vs
Affirm Holdings, Inc.(AFRM)与Ascendis Pharma A/S(ASND)财务数据对比。点击上方公司名可切换其他公司
Affirm Holdings, Inc.的季度营收约是Ascendis Pharma A/S的1.5倍($401.4M vs $267.3M),Ascendis Pharma A/S同比增速更快(42.3% vs 32.5%),过去两年Ascendis Pharma A/S的营收复合增速更高(60.7% vs 43.5%)
Affirm Holdings, Inc.是美国知名金融科技企业、领先的先买后付(BNPL)服务商,由PayPal联合创始人马克斯·列夫琴于2012年创立。截至2025年,平台拥有近2600万用户,年支付处理规模达370亿美元,是美国规模最大的本土BNPL金融机构。
Ascendis Pharma A/S是一家聚焦内分泌疾病治疗领域的生物制药企业,核心业务覆盖生长激素疗法的研发、生产与商业化。其依托重组DNA技术生产的生长激素类处方药物,可用于治疗多种生长激素缺乏相关适应症,临床应用场景广泛。
AFRM vs ASND — 直观对比
营收规模更大
AFRM
是对方的1.5倍
$267.3M
营收增速更快
ASND
高出9.8%
32.5%
两年增速更快
ASND
近两年复合增速
43.5%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $401.4M | $267.3M |
| 净利润 | $129.6M | — |
| 毛利率 | — | 90.5% |
| 营业利润率 | 29.3% | — |
| 净利率 | 32.3% | — |
| 营收同比 | 32.5% | 42.3% |
| 净利润同比 | 61.3% | — |
| 每股收益(稀释后) | $0.37 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AFRM
ASND
| Q4 25 | $401.4M | $267.3M | ||
| Q3 25 | $320.5M | $230.7M | ||
| Q2 25 | $306.6M | $170.7M | ||
| Q1 25 | $272.5M | $109.0M | ||
| Q4 24 | $303.0M | $187.8M | ||
| Q3 24 | $231.8M | $62.5M | ||
| Q2 24 | $224.0M | $38.9M | ||
| Q1 24 | $195.0M | $103.6M |
净利润
AFRM
ASND
| Q4 25 | $129.6M | — | ||
| Q3 25 | $80.7M | $-65.9M | ||
| Q2 25 | $69.2M | $-42.0M | ||
| Q1 25 | $2.8M | $-102.2M | ||
| Q4 24 | $80.4M | — | ||
| Q3 24 | $-100.2M | $-107.1M | ||
| Q2 24 | $-45.1M | $-118.1M | ||
| Q1 24 | $-133.9M | $-141.5M |
毛利率
AFRM
ASND
| Q4 25 | — | 90.5% | ||
| Q3 25 | — | 89.5% | ||
| Q2 25 | — | 80.1% | ||
| Q1 25 | — | 82.6% | ||
| Q4 24 | — | 91.9% | ||
| Q3 24 | — | 80.6% | ||
| Q2 24 | — | 68.2% | ||
| Q1 24 | — | 92.1% |
营业利润率
AFRM
ASND
| Q4 25 | 29.3% | — | ||
| Q3 25 | 19.9% | 5.1% | ||
| Q2 25 | 18.9% | -33.5% | ||
| Q1 25 | -3.1% | -103.2% | ||
| Q4 24 | -1.4% | — | ||
| Q3 24 | -57.2% | -167.3% | ||
| Q2 24 | -32.8% | -370.2% | ||
| Q1 24 | -82.5% | -51.2% |
净利率
AFRM
ASND
| Q4 25 | 32.3% | — | ||
| Q3 25 | 25.2% | -28.5% | ||
| Q2 25 | 22.6% | -24.6% | ||
| Q1 25 | 1.0% | -93.7% | ||
| Q4 24 | 26.5% | — | ||
| Q3 24 | -43.2% | -171.5% | ||
| Q2 24 | -20.2% | -303.9% | ||
| Q1 24 | -68.7% | -136.6% |
每股收益(稀释后)
AFRM
ASND
| Q4 25 | $0.37 | — | ||
| Q3 25 | $0.23 | — | ||
| Q2 25 | $0.22 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | $0.23 | — | ||
| Q3 24 | $-0.31 | — | ||
| Q2 24 | $-0.13 | — | ||
| Q1 24 | $-0.43 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $665.3M |
| 总债务越低越好 | $9.0B | — |
| 股东权益账面价值 | $3.5B | $-175.8M |
| 总资产 | $13.0B | $1.4B |
| 负债/权益比越低杠杆越低 | 2.54× | — |
8季度趋势,按日历期对齐
现金及短期投资
AFRM
ASND
| Q4 25 | $1.5B | $665.3M | ||
| Q3 25 | $1.4B | $582.2M | ||
| Q2 25 | $1.4B | $533.6M | ||
| Q1 25 | $1.4B | $559.4M | ||
| Q4 24 | $1.2B | $604.3M | ||
| Q3 24 | $1.0B | $675.6M | ||
| Q2 24 | $1.0B | $279.4M | ||
| Q1 24 | $1.3B | $345.9M |
总债务
AFRM
ASND
| Q4 25 | $9.0B | — | ||
| Q3 25 | $7.7B | — | ||
| Q2 25 | $7.6B | — | ||
| Q1 25 | $7.1B | — | ||
| Q4 24 | $7.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | — | — |
股东权益
AFRM
ASND
| Q4 25 | $3.5B | $-175.8M | ||
| Q3 25 | $3.3B | $-188.0M | ||
| Q2 25 | $3.1B | $-202.6M | ||
| Q1 25 | $2.9B | $-205.0M | ||
| Q4 24 | $2.8B | $-114.2M | ||
| Q3 24 | $2.8B | $-105.1M | ||
| Q2 24 | $2.7B | $-346.8M | ||
| Q1 24 | $2.6B | $-257.2M |
总资产
AFRM
ASND
| Q4 25 | $13.0B | $1.4B | ||
| Q3 25 | $11.5B | $1.2B | ||
| Q2 25 | $11.2B | $1.2B | ||
| Q1 25 | $10.4B | $1.1B | ||
| Q4 24 | $10.5B | $1.3B | ||
| Q3 24 | $10.1B | $1.2B | ||
| Q2 24 | $9.5B | $819.0M | ||
| Q1 24 | $9.2B | $866.7M |
负债/权益比
AFRM
ASND
| Q4 25 | 2.54× | — | ||
| Q3 25 | 2.35× | — | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | 2.49× | — | ||
| Q4 24 | 2.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $173.7M | $58.2M |
| 自由现金流经营现金流 - 资本支出 | $118.0M | — |
| 自由现金流率自由现金流/营收 | 29.4% | — |
| 资本支出强度资本支出/营收 | 13.9% | — |
| 现金转化率经营现金流/净利润 | 1.34× | — |
| 过去12个月自由现金流最近4个季度 | $619.1M | — |
8季度趋势,按日历期对齐
经营现金流
AFRM
ASND
| Q4 25 | $173.7M | $58.2M | ||
| Q3 25 | $374.6M | — | ||
| Q2 25 | $74.6M | — | ||
| Q1 25 | $210.4M | $-15.5M | ||
| Q4 24 | $312.0M | $-330.7M | ||
| Q3 24 | $196.9M | — | ||
| Q2 24 | $68.8M | — | ||
| Q1 24 | $208.2M | $-109.7M |
自由现金流
AFRM
ASND
| Q4 25 | $118.0M | — | ||
| Q3 25 | $320.2M | — | ||
| Q2 25 | $23.5M | — | ||
| Q1 25 | $157.4M | — | ||
| Q4 24 | $268.1M | — | ||
| Q3 24 | $152.7M | — | ||
| Q2 24 | $30.5M | — | ||
| Q1 24 | $161.7M | — |
自由现金流率
AFRM
ASND
| Q4 25 | 29.4% | — | ||
| Q3 25 | 99.9% | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 57.7% | — | ||
| Q4 24 | 88.5% | — | ||
| Q3 24 | 65.9% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 82.9% | — |
资本支出强度
AFRM
ASND
| Q4 25 | 13.9% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 16.7% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 17.1% | — | ||
| Q1 24 | 23.8% | — |
现金转化率
AFRM
ASND
| Q4 25 | 1.34× | — | ||
| Q3 25 | 4.64× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 75.03× | — | ||
| Q4 24 | 3.88× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AFRM
| Merchant Network | $328.4M | 82% |
| Virtual Card Network | $73.0M | 18% |
| Commercial Agreement Amazon | $1.9M | 0% |
ASND
暂无分部数据