vs
Adecoagro S.A.（AGRO）与MARCUS CORP（MCS）财务数据对比。点击上方公司名可切换其他公司
Adecoagro S.A.的季度营收约是MARCUS CORP的1.6倍（$304.2M vs $193.5M），MARCUS CORP同比增速更快（2.8% vs -35.5%）
阿斯特拉农业 lestari Tbk（AAL）是印尼第二大棕榈油企业，隶属于印尼头部企业集团PT阿斯特拉国际。截至2004年，该公司已掌控大量土地储备，在廖内省拥有两处泥炭地 concessions，总占地面积约达2万公顷。
马库斯公司是一家美国企业，主营商业地产领域相关服务，业务覆盖美国与加拿大，提供商业地产经纪、按揭经纪、行业研究以及咨询服务，首创了由单一经纪公司独家代理房源挂牌的行业模式，目前在美加两国设有超过80家办公室，拥有员工超1800名。
AGRO vs MCS — 直观对比
营收规模更大
AGRO
是对方的1.6倍
$193.5M
营收增速更快
MCS
高出38.2%
-35.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $304.2M | $193.5M |
| 净利润 | $6.4M | — |
| 毛利率 | 35.1% | — |
| 营业利润率 | 18.7% | 0.9% |
| 净利率 | 2.1% | — |
| 营收同比 | -35.5% | 2.8% |
| 净利润同比 | -65.7% | — |
| 每股收益（稀释后） | $0.07 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AGROMCS
| Q4 25 | — | $193.5M | ||
| Q3 25 | $304.2M | $210.2M | ||
| Q2 25 | — | $206.0M | ||
| Q1 25 | — | $148.8M | ||
| Q4 24 | — | $188.3M | ||
| Q3 24 | $471.5M | $232.7M | ||
| Q2 24 | — | $176.0M | ||
| Q1 24 | — | $138.5M |
净利润AGROMCS
| Q4 25 | — | — | ||
| Q3 25 | $6.4M | $16.2M | ||
| Q2 25 | — | $7.3M | ||
| Q1 25 | — | $-16.8M | ||
| Q4 24 | — | $986.0K | ||
| Q3 24 | $18.7M | $23.3M | ||
| Q2 24 | — | $-20.2M | ||
| Q1 24 | — | $-11.9M |
毛利率AGROMCS
| Q4 25 | — | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 25.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率AGROMCS
| Q4 25 | — | 0.9% | ||
| Q3 25 | 18.7% | 10.8% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | -13.7% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | 6.3% | 14.1% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | -12.0% |
净利率AGROMCS
| Q4 25 | — | — | ||
| Q3 25 | 2.1% | 7.7% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | -11.3% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 4.0% | 10.0% | ||
| Q2 24 | — | -11.5% | ||
| Q1 24 | — | -8.6% |
每股收益（稀释后）AGROMCS
| Q4 25 | — | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.19 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $340.0M | $23.4M |
| 总债务越低越好 | — | $159.0M |
| 股东权益账面价值 | $1.4B | $457.4M |
| 总资产 | $3.6B | $1.0B |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势，按日历期对齐
现金及短期投资AGROMCS
| Q4 25 | — | $23.4M | ||
| Q3 25 | $340.0M | $7.4M | ||
| Q2 25 | — | $14.9M | ||
| Q1 25 | — | $11.9M | ||
| Q4 24 | — | $40.8M | ||
| Q3 24 | $198.3M | $28.4M | ||
| Q2 24 | — | $32.8M | ||
| Q1 24 | — | $17.3M |
总债务AGROMCS
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $162.0M | ||
| Q2 25 | — | $179.9M | ||
| Q1 25 | — | $198.9M | ||
| Q4 24 | — | $159.1M | ||
| Q3 24 | — | $173.1M | ||
| Q2 24 | — | $175.7M | ||
| Q1 24 | — | $169.8M |
股东权益AGROMCS
| Q4 25 | — | $457.4M | ||
| Q3 25 | $1.4B | $454.3M | ||
| Q2 25 | — | $448.4M | ||
| Q1 25 | — | $441.8M | ||
| Q4 24 | — | $464.9M | ||
| Q3 24 | $1.4B | $462.3M | ||
| Q2 24 | — | $449.4M | ||
| Q1 24 | — | $459.3M |
总资产AGROMCS
| Q4 25 | — | $1.0B | ||
| Q3 25 | $3.6B | $1.0B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.0B |
负债/权益比AGROMCS
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.36× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.45× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $138.7M | $48.8M |
| 自由现金流经营现金流 - 资本支出 | — | $26.4M |
| 自由现金流率自由现金流/营收 | — | 13.6% |
| 资本支出强度资本支出/营收 | — | 11.6% |
| 现金转化率经营现金流/净利润 | 21.58× | — |
| 过去12个月自由现金流最近4个季度 | — | $989.0K |
8季度趋势，按日历期对齐
经营现金流AGROMCS
| Q4 25 | — | $48.8M | ||
| Q3 25 | $138.7M | $39.1M | ||
| Q2 25 | — | $31.6M | ||
| Q1 25 | — | $-35.3M | ||
| Q4 24 | — | $52.6M | ||
| Q3 24 | $164.9M | $30.5M | ||
| Q2 24 | — | $36.0M | ||
| Q1 24 | — | $-15.1M |
自由现金流AGROMCS
| Q4 25 | — | $26.4M | ||
| Q3 25 | — | $18.2M | ||
| Q2 25 | — | $14.7M | ||
| Q1 25 | — | $-58.3M | ||
| Q4 24 | — | $27.1M | ||
| Q3 24 | — | $12.0M | ||
| Q2 24 | — | $16.1M | ||
| Q1 24 | — | $-30.5M |
自由现金流率AGROMCS
| Q4 25 | — | 13.6% | ||
| Q3 25 | — | 8.7% | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | -39.2% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | — | 5.2% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | -22.0% |
资本支出强度AGROMCS
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 9.9% | ||
| Q2 25 | — | 8.2% | ||
| Q1 25 | — | 15.5% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | — | 11.3% | ||
| Q1 24 | — | 11.1% |
现金转化率AGROMCS
| Q4 25 | — | — | ||
| Q3 25 | 21.58× | 2.41× | ||
| Q2 25 | — | 4.32× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 53.31× | ||
| Q3 24 | 8.81× | 1.31× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AGRO
暂无分部数据
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |
