vs
Forafric Global PLC（AFRI）与Fat Brands, Inc（FAT）财务数据对比。点击上方公司名可切换其他公司
Forafric Global PLC的季度营收约是Fat Brands, Inc的1.1倍（$159.7M vs $140.0M），Forafric Global PLC净利率更高（-7.5% vs -41.6%，领先34.0%），Forafric Global PLC自由现金流更多（$146.0K vs $-16.9M）
Forafric Global PLC是一家聚焦非洲市场的农业综合企业，业务覆盖农产品生产、加工、分销全价值链，主营谷物、植物油等主食产品，核心市场为北非和西非地区，服务多领域客户，助力区域粮食安全保障。
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
AFRI vs FAT — 直观对比
营收规模更大
AFRI
是对方的1.1倍
$140.0M
净利率更高
AFRI
高出34.0%
-41.6%
自由现金流更多
AFRI
多$17.0M
$-16.9M
损益表 — Q2 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $159.7M | $140.0M |
| 净利润 | $-12.0M | $-58.2M |
| 毛利率 | 10.7% | — |
| 营业利润率 | -2.5% | -12.4% |
| 净利率 | -7.5% | -41.6% |
| 营收同比 | — | -2.3% |
| 净利润同比 | — | -30.1% |
| 每股收益（稀释后） | — | $-3.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AFRIFAT
| Q3 25 | — | $140.0M | ||
| Q2 25 | $159.7M | $146.8M | ||
| Q1 25 | — | $142.0M | ||
| Q4 24 | — | $145.3M | ||
| Q3 24 | — | $143.4M | ||
| Q2 24 | $145.6M | $152.0M | ||
| Q1 24 | — | $152.0M | ||
| Q4 23 | — | $158.6M |
净利润AFRIFAT
| Q3 25 | — | $-58.2M | ||
| Q2 25 | $-12.0M | $-54.2M | ||
| Q1 25 | — | $-46.0M | ||
| Q4 24 | — | $-67.4M | ||
| Q3 24 | — | $-44.8M | ||
| Q2 24 | $-8.6M | $-39.4M | ||
| Q1 24 | — | $-38.3M | ||
| Q4 23 | — | $-26.2M |
毛利率AFRIFAT
| Q3 25 | — | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 9.4% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
营业利润率AFRIFAT
| Q3 25 | — | -12.4% | ||
| Q2 25 | -2.5% | -10.6% | ||
| Q1 25 | — | -6.0% | ||
| Q4 24 | — | -27.1% | ||
| Q3 24 | — | -6.2% | ||
| Q2 24 | -0.9% | -1.8% | ||
| Q1 24 | — | -0.9% | ||
| Q4 23 | — | -2.0% |
净利率AFRIFAT
| Q3 25 | — | -41.6% | ||
| Q2 25 | -7.5% | -36.9% | ||
| Q1 25 | — | -32.4% | ||
| Q4 24 | — | -46.4% | ||
| Q3 24 | — | -31.2% | ||
| Q2 24 | -5.9% | -25.9% | ||
| Q1 24 | — | -25.2% | ||
| Q4 23 | — | -16.5% |
每股收益（稀释后）AFRIFAT
| Q3 25 | — | $-3.39 | ||
| Q2 25 | — | $-3.17 | ||
| Q1 25 | — | $-2.73 | ||
| Q4 24 | — | $-4.06 | ||
| Q3 24 | — | $-2.74 | ||
| Q2 24 | — | $-2.43 | ||
| Q1 24 | — | $-2.37 | ||
| Q4 23 | — | $-1.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.2M | — |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $5.3M | $-585.8M |
| 总资产 | $246.1M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AFRIFAT
| Q3 25 | — | — | ||
| Q2 25 | $12.2M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $16.4M | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
总债务AFRIFAT
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $18.4M | $1.2B | ||
| Q1 24 | — | $1.2B | ||
| Q4 23 | — | $1.2B |
股东权益AFRIFAT
| Q3 25 | — | $-585.8M | ||
| Q2 25 | $5.3M | $-536.5M | ||
| Q1 25 | — | $-493.9M | ||
| Q4 24 | — | $-455.7M | ||
| Q3 24 | — | $-386.1M | ||
| Q2 24 | $16.3M | $-338.6M | ||
| Q1 24 | — | $-296.8M | ||
| Q4 23 | — | $-255.9M |
总资产AFRIFAT
| Q3 25 | — | $1.2B | ||
| Q2 25 | $246.1M | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $287.1M | $1.4B | ||
| Q1 24 | — | $1.4B | ||
| Q4 23 | — | $1.4B |
负债/权益比AFRIFAT
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $706.0K | $-14.5M |
| 自由现金流经营现金流 - 资本支出 | $146.0K | $-16.9M |
| 自由现金流率自由现金流/营收 | 0.1% | -12.1% |
| 资本支出强度资本支出/营收 | 0.4% | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-75.0M |
8季度趋势，按日历期对齐
经营现金流AFRIFAT
| Q3 25 | — | $-14.5M | ||
| Q2 25 | $706.0K | $-26.9M | ||
| Q1 25 | — | $-13.2M | ||
| Q4 24 | — | $-10.4M | ||
| Q3 24 | — | $-3.2M | ||
| Q2 24 | $10.5M | $-14.2M | ||
| Q1 24 | — | $-28.4M | ||
| Q4 23 | — | $-12.6M |
自由现金流AFRIFAT
| Q3 25 | — | $-16.9M | ||
| Q2 25 | $146.0K | $-29.3M | ||
| Q1 25 | — | $-17.8M | ||
| Q4 24 | — | $-11.0M | ||
| Q3 24 | — | $-11.1M | ||
| Q2 24 | $6.4M | $-24.4M | ||
| Q1 24 | — | $-32.5M | ||
| Q4 23 | — | $-18.0M |
自由现金流率AFRIFAT
| Q3 25 | — | -12.1% | ||
| Q2 25 | 0.1% | -20.0% | ||
| Q1 25 | — | -12.5% | ||
| Q4 24 | — | -7.6% | ||
| Q3 24 | — | -7.7% | ||
| Q2 24 | 4.4% | -16.1% | ||
| Q1 24 | — | -21.4% | ||
| Q4 23 | — | -11.4% |
资本支出强度AFRIFAT
| Q3 25 | — | 1.7% | ||
| Q2 25 | 0.4% | 1.6% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | 2.8% | 6.7% | ||
| Q1 24 | — | 2.7% | ||
| Q4 23 | — | 3.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AFRI
| Sales to external customers, Total | $159.7M | 100% |
| Couscous & Pasta | $934.0K | 1% |
| Soft Wheat | $393.0K | 0% |
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
