vs
Affirm Holdings, Inc.(AFRM)与BALCHEM CORP(BCPC)财务数据对比。点击上方公司名可切换其他公司
Affirm Holdings, Inc.的季度营收约是BALCHEM CORP的1.5倍($401.4M vs $270.7M),Affirm Holdings, Inc.净利率更高(32.3% vs 14.9%,领先17.4%),Affirm Holdings, Inc.同比增速更快(32.5% vs 8.1%),Affirm Holdings, Inc.自由现金流更多($118.0M vs $33.8M),过去两年Affirm Holdings, Inc.的营收复合增速更高(43.5% vs 7.5%)
Affirm Holdings, Inc.是美国知名金融科技企业、领先的先买后付(BNPL)服务商,由PayPal联合创始人马克斯·列夫琴于2012年创立。截至2025年,平台拥有近2600万用户,年支付处理规模达370亿美元,是美国规模最大的本土BNPL金融机构。
Balchem Corp是一家全球特种化学品与营养原料供应商,核心业务覆盖人类营养、动物保健、制药、工业应用四大领域,为北美、欧洲、亚太等地区的客户提供定制化专用原料产品。
AFRM vs BCPC — 直观对比
营收规模更大
AFRM
是对方的1.5倍
$270.7M
营收增速更快
AFRM
高出24.4%
8.1%
净利率更高
AFRM
高出17.4%
14.9%
自由现金流更多
AFRM
多$84.2M
$33.8M
两年增速更快
AFRM
近两年复合增速
7.5%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $401.4M | $270.7M |
| 净利润 | $129.6M | $40.3M |
| 毛利率 | — | — |
| 营业利润率 | 29.3% | 20.5% |
| 净利率 | 32.3% | 14.9% |
| 营收同比 | 32.5% | 8.1% |
| 净利润同比 | 61.3% | 8.7% |
| 每股收益(稀释后) | $0.37 | $1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AFRM
BCPC
| Q1 26 | — | $270.7M | ||
| Q4 25 | $401.4M | $263.6M | ||
| Q3 25 | $320.5M | $267.6M | ||
| Q2 25 | $306.6M | $255.5M | ||
| Q1 25 | $272.5M | $250.5M | ||
| Q4 24 | $303.0M | $240.0M | ||
| Q3 24 | $231.8M | $239.9M | ||
| Q2 24 | $224.0M | $234.1M |
净利润
AFRM
BCPC
| Q1 26 | — | $40.3M | ||
| Q4 25 | $129.6M | $39.2M | ||
| Q3 25 | $80.7M | $40.3M | ||
| Q2 25 | $69.2M | $38.3M | ||
| Q1 25 | $2.8M | $37.1M | ||
| Q4 24 | $80.4M | $33.6M | ||
| Q3 24 | $-100.2M | $33.8M | ||
| Q2 24 | $-45.1M | $32.1M |
毛利率
AFRM
BCPC
| Q1 26 | — | — | ||
| Q4 25 | — | 35.6% | ||
| Q3 25 | — | 35.7% | ||
| Q2 25 | — | 36.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 36.0% | ||
| Q3 24 | — | 35.6% | ||
| Q2 24 | — | 35.5% |
营业利润率
AFRM
BCPC
| Q1 26 | — | 20.5% | ||
| Q4 25 | 29.3% | 19.8% | ||
| Q3 25 | 19.9% | 20.4% | ||
| Q2 25 | 18.9% | 20.1% | ||
| Q1 25 | -3.1% | 20.4% | ||
| Q4 24 | -1.4% | 19.8% | ||
| Q3 24 | -57.2% | 20.0% | ||
| Q2 24 | -32.8% | 19.6% |
净利率
AFRM
BCPC
| Q1 26 | — | 14.9% | ||
| Q4 25 | 32.3% | 14.9% | ||
| Q3 25 | 25.2% | 15.1% | ||
| Q2 25 | 22.6% | 15.0% | ||
| Q1 25 | 1.0% | 14.8% | ||
| Q4 24 | 26.5% | 14.0% | ||
| Q3 24 | -43.2% | 14.1% | ||
| Q2 24 | -20.2% | 13.7% |
每股收益(稀释后)
AFRM
BCPC
| Q1 26 | — | $1.25 | ||
| Q4 25 | $0.37 | $1.21 | ||
| Q3 25 | $0.23 | $1.24 | ||
| Q2 25 | $0.22 | $1.17 | ||
| Q1 25 | $0.01 | $1.13 | ||
| Q4 24 | $0.23 | $1.03 | ||
| Q3 24 | $-0.31 | $1.03 | ||
| Q2 24 | $-0.13 | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $72.9M |
| 总债务越低越好 | $9.0B | — |
| 股东权益账面价值 | $3.5B | $1.3B |
| 总资产 | $13.0B | $1.7B |
| 负债/权益比越低杠杆越低 | 2.54× | — |
8季度趋势,按日历期对齐
现金及短期投资
AFRM
BCPC
| Q1 26 | — | $72.9M | ||
| Q4 25 | $1.5B | $74.6M | ||
| Q3 25 | $1.4B | $65.1M | ||
| Q2 25 | $1.4B | $65.4M | ||
| Q1 25 | $1.4B | $49.9M | ||
| Q4 24 | $1.2B | $49.5M | ||
| Q3 24 | $1.0B | $73.7M | ||
| Q2 24 | $1.0B | $63.7M |
总债务
AFRM
BCPC
| Q1 26 | — | — | ||
| Q4 25 | $9.0B | — | ||
| Q3 25 | $7.7B | — | ||
| Q2 25 | $7.6B | — | ||
| Q1 25 | $7.1B | — | ||
| Q4 24 | $7.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.8B | — |
股东权益
AFRM
BCPC
| Q1 26 | — | $1.3B | ||
| Q4 25 | $3.5B | $1.3B | ||
| Q3 25 | $3.3B | $1.3B | ||
| Q2 25 | $3.1B | $1.3B | ||
| Q1 25 | $2.9B | $1.2B | ||
| Q4 24 | $2.8B | $1.1B | ||
| Q3 24 | $2.8B | $1.2B | ||
| Q2 24 | $2.7B | $1.1B |
总资产
AFRM
BCPC
| Q1 26 | — | $1.7B | ||
| Q4 25 | $13.0B | $1.7B | ||
| Q3 25 | $11.5B | $1.7B | ||
| Q2 25 | $11.2B | $1.7B | ||
| Q1 25 | $10.4B | $1.6B | ||
| Q4 24 | $10.5B | $1.6B | ||
| Q3 24 | $10.1B | $1.6B | ||
| Q2 24 | $9.5B | $1.6B |
负债/权益比
AFRM
BCPC
| Q1 26 | — | — | ||
| Q4 25 | 2.54× | — | ||
| Q3 25 | 2.35× | — | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | 2.49× | — | ||
| Q4 24 | 2.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.67× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $173.7M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $118.0M | $33.8M |
| 自由现金流率自由现金流/营收 | 29.4% | 12.5% |
| 资本支出强度资本支出/营收 | 13.9% | 2.3% |
| 现金转化率经营现金流/净利润 | 1.34× | 0.99× |
| 过去12个月自由现金流最近4个季度 | $619.1M | — |
8季度趋势,按日历期对齐
经营现金流
AFRM
BCPC
| Q1 26 | — | $40.1M | ||
| Q4 25 | $173.7M | $67.3M | ||
| Q3 25 | $374.6M | $65.6M | ||
| Q2 25 | $74.6M | $47.3M | ||
| Q1 25 | $210.4M | $36.5M | ||
| Q4 24 | $312.0M | $52.3M | ||
| Q3 24 | $196.9M | $51.3M | ||
| Q2 24 | $68.8M | $45.0M |
自由现金流
AFRM
BCPC
| Q1 26 | — | $33.8M | ||
| Q4 25 | $118.0M | — | ||
| Q3 25 | $320.2M | — | ||
| Q2 25 | $23.5M | — | ||
| Q1 25 | $157.4M | — | ||
| Q4 24 | $268.1M | — | ||
| Q3 24 | $152.7M | — | ||
| Q2 24 | $30.5M | — |
自由现金流率
AFRM
BCPC
| Q1 26 | — | 12.5% | ||
| Q4 25 | 29.4% | — | ||
| Q3 25 | 99.9% | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 57.7% | — | ||
| Q4 24 | 88.5% | — | ||
| Q3 24 | 65.9% | — | ||
| Q2 24 | 13.6% | — |
资本支出强度
AFRM
BCPC
| Q1 26 | — | 2.3% | ||
| Q4 25 | 13.9% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 16.7% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 17.1% | — |
现金转化率
AFRM
BCPC
| Q1 26 | — | 0.99× | ||
| Q4 25 | 1.34× | 1.72× | ||
| Q3 25 | 4.64× | 1.63× | ||
| Q2 25 | 1.08× | 1.23× | ||
| Q1 25 | 75.03× | 0.98× | ||
| Q4 24 | 3.88× | 1.56× | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | — | 1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AFRM
| Merchant Network | $328.4M | 82% |
| Virtual Card Network | $73.0M | 18% |
| Commercial Agreement Amazon | $1.9M | 0% |
BCPC
暂无分部数据