vs
爱科(AGCO)与LINDSAY CORP(LNN)财务数据对比。点击上方公司名可切换其他公司
爱科的季度营收约是LINDSAY CORP的19.4倍($2.9B vs $150.7M)。LINDSAY CORP净利率更高(11.0% vs 3.3%,领先7.7%)。爱科同比增速更快(1.1% vs -6.1%)。爱科自由现金流更多($675.0M vs $-15.1M)。过去两年LINDSAY CORP的营收复合增速更高(1.3% vs -0.1%)
AGCO是1990年成立的美国农业机械制造商,总部位于佐治亚州德卢斯。公司主营设计、生产及销售拖拉机、联合收割机、青贮收获机、牧草设备、自走式喷雾机、播种耕作设备等产品,同时提供智慧农业相关技术解决方案。
林赛公司总部位于美国内布拉斯加州奥马哈市,原名林赛制造公司,核心产品为旗下Zimmatic品牌中心枢轴灌溉系统,此外还生产农业机械、工程机械,以及公路与铁路基础设施设备。
AGCO vs LNN — 直观对比
营收规模更大
AGCO
是对方的19.4倍
$150.7M
营收增速更快
AGCO
高出7.3%
-6.1%
净利率更高
LNN
高出7.7%
3.3%
自由现金流更多
AGCO
多$690.1M
$-15.1M
两年增速更快
LNN
近两年复合增速
-0.1%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $2.9B | $150.7M |
| 净利润 | $95.5M | $16.5M |
| 毛利率 | 25.4% | 33.3% |
| 营业利润率 | 7.9% | 13.0% |
| 净利率 | 3.3% | 11.0% |
| 营收同比 | 1.1% | -6.1% |
| 净利润同比 | 137.3% | -3.7% |
| 每股收益(稀释后) | $1.30 | $1.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AGCO
LNN
| Q4 25 | $2.9B | $150.7M | ||
| Q3 25 | $2.5B | $149.0M | ||
| Q2 25 | $2.6B | $165.7M | ||
| Q1 25 | $2.1B | $183.8M | ||
| Q4 24 | $2.9B | $160.5M | ||
| Q3 24 | $2.6B | $149.4M | ||
| Q2 24 | $3.2B | $133.7M | ||
| Q1 24 | $2.9B | $146.8M |
净利润
AGCO
LNN
| Q4 25 | $95.5M | $16.5M | ||
| Q3 25 | $305.7M | $10.8M | ||
| Q2 25 | $314.8M | $19.5M | ||
| Q1 25 | $10.5M | $26.6M | ||
| Q4 24 | $-255.7M | $17.2M | ||
| Q3 24 | $30.0M | $12.7M | ||
| Q2 24 | $-367.1M | $20.4M | ||
| Q1 24 | $168.0M | $18.1M |
毛利率
AGCO
LNN
| Q4 25 | 25.4% | 33.3% | ||
| Q3 25 | 26.1% | 30.0% | ||
| Q2 25 | 25.0% | 32.4% | ||
| Q1 25 | 25.4% | 34.0% | ||
| Q4 24 | 23.9% | 31.1% | ||
| Q3 24 | 23.2% | 30.6% | ||
| Q2 24 | 25.8% | 34.8% | ||
| Q1 24 | 26.3% | 33.3% |
营业利润率
AGCO
LNN
| Q4 25 | 7.9% | 13.0% | ||
| Q3 25 | 6.1% | 7.6% | ||
| Q2 25 | 6.2% | 14.4% | ||
| Q1 25 | 2.4% | 17.5% | ||
| Q4 24 | -9.3% | 13.0% | ||
| Q3 24 | 4.4% | 9.0% | ||
| Q2 24 | -7.4% | 14.9% | ||
| Q1 24 | 9.3% | 15.1% |
净利率
AGCO
LNN
| Q4 25 | 3.3% | 11.0% | ||
| Q3 25 | 12.3% | 7.3% | ||
| Q2 25 | 11.9% | 11.8% | ||
| Q1 25 | 0.5% | 14.5% | ||
| Q4 24 | -8.9% | 10.7% | ||
| Q3 24 | 1.2% | 8.5% | ||
| Q2 24 | -11.3% | 15.2% | ||
| Q1 24 | 5.7% | 12.3% |
每股收益(稀释后)
AGCO
LNN
| Q4 25 | $1.30 | $1.54 | ||
| Q3 25 | $4.09 | $0.99 | ||
| Q2 25 | $4.22 | $1.78 | ||
| Q1 25 | $0.14 | $2.44 | ||
| Q4 24 | $-3.42 | $1.57 | ||
| Q3 24 | $0.40 | $1.16 | ||
| Q2 24 | $-4.92 | $1.85 | ||
| Q1 24 | $2.25 | $1.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $861.8M | $199.6M |
| 总债务越低越好 | $2.4B | $115.2M |
| 股东权益账面价值 | $4.3B | $518.2M |
| 总资产 | $11.9B | $828.4M |
| 负债/权益比越低杠杆越低 | 0.56× | 0.22× |
8季度趋势,按日历期对齐
现金及短期投资
AGCO
LNN
| Q4 25 | $861.8M | $199.6M | ||
| Q3 25 | $884.1M | $250.6M | ||
| Q2 25 | $783.9M | $210.8M | ||
| Q1 25 | $562.6M | $186.7M | ||
| Q4 24 | $612.7M | $194.1M | ||
| Q3 24 | $622.6M | $190.9M | ||
| Q2 24 | $657.3M | $152.7M | ||
| Q1 24 | $2.5B | $150.6M |
总债务
AGCO
LNN
| Q4 25 | $2.4B | $115.2M | ||
| Q3 25 | $2.7B | $115.3M | ||
| Q2 25 | $2.8B | $115.3M | ||
| Q1 25 | $2.8B | $115.4M | ||
| Q4 24 | $2.6B | $115.4M | ||
| Q3 24 | $4.0B | $115.5M | ||
| Q2 24 | $3.9B | $115.5M | ||
| Q1 24 | $3.7B | $115.6M |
股东权益
AGCO
LNN
| Q4 25 | $4.3B | $518.2M | ||
| Q3 25 | $4.5B | $532.9M | ||
| Q2 25 | $4.2B | $528.8M | ||
| Q1 25 | $3.8B | $516.4M | ||
| Q4 24 | $3.7B | $488.5M | ||
| Q3 24 | $4.1B | $480.9M | ||
| Q2 24 | $4.1B | $480.0M | ||
| Q1 24 | $4.8B | $483.0M |
总资产
AGCO
LNN
| Q4 25 | $11.9B | $828.4M | ||
| Q3 25 | $12.5B | $840.8M | ||
| Q2 25 | $12.3B | $840.9M | ||
| Q1 25 | $11.5B | $814.2M | ||
| Q4 24 | $11.2B | $771.0M | ||
| Q3 24 | $13.5B | $760.2M | ||
| Q2 24 | $13.6B | $758.1M | ||
| Q1 24 | $13.5B | $765.3M |
负债/权益比
AGCO
LNN
| Q4 25 | 0.56× | 0.22× | ||
| Q3 25 | 0.61× | 0.22× | ||
| Q2 25 | 0.68× | 0.22× | ||
| Q1 25 | 0.74× | 0.22× | ||
| Q4 24 | 0.68× | 0.24× | ||
| Q3 24 | 0.95× | 0.24× | ||
| Q2 24 | 0.95× | 0.24× | ||
| Q1 24 | 0.78× | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $763.6M | $-597.0K |
| 自由现金流经营现金流 - 资本支出 | $675.0M | $-15.1M |
| 自由现金流率自由现金流/营收 | 23.1% | -10.0% |
| 资本支出强度资本支出/营收 | 3.0% | 9.6% |
| 现金转化率经营现金流/净利润 | 8.00× | -0.04× |
| 过去12个月自由现金流最近4个季度 | $740.2M | $62.9M |
8季度趋势,按日历期对齐
经营现金流
AGCO
LNN
| Q4 25 | $763.6M | $-597.0K | ||
| Q3 25 | $71.0M | $64.0M | ||
| Q2 25 | $365.7M | $35.0M | ||
| Q1 25 | $-212.2M | $12.3M | ||
| Q4 24 | $797.9M | $21.6M | ||
| Q3 24 | $26.5M | $53.1M | ||
| Q2 24 | $235.5M | $30.5M | ||
| Q1 24 | $-370.0M | $-9.7M |
自由现金流
AGCO
LNN
| Q4 25 | $675.0M | $-15.1M | ||
| Q3 25 | $2.1M | $49.8M | ||
| Q2 25 | $323.5M | $25.7M | ||
| Q1 25 | $-260.4M | $2.5M | ||
| Q4 24 | $683.9M | $12.5M | ||
| Q3 24 | $-59.8M | $47.7M | ||
| Q2 24 | $137.5M | $25.8M | ||
| Q1 24 | $-465.0M | $-21.6M |
自由现金流率
AGCO
LNN
| Q4 25 | 23.1% | -10.0% | ||
| Q3 25 | 0.1% | 33.4% | ||
| Q2 25 | 12.3% | 15.5% | ||
| Q1 25 | -12.7% | 1.4% | ||
| Q4 24 | 23.7% | 7.8% | ||
| Q3 24 | -2.3% | 31.9% | ||
| Q2 24 | 4.2% | 19.3% | ||
| Q1 24 | -15.9% | -14.7% |
资本支出强度
AGCO
LNN
| Q4 25 | 3.0% | 9.6% | ||
| Q3 25 | 2.8% | 9.6% | ||
| Q2 25 | 1.6% | 5.6% | ||
| Q1 25 | 2.4% | 5.3% | ||
| Q4 24 | 3.9% | 5.7% | ||
| Q3 24 | 3.3% | 3.6% | ||
| Q2 24 | 3.0% | 3.6% | ||
| Q1 24 | 3.2% | 8.1% |
现金转化率
AGCO
LNN
| Q4 25 | 8.00× | -0.04× | ||
| Q3 25 | 0.23× | 5.92× | ||
| Q2 25 | 1.16× | 1.79× | ||
| Q1 25 | -20.21× | 0.46× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | 0.88× | 4.17× | ||
| Q2 24 | — | 1.50× | ||
| Q1 24 | -2.20× | -0.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AGCO
暂无分部数据
LNN
| Transferred At Point In Time | $133.2M | 88% |
| Infrastructure | $13.4M | 9% |
| Transferred Over Time | $8.0M | 5% |