vs
Affirm Holdings, Inc.（AFRM）与IDEAYA Biosciences, Inc.（IDYA）财务数据对比。点击上方公司名可切换其他公司
Affirm Holdings, Inc.的季度营收约是IDEAYA Biosciences, Inc.的1.9倍（$401.4M vs $207.8M），IDEAYA Biosciences, Inc.净利率更高（57.4% vs 32.3%，领先25.1%），IDEAYA Biosciences, Inc.自由现金流更多（$142.2M vs $118.0M）
Affirm Holdings, Inc.是美国知名金融科技企业、领先的先买后付（BNPL）服务商，由PayPal联合创始人马克斯·列夫琴于2012年创立。截至2025年，平台拥有近2600万用户，年支付处理规模达370亿美元，是美国规模最大的本土BNPL金融机构。
IDEAYA Biosciences是一家临床阶段生物技术企业，专注于肿瘤学领域，研发针对基因定义癌症的靶向疗法及合成致死治疗方案，推进多肿瘤类型的候选药物管线开发，与行业伙伴合作提升全球创新癌症治疗方案的可及性。
AFRM vs IDYA — 直观对比
营收规模更大
AFRM
是对方的1.9倍
$207.8M
净利率更高
IDYA
高出25.1%
32.3%
自由现金流更多
IDYA
多$24.1M
$118.0M
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $401.4M | $207.8M |
| 净利润 | $129.6M | $119.2M |
| 毛利率 | — | — |
| 营业利润率 | 29.3% | 52.2% |
| 净利率 | 32.3% | 57.4% |
| 营收同比 | 32.5% | — |
| 净利润同比 | 61.3% | 330.1% |
| 每股收益（稀释后） | $0.37 | $1.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AFRMIDYA
| Q4 25 | $401.4M | — | ||
| Q3 25 | $320.5M | $207.8M | ||
| Q2 25 | $306.6M | — | ||
| Q1 25 | $272.5M | — | ||
| Q4 24 | $303.0M | — | ||
| Q3 24 | $231.8M | $0 | ||
| Q2 24 | $224.0M | $0 | ||
| Q1 24 | $195.0M | $0 |
净利润AFRMIDYA
| Q4 25 | $129.6M | — | ||
| Q3 25 | $80.7M | $119.2M | ||
| Q2 25 | $69.2M | — | ||
| Q1 25 | $2.8M | — | ||
| Q4 24 | $80.4M | — | ||
| Q3 24 | $-100.2M | $-51.8M | ||
| Q2 24 | $-45.1M | $-52.8M | ||
| Q1 24 | $-133.9M | $-39.6M |
营业利润率AFRMIDYA
| Q4 25 | 29.3% | — | ||
| Q3 25 | 19.9% | 52.2% | ||
| Q2 25 | 18.9% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | -1.4% | — | ||
| Q3 24 | -57.2% | — | ||
| Q2 24 | -32.8% | — | ||
| Q1 24 | -82.5% | — |
净利率AFRMIDYA
| Q4 25 | 32.3% | — | ||
| Q3 25 | 25.2% | 57.4% | ||
| Q2 25 | 22.6% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 26.5% | — | ||
| Q3 24 | -43.2% | — | ||
| Q2 24 | -20.2% | — | ||
| Q1 24 | -68.7% | — |
每股收益（稀释后）AFRMIDYA
| Q4 25 | $0.37 | — | ||
| Q3 25 | $0.23 | $1.33 | ||
| Q2 25 | $0.22 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | $0.23 | — | ||
| Q3 24 | $-0.31 | $-0.60 | ||
| Q2 24 | $-0.13 | $-0.68 | ||
| Q1 24 | $-0.43 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $786.9M |
| 总债务越低越好 | $9.0B | — |
| 股东权益账面价值 | $3.5B | $1.1B |
| 总资产 | $13.0B | $1.2B |
| 负债/权益比越低杠杆越低 | 2.54× | — |
8季度趋势，按日历期对齐
现金及短期投资AFRMIDYA
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | $786.9M | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.0B | $920.0M | ||
| Q2 24 | $1.0B | $701.7M | ||
| Q1 24 | $1.3B | $698.8M |
总债务AFRMIDYA
| Q4 25 | $9.0B | — | ||
| Q3 25 | $7.7B | — | ||
| Q2 25 | $7.6B | — | ||
| Q1 25 | $7.1B | — | ||
| Q4 24 | $7.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | — | — |
股东权益AFRMIDYA
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.3B | $1.1B | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.9B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.8B | $1.2B | ||
| Q2 24 | $2.7B | $931.7M | ||
| Q1 24 | $2.6B | $935.3M |
总资产AFRMIDYA
| Q4 25 | $13.0B | — | ||
| Q3 25 | $11.5B | $1.2B | ||
| Q2 25 | $11.2B | — | ||
| Q1 25 | $10.4B | — | ||
| Q4 24 | $10.5B | — | ||
| Q3 24 | $10.1B | $1.2B | ||
| Q2 24 | $9.5B | $973.7M | ||
| Q1 24 | $9.2B | $961.5M |
负债/权益比AFRMIDYA
| Q4 25 | 2.54× | — | ||
| Q3 25 | 2.35× | — | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | 2.49× | — | ||
| Q4 24 | 2.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $173.7M | $142.2M |
| 自由现金流经营现金流 - 资本支出 | $118.0M | $142.2M |
| 自由现金流率自由现金流/营收 | 29.4% | 68.4% |
| 资本支出强度资本支出/营收 | 13.9% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.34× | 1.19× |
| 过去12个月自由现金流最近4个季度 | $619.1M | $13.5M |
8季度趋势，按日历期对齐
经营现金流AFRMIDYA
| Q4 25 | $173.7M | — | ||
| Q3 25 | $374.6M | $142.2M | ||
| Q2 25 | $74.6M | — | ||
| Q1 25 | $210.4M | — | ||
| Q4 24 | $312.0M | — | ||
| Q3 24 | $196.9M | $-49.2M | ||
| Q2 24 | $68.8M | $-32.9M | ||
| Q1 24 | $208.2M | $-43.8M |
自由现金流AFRMIDYA
| Q4 25 | $118.0M | — | ||
| Q3 25 | $320.2M | $142.2M | ||
| Q2 25 | $23.5M | — | ||
| Q1 25 | $157.4M | — | ||
| Q4 24 | $268.1M | — | ||
| Q3 24 | $152.7M | $-49.7M | ||
| Q2 24 | $30.5M | $-33.9M | ||
| Q1 24 | $161.7M | $-45.1M |
自由现金流率AFRMIDYA
| Q4 25 | 29.4% | — | ||
| Q3 25 | 99.9% | 68.4% | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 57.7% | — | ||
| Q4 24 | 88.5% | — | ||
| Q3 24 | 65.9% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 82.9% | — |
资本支出强度AFRMIDYA
| Q4 25 | 13.9% | — | ||
| Q3 25 | 17.0% | 0.0% | ||
| Q2 25 | 16.7% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 17.1% | — | ||
| Q1 24 | 23.8% | — |
现金转化率AFRMIDYA
| Q4 25 | 1.34× | — | ||
| Q3 25 | 4.64× | 1.19× | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 75.03× | — | ||
| Q4 24 | 3.88× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AFRM
| Merchant Network | $328.4M | 82% |
| Virtual Card Network | $73.0M | 18% |
| Commercial Agreement Amazon | $1.9M | 0% |
IDYA
暂无分部数据
