78.2% | 63.4% |
营业利润率
AEYE
NTES
| Q4 25 | -7.8% | — | ||
| Q3 25 | -3.1% | 28.3% | ||
| Q2 25 | 2.5% | 32.5% | ||
| Q1 25 | -9.7% | 36.2% | ||
| Q4 24 | -13.1% | — | ||
| Q3 24 | -11.1% | 27.3% | ||
| Q2 24 | -5.9% | 27.4% | ||
| Q1 24 | -7.8% | 28.4% |
净利率
AEYE
NTES
| Q4 25 | -10.0% | — | ||
| Q3 25 | -5.4% | 31.0% | ||
| Q2 25 | -0.0% | 32.6% | ||
| Q1 25 | -15.1% | 36.6% | ||
| Q4 24 | -15.3% | — | ||
| Q3 24 | -13.5% | 25.6% | ||
| Q2 24 | -8.7% | 26.8% | ||
| Q1 24 | -10.3% | 29.1% |
每股收益(稀释后)
AEYE
NTES
| Q4 25 | — | — | ||
| Q3 25 | $-0.04 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-0.13 | — | ||
| Q3 24 | $-0.10 | — | ||
| Q2 24 | $-0.06 | — | ||
| Q1 24 | $-0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.3M | $31.3B |
| 总债务越低越好 | $13.4M | — |
| 股东权益账面价值 | $4.8M | $160.8B |
| 总资产 | $32.2M | $214.5B |
| 负债/权益比越低杠杆越低 | 2.79× | — |
8季度趋势,按日历期对齐
现金及短期投资
AEYE
NTES
| Q4 25 | $5.3M | — | ||
| Q3 25 | $4.5M | $31.3B | ||
| Q2 25 | $6.9M | $54.4B | ||
| Q1 25 | $8.3M | $41.7B | ||
| Q4 24 | $5.7M | — | ||
| Q3 24 | $5.5M | $20.2B | ||
| Q2 24 | $5.1M | $19.0B | ||
| Q1 24 | $7.0M | $43.0B |
总债务
AEYE
NTES
| Q4 25 | $13.4M | — | ||
| Q3 25 | $13.4M | — | ||
| Q2 25 | $13.4M | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AEYE
NTES
| Q4 25 | $4.8M | — | ||
| Q3 25 | $5.7M | $160.8B | ||
| Q2 25 | $7.3M | $154.0B | ||
| Q1 25 | $7.9M | $147.8B | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $7.4M | $135.6B | ||
| Q2 24 | $4.9M | $134.2B | ||
| Q1 24 | $4.9M | $130.5B |
总资产
AEYE
NTES
| Q4 25 | $32.2M | — | ||
| Q3 25 | $30.5M | $214.5B | ||
| Q2 25 | $33.9M | $208.5B | ||
| Q1 25 | $33.1M | $200.9B | ||
| Q4 24 | $29.8M | — | ||
| Q3 24 | $29.4M | $184.9B | ||
| Q2 24 | $22.0M | $183.3B | ||
| Q1 24 | $23.6M | $195.1B |
负债/权益比
AEYE
NTES
| Q4 25 | 2.79× | — | ||
| Q3 25 | 2.37× | — | ||
| Q2 25 | 1.82× | — | ||
| Q1 25 | 1.51× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.5M | $1.8B |
| 自由现金流经营现金流 - 资本支出 | $2.5M | $1.8B |
| 自由现金流率自由现金流/营收 | 23.9% | 44.7% |
| 资本支出强度资本支出/营收 | 0.3% | 1.0% |
| 现金转化率经营现金流/净利润 | — | 1.47× |
| 过去12个月自由现金流最近4个季度 | $4.7M | $6.3B |
8季度趋势,按日历期对齐
经营现金流
AEYE
NTES
| Q4 25 | $2.5M | — | ||
| Q3 25 | $1.0M | $1.8B | ||
| Q2 25 | $1.2M | $1.5B | ||
| Q1 25 | $-44.0K | $1.7B | ||
| Q4 24 | $565.0K | — | ||
| Q3 24 | $1.6M | $1.5B | ||
| Q2 24 | $410.0K | $898.8M | ||
| Q1 24 | $203.0K | $1.3B |
自由现金流
AEYE
NTES
| Q4 25 | $2.5M | — | ||
| Q3 25 | $1.0M | $1.8B | ||
| Q2 25 | $1.2M | $1.5B | ||
| Q1 25 | $-47.0K | $1.6B | ||
| Q4 24 | $525.0K | — | ||
| Q3 24 | $1.5M | $1.5B | ||
| Q2 24 | $392.0K | $875.6M | ||
| Q1 24 | $146.0K | $1.3B |
自由现金流率
AEYE
NTES
| Q4 25 | 23.9% | — | ||
| Q3 25 | 10.2% | 44.7% | ||
| Q2 25 | 12.1% | 38.3% | ||
| Q1 25 | -0.5% | 40.4% | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 17.3% | 38.9% | ||
| Q2 24 | 4.6% | 25.0% | ||
| Q1 24 | 1.8% | 34.0% |
资本支出强度
AEYE
NTES
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.0% | 1.0% | ||
| Q2 25 | 0.2% | 0.7% | ||
| Q1 25 | 0.0% | 1.6% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.1% | 1.4% | ||
| Q2 24 | 0.2% | 0.7% | ||
| Q1 24 | 0.7% | 1.5% |
现金转化率
AEYE
NTES
| Q4 25 | — | — | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | — | 1.15× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.58× | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | 1.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEYE
| Partner And Marketplace | $5.7M | 55% |
| Enterprise | $4.8M | 45% |
NTES
| Games and related value-added services | $3.3B | 82% |
| NetEase Cloud Music | $275.9M | 7% |
| Youdao | $228.8M | 6% |
| Innovative businesses and others | $202.1M | 5% |