vs
Forafric Global PLC（AFRI）与CARRIAGE SERVICES INC（CSV）财务数据对比。点击上方公司名可切换其他公司
Forafric Global PLC的季度营收约是CARRIAGE SERVICES INC的1.5倍（$159.7M vs $105.5M），CARRIAGE SERVICES INC净利率更高（11.6% vs -7.5%，领先19.2%），CARRIAGE SERVICES INC自由现金流更多（$6.2M vs $146.0K）
Forafric Global PLC是一家聚焦非洲市场的农业综合企业，业务覆盖农产品生产、加工、分销全价值链，主营谷物、植物油等主食产品，核心市场为北非和西非地区，服务多领域客户，助力区域粮食安全保障。
怡和Cycle & Carriage有限公司是怡和集团在东南亚的投资控股公司，目前该集团持有其75%的股份，是怡和集团在东南亚区域开展资本布局与投资业务的核心平台。
AFRI vs CSV — 直观对比
营收规模更大
AFRI
是对方的1.5倍
$105.5M
净利率更高
CSV
高出19.2%
-7.5%
自由现金流更多
CSV
多$6.1M
$146.0K
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $159.7M | $105.5M |
| 净利润 | $-12.0M | $12.3M |
| 毛利率 | 10.7% | 34.8% |
| 营业利润率 | -2.5% | 23.3% |
| 净利率 | -7.5% | 11.6% |
| 营收同比 | — | 8.0% |
| 净利润同比 | — | 24.5% |
| 每股收益（稀释后） | — | $0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AFRICSV
| Q4 25 | — | $105.5M | ||
| Q3 25 | — | $102.7M | ||
| Q2 25 | $159.7M | $102.1M | ||
| Q1 25 | — | $107.1M | ||
| Q4 24 | — | $97.7M | ||
| Q3 24 | — | $100.7M | ||
| Q2 24 | $145.6M | $102.3M | ||
| Q1 24 | — | $103.5M |
净利润AFRICSV
| Q4 25 | — | $12.3M | ||
| Q3 25 | — | $6.6M | ||
| Q2 25 | $-12.0M | $11.7M | ||
| Q1 25 | — | $20.9M | ||
| Q4 24 | — | $9.9M | ||
| Q3 24 | — | $9.9M | ||
| Q2 24 | $-8.6M | $6.3M | ||
| Q1 24 | — | $7.0M |
毛利率AFRICSV
| Q4 25 | — | 34.8% | ||
| Q3 25 | — | 35.3% | ||
| Q2 25 | 10.7% | 35.2% | ||
| Q1 25 | — | 35.3% | ||
| Q4 24 | — | 34.4% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | 9.4% | 36.2% | ||
| Q1 24 | — | 36.0% |
营业利润率AFRICSV
| Q4 25 | — | 23.3% | ||
| Q3 25 | — | 17.0% | ||
| Q2 25 | -2.5% | 23.5% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 22.7% | ||
| Q2 24 | -0.9% | 18.0% | ||
| Q1 24 | — | 18.8% |
净利率AFRICSV
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | -7.5% | 11.5% | ||
| Q1 25 | — | 19.5% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 9.8% | ||
| Q2 24 | -5.9% | 6.1% | ||
| Q1 24 | — | 6.7% |
每股收益（稀释后）AFRICSV
| Q4 25 | — | $0.76 | ||
| Q3 25 | — | $0.41 | ||
| Q2 25 | — | $0.74 | ||
| Q1 25 | — | $1.34 | ||
| Q4 24 | — | $0.62 | ||
| Q3 24 | — | $0.63 | ||
| Q2 24 | — | $0.40 | ||
| Q1 24 | — | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.2M | $1.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.3M | $254.8M |
| 总资产 | $246.1M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AFRICSV
| Q4 25 | — | $1.7M | ||
| Q3 25 | — | $1.2M | ||
| Q2 25 | $12.2M | $1.4M | ||
| Q1 25 | — | $4.6M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | $16.4M | $1.5M | ||
| Q1 24 | — | $1.7M |
总债务AFRICSV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $18.4M | — | ||
| Q1 24 | — | — |
股东权益AFRICSV
| Q4 25 | — | $254.8M | ||
| Q3 25 | — | $242.1M | ||
| Q2 25 | $5.3M | $235.4M | ||
| Q1 25 | — | $223.1M | ||
| Q4 24 | — | $208.6M | ||
| Q3 24 | — | $198.1M | ||
| Q2 24 | $16.3M | $187.9M | ||
| Q1 24 | — | $179.6M |
总资产AFRICSV
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $246.1M | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $287.1M | $1.3B | ||
| Q1 24 | — | $1.3B |
负债/权益比AFRICSV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $706.0K | $14.1M |
| 自由现金流经营现金流 - 资本支出 | $146.0K | $6.2M |
| 自由现金流率自由现金流/营收 | 0.1% | 5.9% |
| 资本支出强度资本支出/营收 | 0.4% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 1.15× |
| 过去12个月自由现金流最近4个季度 | — | $40.1M |
8季度趋势，按日历期对齐
经营现金流AFRICSV
| Q4 25 | — | $14.1M | ||
| Q3 25 | — | $24.7M | ||
| Q2 25 | $706.0K | $8.1M | ||
| Q1 25 | — | $13.8M | ||
| Q4 24 | — | $9.3M | ||
| Q3 24 | — | $20.9M | ||
| Q2 24 | $10.5M | $2.2M | ||
| Q1 24 | — | $19.7M |
自由现金流AFRICSV
| Q4 25 | — | $6.2M | ||
| Q3 25 | — | $18.0M | ||
| Q2 25 | $146.0K | $5.2M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | — | $4.9M | ||
| Q3 24 | — | $16.2M | ||
| Q2 24 | $6.4M | $-1.4M | ||
| Q1 24 | — | $16.2M |
自由现金流率AFRICSV
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 17.5% | ||
| Q2 25 | 0.1% | 5.1% | ||
| Q1 25 | — | 9.9% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | 4.4% | -1.4% | ||
| Q1 24 | — | 15.6% |
资本支出强度AFRICSV
| Q4 25 | — | 7.5% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | 0.4% | 2.8% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | 2.8% | 3.5% | ||
| Q1 24 | — | 3.4% |
现金转化率AFRICSV
| Q4 25 | — | 1.15× | ||
| Q3 25 | — | 3.76× | ||
| Q2 25 | — | 0.69× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.94× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 0.34× | ||
| Q1 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AFRI
| Sales to external customers, Total | $159.7M | 100% |
| Couscous & Pasta | $934.0K | 1% |
| Soft Wheat | $393.0K | 0% |
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
