vs
Forafric Global PLC（AFRI）与Wingstop Inc.（WING）财务数据对比。点击上方公司名可切换其他公司
Wingstop Inc.的季度营收约是Forafric Global PLC的1.1倍（$175.7M vs $159.7M），Wingstop Inc.净利率更高（15.2% vs -7.5%，领先22.8%），Wingstop Inc.自由现金流更多（$34.5M vs $146.0K）
Forafric Global PLC是一家聚焦非洲市场的农业综合企业，业务覆盖农产品生产、加工、分销全价值链，主营谷物、植物油等主食产品，核心市场为北非和西非地区，服务多领域客户，助力区域粮食安全保障。
Wingstop Inc.是美国知名跨国快餐连锁品牌，核心产品为布法罗鸡翅，旗下门店均采用20世纪30至40年代喷气时代前的航空主题装饰风格，目前业务已覆盖全球多个国家和地区。
AFRI vs WING — 直观对比
营收规模更大
WING
是对方的1.1倍
$159.7M
净利率更高
WING
高出22.8%
-7.5%
自由现金流更多
WING
多$34.3M
$146.0K
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $159.7M | $175.7M |
| 净利润 | $-12.0M | $26.8M |
| 毛利率 | 10.7% | — |
| 营业利润率 | -2.5% | 26.7% |
| 净利率 | -7.5% | 15.2% |
| 营收同比 | — | 8.6% |
| 净利润同比 | — | 0.0% |
| 每股收益（稀释后） | — | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AFRIWING
| Q4 25 | — | $175.7M | ||
| Q3 25 | — | $175.7M | ||
| Q2 25 | $159.7M | $174.3M | ||
| Q1 25 | — | $171.1M | ||
| Q4 24 | — | $161.8M | ||
| Q3 24 | — | $162.5M | ||
| Q2 24 | $145.6M | $155.7M | ||
| Q1 24 | — | $145.8M |
净利润AFRIWING
| Q4 25 | — | $26.8M | ||
| Q3 25 | — | $28.5M | ||
| Q2 25 | $-12.0M | $26.8M | ||
| Q1 25 | — | $92.3M | ||
| Q4 24 | — | $26.8M | ||
| Q3 24 | — | $25.7M | ||
| Q2 24 | $-8.6M | $27.5M | ||
| Q1 24 | — | $28.7M |
毛利率AFRIWING
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 85.6% | ||
| Q3 24 | — | 85.0% | ||
| Q2 24 | 9.4% | 85.4% | ||
| Q1 24 | — | 85.4% |
营业利润率AFRIWING
| Q4 25 | — | 26.7% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | -2.5% | 25.9% | ||
| Q1 25 | — | 22.4% | ||
| Q4 24 | — | 25.9% | ||
| Q3 24 | — | 24.5% | ||
| Q2 24 | -0.9% | 26.5% | ||
| Q1 24 | — | 29.3% |
净利率AFRIWING
| Q4 25 | — | 15.2% | ||
| Q3 25 | — | 16.2% | ||
| Q2 25 | -7.5% | 15.4% | ||
| Q1 25 | — | 53.9% | ||
| Q4 24 | — | 16.5% | ||
| Q3 24 | — | 15.8% | ||
| Q2 24 | -5.9% | 17.7% | ||
| Q1 24 | — | 19.7% |
每股收益（稀释后）AFRIWING
| Q4 25 | — | $0.99 | ||
| Q3 25 | — | $1.02 | ||
| Q2 25 | — | $0.96 | ||
| Q1 25 | — | $3.24 | ||
| Q4 24 | — | $0.91 | ||
| Q3 24 | — | $0.88 | ||
| Q2 24 | — | $0.93 | ||
| Q1 24 | — | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.2M | $196.6M |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $5.3M | $-736.8M |
| 总资产 | $246.1M | $693.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AFRIWING
| Q4 25 | — | $196.6M | ||
| Q3 25 | — | $237.6M | ||
| Q2 25 | $12.2M | $227.9M | ||
| Q1 25 | — | $251.4M | ||
| Q4 24 | — | $315.9M | ||
| Q3 24 | — | $84.0M | ||
| Q2 24 | $16.4M | $96.7M | ||
| Q1 24 | — | $108.3M |
总债务AFRIWING
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | $18.4M | — | ||
| Q1 24 | — | — |
股东权益AFRIWING
| Q4 25 | — | $-736.8M | ||
| Q3 25 | — | $-702.6M | ||
| Q2 25 | $5.3M | $-686.0M | ||
| Q1 25 | — | $-715.0M | ||
| Q4 24 | — | $-675.6M | ||
| Q3 24 | — | $-447.5M | ||
| Q2 24 | $16.3M | $-437.5M | ||
| Q1 24 | — | $-434.4M |
总资产AFRIWING
| Q4 25 | — | $693.4M | ||
| Q3 25 | — | $721.0M | ||
| Q2 25 | $246.1M | $708.3M | ||
| Q1 25 | — | $696.8M | ||
| Q4 24 | — | $716.2M | ||
| Q3 24 | — | $484.8M | ||
| Q2 24 | $287.1M | $451.8M | ||
| Q1 24 | — | $412.3M |
负债/权益比AFRIWING
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $706.0K | $57.3M |
| 自由现金流经营现金流 - 资本支出 | $146.0K | $34.5M |
| 自由现金流率自由现金流/营收 | 0.1% | 19.6% |
| 资本支出强度资本支出/营收 | 0.4% | 13.0% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $105.6M |
8季度趋势，按日历期对齐
经营现金流AFRIWING
| Q4 25 | — | $57.3M | ||
| Q3 25 | — | $63.9M | ||
| Q2 25 | $706.0K | $6.6M | ||
| Q1 25 | — | $25.3M | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $69.0M | ||
| Q2 24 | $10.5M | $36.2M | ||
| Q1 24 | — | $44.7M |
自由现金流AFRIWING
| Q4 25 | — | $34.5M | ||
| Q3 25 | — | $61.7M | ||
| Q2 25 | $146.0K | $-7.8M | ||
| Q1 25 | — | $17.3M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | — | $54.9M | ||
| Q2 24 | $6.4M | $25.9M | ||
| Q1 24 | — | $33.5M |
自由现金流率AFRIWING
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 35.1% | ||
| Q2 25 | 0.1% | -4.5% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -5.3% | ||
| Q3 24 | — | 33.8% | ||
| Q2 24 | 4.4% | 16.6% | ||
| Q1 24 | — | 23.0% |
资本支出强度AFRIWING
| Q4 25 | — | 13.0% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | 0.4% | 8.2% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 8.7% | ||
| Q2 24 | 2.8% | 6.6% | ||
| Q1 24 | — | 7.7% |
现金转化率AFRIWING
| Q4 25 | — | 2.14× | ||
| Q3 25 | — | 2.24× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.29× | ||
| Q3 24 | — | 2.68× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | — | 1.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AFRI
| Sales to external customers, Total | $159.7M | 100% |
| Couscous & Pasta | $934.0K | 1% |
| Soft Wheat | $393.0K | 0% |
WING
| Royalty | $73.7M | 42% |
| Advertising | $61.4M | 35% |
| Franchisor Owned Outlet | $32.4M | 18% |
| Other | $6.4M | 4% |
| Franchise | $1.8M | 1% |
