vs
AUDIOEYE INC（AEYE）与SHOPIFY INC.（SHOP）财务数据对比。点击上方公司名可切换其他公司
SHOPIFY INC.的季度营收约是AUDIOEYE INC的349.9倍（$3.7B vs $10.5M）。SHOPIFY INC.净利率更高（20.2% vs -10.0%，领先30.3%）。SHOPIFY INC.同比增速更快（30.6% vs 7.9%）。SHOPIFY INC.自由现金流更多（$715.0M vs $2.5M）。过去两年SHOPIFY INC.的营收复合增速更高（40.5% vs 13.9%）
AudioEye Inc.是一家数字无障碍技术服务商，提供自动化与人工结合的解决方案，帮助各类组织优化网站、移动应用等数字资产以适配残障用户使用需求，服务零售、教育、医疗、政府等多领域客户，主要面向北美市场，助力客户满足全球无障碍合规要求。
Shopify是总部位于加拿大安大略省渥太华的跨国电商企业，运营零售POS系统及相关服务平台，全球客户超500万，2024年总交易处理额达2923亿美元，其中57%来自美国市场，服务客户包括特斯拉、路威酩轩、雀巢、百事、百威英博、红牛、凯悦等知名品牌。
AEYE vs SHOP — 直观对比
营收规模更大
SHOP
是对方的349.9倍
$10.5M
营收增速更快
SHOP
高出22.7%
7.9%
净利率更高
SHOP
高出30.3%
-10.0%
自由现金流更多
SHOP
多$712.5M
$2.5M
两年增速更快
SHOP
近两年复合增速
13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $10.5M | $3.7B |
| 净利润 | $-1.1M | $743.0M |
| 毛利率 | 78.9% | 46.1% |
| 营业利润率 | -7.8% | 17.2% |
| 净利率 | -10.0% | 20.2% |
| 营收同比 | 7.9% | 30.6% |
| 净利润同比 | 29.3% | -42.5% |
| 每股收益（稀释后） | — | $0.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEYESHOP
| Q4 25 | $10.5M | $3.7B | ||
| Q3 25 | $10.2M | $2.8B | ||
| Q2 25 | $9.9M | $2.7B | ||
| Q1 25 | $9.7M | $2.4B | ||
| Q4 24 | $9.7M | $2.8B | ||
| Q3 24 | $8.9M | $2.2B | ||
| Q2 24 | $8.5M | $2.0B | ||
| Q1 24 | $8.1M | $1.9B |
净利润AEYESHOP
| Q4 25 | $-1.1M | $743.0M | ||
| Q3 25 | $-554.0K | $264.0M | ||
| Q2 25 | $-2.0K | $906.0M | ||
| Q1 25 | $-1.5M | $-682.0M | ||
| Q4 24 | $-1.5M | $1.3B | ||
| Q3 24 | $-1.2M | $828.0M | ||
| Q2 24 | $-735.0K | $171.0M | ||
| Q1 24 | $-829.0K | $-273.0M |
毛利率AEYESHOP
| Q4 25 | 78.9% | 46.1% | ||
| Q3 25 | 77.4% | 48.9% | ||
| Q2 25 | 77.3% | 48.6% | ||
| Q1 25 | 79.5% | 49.5% | ||
| Q4 24 | 80.3% | 48.1% | ||
| Q3 24 | 79.6% | 51.7% | ||
| Q2 24 | 79.2% | 51.1% | ||
| Q1 24 | 78.2% | 51.4% |
营业利润率AEYESHOP
| Q4 25 | -7.8% | 17.2% | ||
| Q3 25 | -3.1% | 12.1% | ||
| Q2 25 | 2.5% | 10.9% | ||
| Q1 25 | -9.7% | 8.6% | ||
| Q4 24 | -13.1% | 16.5% | ||
| Q3 24 | -11.1% | 13.1% | ||
| Q2 24 | -5.9% | 11.8% | ||
| Q1 24 | -7.8% | 4.6% |
净利率AEYESHOP
| Q4 25 | -10.0% | 20.2% | ||
| Q3 25 | -5.4% | 9.3% | ||
| Q2 25 | -0.0% | 33.8% | ||
| Q1 25 | -15.1% | -28.9% | ||
| Q4 24 | -15.3% | 46.0% | ||
| Q3 24 | -13.5% | 38.3% | ||
| Q2 24 | -8.7% | 8.4% | ||
| Q1 24 | -10.3% | -14.7% |
每股收益（稀释后）AEYESHOP
| Q4 25 | — | $0.58 | ||
| Q3 25 | $-0.04 | $0.20 | ||
| Q2 25 | — | $0.69 | ||
| Q1 25 | — | $-0.53 | ||
| Q4 24 | $-0.13 | $0.99 | ||
| Q3 24 | $-0.10 | $0.64 | ||
| Q2 24 | $-0.06 | $0.13 | ||
| Q1 24 | $-0.07 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.3M | $5.8B |
| 总债务越低越好 | $13.4M | — |
| 股东权益账面价值 | $4.8M | $13.5B |
| 总资产 | $32.2M | $15.2B |
| 负债/权益比越低杠杆越低 | 2.79× | — |
8季度趋势，按日历期对齐
现金及短期投资AEYESHOP
| Q4 25 | $5.3M | $5.8B | ||
| Q3 25 | $4.5M | $6.3B | ||
| Q2 25 | $6.9M | $5.8B | ||
| Q1 25 | $8.3M | $5.5B | ||
| Q4 24 | $5.7M | $5.5B | ||
| Q3 24 | $5.5M | — | ||
| Q2 24 | $5.1M | — | ||
| Q1 24 | $7.0M | — |
总债务AEYESHOP
| Q4 25 | $13.4M | — | ||
| Q3 25 | $13.4M | — | ||
| Q2 25 | $13.4M | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AEYESHOP
| Q4 25 | $4.8M | $13.5B | ||
| Q3 25 | $5.7M | $12.5B | ||
| Q2 25 | $7.3M | $12.1B | ||
| Q1 25 | $7.9M | $11.1B | ||
| Q4 24 | $9.4M | $11.6B | ||
| Q3 24 | $7.4M | $10.1B | ||
| Q2 24 | $4.9M | $9.2B | ||
| Q1 24 | $4.9M | $8.9B |
总资产AEYESHOP
| Q4 25 | $32.2M | $15.2B | ||
| Q3 25 | $30.5M | $15.0B | ||
| Q2 25 | $33.9M | $14.6B | ||
| Q1 25 | $33.1M | $13.4B | ||
| Q4 24 | $29.8M | $13.9B | ||
| Q3 24 | $29.4M | — | ||
| Q2 24 | $22.0M | — | ||
| Q1 24 | $23.6M | — |
负债/权益比AEYESHOP
| Q4 25 | 2.79× | — | ||
| Q3 25 | 2.37× | — | ||
| Q2 25 | 1.82× | — | ||
| Q1 25 | 1.51× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.5M | $725.0M |
| 自由现金流经营现金流 - 资本支出 | $2.5M | $715.0M |
| 自由现金流率自由现金流/营收 | 23.9% | 19.5% |
| 资本支出强度资本支出/营收 | 0.3% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 0.98× |
| 过去12个月自由现金流最近4个季度 | $4.7M | $2.0B |
8季度趋势，按日历期对齐
经营现金流AEYESHOP
| Q4 25 | $2.5M | $725.0M | ||
| Q3 25 | $1.0M | $513.0M | ||
| Q2 25 | $1.2M | $428.0M | ||
| Q1 25 | $-44.0K | $367.0M | ||
| Q4 24 | $565.0K | $615.0M | ||
| Q3 24 | $1.6M | $423.0M | ||
| Q2 24 | $410.0K | $340.0M | ||
| Q1 24 | $203.0K | $238.0M |
自由现金流AEYESHOP
| Q4 25 | $2.5M | $715.0M | ||
| Q3 25 | $1.0M | $507.0M | ||
| Q2 25 | $1.2M | $422.0M | ||
| Q1 25 | $-47.0K | $363.0M | ||
| Q4 24 | $525.0K | $611.0M | ||
| Q3 24 | $1.5M | $421.0M | ||
| Q2 24 | $392.0K | $333.0M | ||
| Q1 24 | $146.0K | $232.0M |
自由现金流率AEYESHOP
| Q4 25 | 23.9% | 19.5% | ||
| Q3 25 | 10.2% | 17.8% | ||
| Q2 25 | 12.1% | 15.7% | ||
| Q1 25 | -0.5% | 15.4% | ||
| Q4 24 | 5.4% | 21.7% | ||
| Q3 24 | 17.3% | 19.5% | ||
| Q2 24 | 4.6% | 16.3% | ||
| Q1 24 | 1.8% | 12.5% |
资本支出强度AEYESHOP
| Q4 25 | 0.3% | 0.3% | ||
| Q3 25 | 0.0% | 0.2% | ||
| Q2 25 | 0.2% | 0.2% | ||
| Q1 25 | 0.0% | 0.2% | ||
| Q4 24 | 0.4% | 0.1% | ||
| Q3 24 | 0.1% | 0.1% | ||
| Q2 24 | 0.2% | 0.3% | ||
| Q1 24 | 0.7% | 0.3% |
现金转化率AEYESHOP
| Q4 25 | — | 0.98× | ||
| Q3 25 | — | 1.94× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.48× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 1.99× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEYE
| Partner And Marketplace | $5.7M | 55% |
| Enterprise | $4.8M | 45% |
SHOP
| Services | $2.9B | 79% |
| Subscription And Circulation | $777.0M | 21% |
