vs
ASHFORD HOSPITALITY TRUST INC(AHT)与Ascendis Pharma A/S(ASND)财务数据对比。点击上方公司名可切换其他公司
Ascendis Pharma A/S的季度营收约是ASHFORD HOSPITALITY TRUST INC的1.0倍($267.3M vs $259.0M),Ascendis Pharma A/S同比增速更快(42.3% vs -6.0%),过去两年Ascendis Pharma A/S的营收复合增速更高(60.7% vs -7.7%)
阿什福德酒店信托是一家总部位于美国的房地产投资信托,主要投资美国核心城市、郊区及度假区的高端全服务酒店资产,旗下物业多由全球知名酒店品牌运营,服务商务与休闲旅客,专注实现长期资产增值与稳定股东回报。
Ascendis Pharma A/S是一家聚焦内分泌疾病治疗领域的生物制药企业,核心业务覆盖生长激素疗法的研发、生产与商业化。其依托重组DNA技术生产的生长激素类处方药物,可用于治疗多种生长激素缺乏相关适应症,临床应用场景广泛。
AHT vs ASND — 直观对比
营收规模更大
ASND
是对方的1.0倍
$259.0M
营收增速更快
ASND
高出48.3%
-6.0%
两年增速更快
ASND
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $259.0M | $267.3M |
| 净利润 | $-69.3M | — |
| 毛利率 | — | 90.5% |
| 营业利润率 | -2.6% | — |
| 净利率 | -26.8% | — |
| 营收同比 | -6.0% | 42.3% |
| 净利润同比 | 44.2% | — |
| 每股收益(稀释后) | $-12.85 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AHT
ASND
| Q4 25 | $259.0M | $267.3M | ||
| Q3 25 | $266.1M | $230.7M | ||
| Q2 25 | $302.0M | $170.7M | ||
| Q1 25 | $277.4M | $109.0M | ||
| Q4 24 | $275.5M | $187.8M | ||
| Q3 24 | $276.6M | $62.5M | ||
| Q2 24 | $316.5M | $38.9M | ||
| Q1 24 | $303.9M | $103.6M |
净利润
AHT
ASND
| Q4 25 | $-69.3M | — | ||
| Q3 25 | $-60.1M | $-65.9M | ||
| Q2 25 | $-30.4M | $-42.0M | ||
| Q1 25 | $-20.0M | $-102.2M | ||
| Q4 24 | $-124.2M | — | ||
| Q3 24 | $-57.9M | $-107.1M | ||
| Q2 24 | $50.3M | $-118.1M | ||
| Q1 24 | $71.6M | $-141.5M |
毛利率
AHT
ASND
| Q4 25 | — | 90.5% | ||
| Q3 25 | — | 89.5% | ||
| Q2 25 | — | 80.1% | ||
| Q1 25 | — | 82.6% | ||
| Q4 24 | — | 91.9% | ||
| Q3 24 | — | 80.6% | ||
| Q2 24 | — | 68.2% | ||
| Q1 24 | — | 92.1% |
营业利润率
AHT
ASND
| Q4 25 | -2.6% | — | ||
| Q3 25 | 4.6% | 5.1% | ||
| Q2 25 | 16.3% | -33.5% | ||
| Q1 25 | 22.2% | -103.2% | ||
| Q4 24 | -17.8% | — | ||
| Q3 24 | 7.3% | -167.3% | ||
| Q2 24 | 42.8% | -370.2% | ||
| Q1 24 | 50.2% | -51.2% |
净利率
AHT
ASND
| Q4 25 | -26.8% | — | ||
| Q3 25 | -22.6% | -28.5% | ||
| Q2 25 | -10.1% | -24.6% | ||
| Q1 25 | -7.2% | -93.7% | ||
| Q4 24 | -45.1% | — | ||
| Q3 24 | -20.9% | -171.5% | ||
| Q2 24 | 15.9% | -303.9% | ||
| Q1 24 | 23.5% | -136.6% |
每股收益(稀释后)
AHT
ASND
| Q4 25 | $-12.85 | — | ||
| Q3 25 | $-11.35 | — | ||
| Q2 25 | $-6.88 | — | ||
| Q1 25 | $-4.91 | — | ||
| Q4 24 | $-13.64 | — | ||
| Q3 24 | $-12.39 | — | ||
| Q2 24 | $2.50 | — | ||
| Q1 24 | $5.99 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $66.1M | $665.3M |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $-626.4M | $-175.8M |
| 总资产 | $2.8B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AHT
ASND
| Q4 25 | $66.1M | $665.3M | ||
| Q3 25 | $81.9M | $582.2M | ||
| Q2 25 | $100.0M | $533.6M | ||
| Q1 25 | $85.8M | $559.4M | ||
| Q4 24 | $112.9M | $604.3M | ||
| Q3 24 | $119.7M | $675.6M | ||
| Q2 24 | $121.8M | $279.4M | ||
| Q1 24 | $111.1M | $345.9M |
总债务
AHT
ASND
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.9B | — |
股东权益
AHT
ASND
| Q4 25 | $-626.4M | $-175.8M | ||
| Q3 25 | $-548.7M | $-188.0M | ||
| Q2 25 | $-485.5M | $-202.6M | ||
| Q1 25 | $-446.1M | $-205.0M | ||
| Q4 24 | $-419.2M | $-114.2M | ||
| Q3 24 | $-288.4M | $-105.1M | ||
| Q2 24 | $-225.9M | $-346.8M | ||
| Q1 24 | $-276.8M | $-257.2M |
总资产
AHT
ASND
| Q4 25 | $2.8B | $1.4B | ||
| Q3 25 | $3.0B | $1.2B | ||
| Q2 25 | $3.1B | $1.2B | ||
| Q1 25 | $3.1B | $1.1B | ||
| Q4 24 | $3.2B | $1.3B | ||
| Q3 24 | $3.3B | $1.2B | ||
| Q2 24 | $3.3B | $819.0M | ||
| Q1 24 | $3.5B | $866.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-15.7M | $58.2M |
| 自由现金流经营现金流 - 资本支出 | $-86.8M | — |
| 自由现金流率自由现金流/营收 | -33.5% | — |
| 资本支出强度资本支出/营收 | 27.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-135.5M | — |
8季度趋势,按日历期对齐
经营现金流
AHT
ASND
| Q4 25 | $-15.7M | $58.2M | ||
| Q3 25 | $5.5M | — | ||
| Q2 25 | $16.3M | — | ||
| Q1 25 | $-25.0M | $-15.5M | ||
| Q4 24 | $-23.6M | $-330.7M | ||
| Q3 24 | $795.0K | — | ||
| Q2 24 | $8.0M | — | ||
| Q1 24 | $-46.5M | $-109.7M |
自由现金流
AHT
ASND
| Q4 25 | $-86.8M | — | ||
| Q3 25 | $-226.0K | — | ||
| Q2 25 | $-3.6M | — | ||
| Q1 25 | $-44.8M | — | ||
| Q4 24 | $-131.6M | — | ||
| Q3 24 | $-21.8M | — | ||
| Q2 24 | $-22.9M | — | ||
| Q1 24 | $-80.4M | — |
自由现金流率
AHT
ASND
| Q4 25 | -33.5% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -1.2% | — | ||
| Q1 25 | -16.2% | — | ||
| Q4 24 | -47.8% | — | ||
| Q3 24 | -7.9% | — | ||
| Q2 24 | -7.2% | — | ||
| Q1 24 | -26.5% | — |
资本支出强度
AHT
ASND
| Q4 25 | 27.5% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 7.2% | — | ||
| Q4 24 | 39.2% | — | ||
| Q3 24 | 8.2% | — | ||
| Q2 24 | 9.8% | — | ||
| Q1 24 | 11.2% | — |
现金转化率
AHT
ASND
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.16× | — | ||
| Q1 24 | -0.65× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AHT
| Occupancy | $190.2M | 73% |
| Food And Beverage | $51.8M | 20% |
| Hotel Other | $16.6M | 6% |
ASND
暂无分部数据