vs
ASHFORD HOSPITALITY TRUST INC（AHT）与Doximity, Inc.（DOCS）财务数据对比。点击上方公司名可切换其他公司
ASHFORD HOSPITALITY TRUST INC的季度营收约是Doximity, Inc.的1.4倍（$259.0M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs -26.8%，领先60.0%），Doximity, Inc.同比增速更快（9.8% vs -6.0%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -7.7%）
阿什福德酒店信托是一家总部位于美国的房地产投资信托，主要投资美国核心城市、郊区及度假区的高端全服务酒店资产，旗下物业多由全球知名酒店品牌运营，服务商务与休闲旅客，专注实现长期资产增值与稳定股东回报。
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
AHT vs DOCS — 直观对比
营收规模更大
AHT
是对方的1.4倍
$185.1M
营收增速更快
DOCS
高出15.8%
-6.0%
净利率更高
DOCS
高出60.0%
-26.8%
两年增速更快
DOCS
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $259.0M | $185.1M |
| 净利润 | $-69.3M | $61.6M |
| 毛利率 | — | 89.9% |
| 营业利润率 | -2.6% | 38.9% |
| 净利率 | -26.8% | 33.3% |
| 营收同比 | -6.0% | 9.8% |
| 净利润同比 | 44.2% | -18.1% |
| 每股收益（稀释后） | $-12.85 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AHTDOCS
| Q4 25 | $259.0M | $185.1M | ||
| Q3 25 | $266.1M | $168.5M | ||
| Q2 25 | $302.0M | $145.9M | ||
| Q1 25 | $277.4M | $138.3M | ||
| Q4 24 | $275.5M | $168.6M | ||
| Q3 24 | $276.6M | $136.8M | ||
| Q2 24 | $316.5M | $126.7M | ||
| Q1 24 | $303.9M | $118.1M |
净利润AHTDOCS
| Q4 25 | $-69.3M | $61.6M | ||
| Q3 25 | $-60.1M | $62.1M | ||
| Q2 25 | $-30.4M | $53.3M | ||
| Q1 25 | $-20.0M | $62.5M | ||
| Q4 24 | $-124.2M | $75.2M | ||
| Q3 24 | $-57.9M | $44.2M | ||
| Q2 24 | $50.3M | $41.4M | ||
| Q1 24 | $71.6M | $40.6M |
毛利率AHTDOCS
| Q4 25 | — | 89.9% | ||
| Q3 25 | — | 90.3% | ||
| Q2 25 | — | 89.2% | ||
| Q1 25 | — | 89.5% | ||
| Q4 24 | — | 91.6% | ||
| Q3 24 | — | 90.0% | ||
| Q2 24 | — | 89.3% | ||
| Q1 24 | — | 89.4% |
营业利润率AHTDOCS
| Q4 25 | -2.6% | 38.9% | ||
| Q3 25 | 4.6% | 37.8% | ||
| Q2 25 | 16.3% | 37.4% | ||
| Q1 25 | 22.2% | 35.2% | ||
| Q4 24 | -17.8% | 47.4% | ||
| Q3 24 | 7.3% | 38.8% | ||
| Q2 24 | 42.8% | 36.4% | ||
| Q1 24 | 50.2% | 35.5% |
净利率AHTDOCS
| Q4 25 | -26.8% | 33.3% | ||
| Q3 25 | -22.6% | 36.8% | ||
| Q2 25 | -10.1% | 36.5% | ||
| Q1 25 | -7.2% | 45.2% | ||
| Q4 24 | -45.1% | 44.6% | ||
| Q3 24 | -20.9% | 32.3% | ||
| Q2 24 | 15.9% | 32.7% | ||
| Q1 24 | 23.5% | 34.4% |
每股收益（稀释后）AHTDOCS
| Q4 25 | $-12.85 | $0.31 | ||
| Q3 25 | $-11.35 | $0.31 | ||
| Q2 25 | $-6.88 | $0.27 | ||
| Q1 25 | $-4.91 | $0.31 | ||
| Q4 24 | $-13.64 | $0.37 | ||
| Q3 24 | $-12.39 | $0.22 | ||
| Q2 24 | $2.50 | $0.21 | ||
| Q1 24 | $5.99 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $66.1M | $64.8M |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $-626.4M | $979.3M |
| 总资产 | $2.8B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AHTDOCS
| Q4 25 | $66.1M | $64.8M | ||
| Q3 25 | $81.9M | $169.2M | ||
| Q2 25 | $100.0M | $137.3M | ||
| Q1 25 | $85.8M | $209.6M | ||
| Q4 24 | $112.9M | $165.3M | ||
| Q3 24 | $119.7M | $184.2M | ||
| Q2 24 | $121.8M | $111.4M | ||
| Q1 24 | $111.1M | $96.8M |
总债务AHTDOCS
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.9B | — |
股东权益AHTDOCS
| Q4 25 | $-626.4M | $979.3M | ||
| Q3 25 | $-548.7M | $1.1B | ||
| Q2 25 | $-485.5M | $1.0B | ||
| Q1 25 | $-446.1M | $1.1B | ||
| Q4 24 | $-419.2M | $1.0B | ||
| Q3 24 | $-288.4M | $961.2M | ||
| Q2 24 | $-225.9M | $913.6M | ||
| Q1 24 | $-276.8M | $901.4M |
总资产AHTDOCS
| Q4 25 | $2.8B | $1.2B | ||
| Q3 25 | $3.0B | $1.3B | ||
| Q2 25 | $3.1B | $1.2B | ||
| Q1 25 | $3.1B | $1.3B | ||
| Q4 24 | $3.2B | $1.2B | ||
| Q3 24 | $3.3B | $1.1B | ||
| Q2 24 | $3.3B | $1.1B | ||
| Q1 24 | $3.5B | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-15.7M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $-86.8M | — |
| 自由现金流率自由现金流/营收 | -33.5% | — |
| 资本支出强度资本支出/营收 | 27.5% | — |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | $-135.5M | — |
8季度趋势，按日历期对齐
经营现金流AHTDOCS
| Q4 25 | $-15.7M | $60.9M | ||
| Q3 25 | $5.5M | $93.9M | ||
| Q2 25 | $16.3M | $62.1M | ||
| Q1 25 | $-25.0M | $98.5M | ||
| Q4 24 | $-23.6M | $65.2M | ||
| Q3 24 | $795.0K | $68.3M | ||
| Q2 24 | $8.0M | $41.2M | ||
| Q1 24 | $-46.5M | $63.9M |
自由现金流AHTDOCS
| Q4 25 | $-86.8M | — | ||
| Q3 25 | $-226.0K | — | ||
| Q2 25 | $-3.6M | — | ||
| Q1 25 | $-44.8M | — | ||
| Q4 24 | $-131.6M | — | ||
| Q3 24 | $-21.8M | — | ||
| Q2 24 | $-22.9M | — | ||
| Q1 24 | $-80.4M | — |
自由现金流率AHTDOCS
| Q4 25 | -33.5% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -1.2% | — | ||
| Q1 25 | -16.2% | — | ||
| Q4 24 | -47.8% | — | ||
| Q3 24 | -7.9% | — | ||
| Q2 24 | -7.2% | — | ||
| Q1 24 | -26.5% | — |
资本支出强度AHTDOCS
| Q4 25 | 27.5% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 7.2% | 0.0% | ||
| Q4 24 | 39.2% | 0.0% | ||
| Q3 24 | 8.2% | 0.0% | ||
| Q2 24 | 9.8% | 0.0% | ||
| Q1 24 | 11.2% | 0.0% |
现金转化率AHTDOCS
| Q4 25 | — | 0.99× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | 1.58× | ||
| Q4 24 | — | 0.87× | ||
| Q3 24 | — | 1.55× | ||
| Q2 24 | 0.16× | 1.00× | ||
| Q1 24 | -0.65× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AHT
| Occupancy | $190.2M | 73% |
| Food And Beverage | $51.8M | 20% |
| Hotel Other | $16.6M | 6% |
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
