vs
Forafric Global PLC(AFRI)与化石集团(FOSL)财务数据对比。点击上方公司名可切换其他公司
化石集团的季度营收约是Forafric Global PLC的1.7倍($270.2M vs $159.7M),Forafric Global PLC净利率更高(-7.5% vs -14.8%,领先7.3%),Forafric Global PLC自由现金流更多($146.0K vs $-22.5M)
Forafric Global PLC是一家聚焦非洲市场的农业综合企业,业务覆盖农产品生产、加工、分销全价值链,主营谷物、植物油等主食产品,核心市场为北非和西非地区,服务多领域客户,助力区域粮食安全保障。
化石集团是1984年成立的美国时尚设计制造企业,总部位于得克萨斯州理查森。集团旗下拥有Fossil、Relic、Michele Watch、Skagen、Zodiac Watches等多个品牌,同时也为宝马、彪马、阿玛尼、迈克高仕、DKNY等多个知名品牌代工生产授权配饰。
AFRI vs FOSL — 直观对比
营收规模更大
FOSL
是对方的1.7倍
$159.7M
净利率更高
AFRI
高出7.3%
-14.8%
自由现金流更多
AFRI
多$22.7M
$-22.5M
损益表 — Q2 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $159.7M | $270.2M |
| 净利润 | $-12.0M | $-40.0M |
| 毛利率 | 10.7% | 49.0% |
| 营业利润率 | -2.5% | -8.0% |
| 净利率 | -7.5% | -14.8% |
| 营收同比 | — | -21.1% |
| 净利润同比 | — | -257.8% |
| 每股收益(稀释后) | — | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AFRI
FOSL
| Q4 25 | — | $270.2M | ||
| Q3 25 | — | $220.4M | ||
| Q2 25 | $159.7M | $233.3M | ||
| Q4 24 | — | $342.3M | ||
| Q3 24 | — | $287.8M | ||
| Q2 24 | $145.6M | $260.0M | ||
| Q1 24 | — | $254.9M | ||
| Q3 23 | — | $344.1M |
净利润
AFRI
FOSL
| Q4 25 | — | $-40.0M | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | $-12.0M | $-17.9M | ||
| Q4 24 | — | $-11.2M | ||
| Q3 24 | — | $-31.9M | ||
| Q2 24 | $-8.6M | $-38.8M | ||
| Q1 24 | — | $-24.3M | ||
| Q3 23 | — | $-60.8M |
毛利率
AFRI
FOSL
| Q4 25 | — | 49.0% | ||
| Q3 25 | — | 57.5% | ||
| Q2 25 | 10.7% | 61.3% | ||
| Q4 24 | — | 53.9% | ||
| Q3 24 | — | 49.4% | ||
| Q2 24 | 9.4% | 52.6% | ||
| Q1 24 | — | 52.4% | ||
| Q3 23 | — | 47.0% |
营业利润率
AFRI
FOSL
| Q4 25 | — | -8.0% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | -2.5% | -2.9% | ||
| Q4 24 | — | -4.8% | ||
| Q3 24 | — | -8.5% | ||
| Q2 24 | -0.9% | -13.1% | ||
| Q1 24 | — | -11.5% | ||
| Q3 23 | — | -13.5% |
净利率
AFRI
FOSL
| Q4 25 | — | -14.8% | ||
| Q3 25 | — | -1.0% | ||
| Q2 25 | -7.5% | -7.7% | ||
| Q4 24 | — | -3.3% | ||
| Q3 24 | — | -11.1% | ||
| Q2 24 | -5.9% | -14.9% | ||
| Q1 24 | — | -9.5% | ||
| Q3 23 | — | -17.7% |
每股收益(稀释后)
AFRI
FOSL
| Q4 25 | — | $-0.76 | ||
| Q3 25 | — | $-0.04 | ||
| Q2 25 | — | $-0.33 | ||
| Q4 24 | — | $-0.15 | ||
| Q3 24 | — | $-0.60 | ||
| Q2 24 | — | $-0.73 | ||
| Q1 24 | — | $-0.46 | ||
| Q3 23 | — | $-1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $12.2M | $79.2M |
| 总债务越低越好 | — | $169.1M |
| 股东权益账面价值 | $5.3M | $112.6M |
| 总资产 | $246.1M | $701.0M |
| 负债/权益比越低杠杆越低 | — | 1.50× |
8季度趋势,按日历期对齐
现金及短期投资
AFRI
FOSL
| Q4 25 | — | $79.2M | ||
| Q3 25 | — | $109.9M | ||
| Q2 25 | $12.2M | $78.3M | ||
| Q4 24 | — | $123.6M | ||
| Q3 24 | — | $106.3M | ||
| Q2 24 | $16.4M | $104.9M | ||
| Q1 24 | — | $112.9M | ||
| Q3 23 | — | $116.1M |
总债务
AFRI
FOSL
| Q4 25 | — | $169.1M | ||
| Q3 25 | — | $165.6M | ||
| Q2 25 | — | $167.2M | ||
| Q4 24 | — | $162.7M | ||
| Q3 24 | — | $173.4M | ||
| Q2 24 | $18.4M | $156.5M | ||
| Q1 24 | — | $202.9M | ||
| Q3 23 | — | $255.9M |
股东权益
AFRI
FOSL
| Q4 25 | — | $112.6M | ||
| Q3 25 | — | $150.3M | ||
| Q2 25 | $5.3M | $140.6M | ||
| Q4 24 | — | $148.7M | ||
| Q3 24 | — | $164.4M | ||
| Q2 24 | $16.3M | $189.6M | ||
| Q1 24 | — | $229.1M | ||
| Q3 23 | — | $281.1M |
总资产
AFRI
FOSL
| Q4 25 | — | $701.0M | ||
| Q3 25 | — | $704.5M | ||
| Q2 25 | $246.1M | $686.0M | ||
| Q4 24 | — | $763.6M | ||
| Q3 24 | — | $812.4M | ||
| Q2 24 | $287.1M | $785.7M | ||
| Q1 24 | — | $891.0M | ||
| Q3 23 | — | $1.1B |
负债/权益比
AFRI
FOSL
| Q4 25 | — | 1.50× | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 1.19× | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | — | 1.06× | ||
| Q2 24 | 1.13× | 0.83× | ||
| Q1 24 | — | 0.89× | ||
| Q3 23 | — | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $706.0K | $-22.2M |
| 自由现金流经营现金流 - 资本支出 | $146.0K | $-22.5M |
| 自由现金流率自由现金流/营收 | 0.1% | -8.3% |
| 资本支出强度资本支出/营收 | 0.4% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-46.0M |
8季度趋势,按日历期对齐
经营现金流
AFRI
FOSL
| Q4 25 | — | $-22.2M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | $706.0K | $-60.4M | ||
| Q4 24 | — | $30.5M | ||
| Q3 24 | — | $-22.8M | ||
| Q2 24 | $10.5M | $38.4M | ||
| Q1 24 | — | $622.0K | ||
| Q3 23 | — | $-22.1M |
自由现金流
AFRI
FOSL
| Q4 25 | — | $-22.5M | ||
| Q3 25 | — | $8.6M | ||
| Q2 25 | $146.0K | $-60.6M | ||
| Q4 24 | — | $28.5M | ||
| Q3 24 | — | $-24.1M | ||
| Q2 24 | $6.4M | $36.6M | ||
| Q1 24 | — | $-1.1M | ||
| Q3 23 | — | $-26.7M |
自由现金流率
AFRI
FOSL
| Q4 25 | — | -8.3% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | 0.1% | -26.0% | ||
| Q4 24 | — | 8.3% | ||
| Q3 24 | — | -8.4% | ||
| Q2 24 | 4.4% | 14.1% | ||
| Q1 24 | — | -0.4% | ||
| Q3 23 | — | -7.7% |
资本支出强度
AFRI
FOSL
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | 0.4% | 0.1% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | 2.8% | 0.7% | ||
| Q1 24 | — | 0.7% | ||
| Q3 23 | — | 1.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AFRI
| Sales to external customers, Total | $159.7M | 100% |
| Couscous & Pasta | $934.0K | 1% |
| Soft Wheat | $393.0K | 0% |
FOSL
| Transferred At Point In Time | $109.7M | 41% |
| Traditional Watches | $91.3M | 34% |
| Other | $50.8M | 19% |
| Leathers | $9.5M | 4% |
| Jewelry | $4.0M | 1% |
| Smartwatches | $3.3M | 1% |
| Products Other | $1.6M | 1% |