vs
美国国际集团（AIG）与Great Elm Capital Corp.（GECC）财务数据对比。点击上方公司名可切换其他公司
美国国际集团的季度营收约是Great Elm Capital Corp.的524.2倍（$6.5B vs $12.5M）。美国国际集团净利率更高（11.2% vs 3.6%，领先7.6%）。美国国际集团同比增速更快（380.9% vs 40.3%）。过去两年Great Elm Capital Corp.的营收复合增速更高（18.0% vs -27.8%）
美国国际集团（AIG）是全球知名保险提供商，服务覆盖北美及全球其他地区，面向商业客户、机构客户及个人用户推出多元化保险产品，业务涵盖责任险、财产险、航空航天险、政治风险保险、贸易信用保险、农业保险、海事保险等多个领域，可满足不同客户的风险保障需求。
Great Elm Capital Corp.是一家总部位于美国的商业发展公司，主要为美国本土中型市场企业提供债务融资与股权投资服务，覆盖科技、医疗、消费品、工业服务等领域，专注为投资者创造经风险调整后的合理回报。
AIG vs GECC — 直观对比
营收规模更大
AIG
是对方的524.2倍
$12.5M
营收增速更快
AIG
高出340.7%
40.3%
净利率更高
AIG
高出7.6%
3.6%
两年增速更快
GECC
近两年复合增速
-27.8%
损益表 — Q4 2025 vs Q1 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.5B | $12.5M |
| 净利润 | $735.0M | $453.0K |
| 毛利率 | — | — |
| 营业利润率 | 10.1% | — |
| 净利率 | 11.2% | 3.6% |
| 营收同比 | 380.9% | 40.3% |
| 净利润同比 | -18.2% | 198.9% |
| 每股收益（稀释后） | $1.36 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIGGECC
| Q4 25 | $6.5B | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $7.1B | — | ||
| Q1 25 | $6.8B | $12.5M | ||
| Q4 24 | $1.4B | $9.1M | ||
| Q3 24 | $6.8B | $11.7M | ||
| Q2 24 | $6.6B | $9.5M | ||
| Q1 24 | $12.6B | $8.9M |
净利润AIGGECC
| Q4 25 | $735.0M | — | ||
| Q3 25 | $519.0M | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $698.0M | $453.0K | ||
| Q4 24 | $898.0M | $1.9M | ||
| Q3 24 | $459.0M | $3.5M | ||
| Q2 24 | $-4.0B | $-1.3M | ||
| Q1 24 | $1.2B | $-458.0K |
营业利润率AIGGECC
| Q4 25 | 10.1% | — | ||
| Q3 25 | 11.2% | — | ||
| Q2 25 | 21.8% | — | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 40.6% | — | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 9.4% | — | ||
| Q1 24 | 16.3% | — |
净利率AIGGECC
| Q4 25 | 11.2% | — | ||
| Q3 25 | 8.2% | — | ||
| Q2 25 | 16.1% | — | ||
| Q1 25 | 10.3% | 3.6% | ||
| Q4 24 | 65.9% | 20.4% | ||
| Q3 24 | 6.8% | 29.6% | ||
| Q2 24 | -60.6% | -13.9% | ||
| Q1 24 | 9.7% | -5.1% |
每股收益（稀释后）AIGGECC
| Q4 25 | $1.36 | — | ||
| Q3 25 | $0.93 | — | ||
| Q2 25 | $1.98 | — | ||
| Q1 25 | $1.16 | $0.04 | ||
| Q4 24 | $1.34 | $0.22 | ||
| Q3 24 | $0.71 | $0.33 | ||
| Q2 24 | $-5.96 | $-0.14 | ||
| Q1 24 | $1.74 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.3M |
| 总债务越低越好 | $9.2B | — |
| 股东权益账面价值 | $41.1B | $132.3M |
| 总资产 | $161.3B | $350.8M |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资AIGGECC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $305.0K | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $334.0K |
总债务AIGGECC
| Q4 25 | $9.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AIGGECC
| Q4 25 | $41.1B | — | ||
| Q3 25 | $41.1B | — | ||
| Q2 25 | $41.5B | — | ||
| Q1 25 | $41.4B | $132.3M | ||
| Q4 24 | $42.5B | $136.1M | ||
| Q3 24 | $45.0B | $125.8M | ||
| Q2 24 | $44.4B | $126.0M | ||
| Q1 24 | $43.4B | $118.8M |
总资产AIGGECC
| Q4 25 | $161.3B | — | ||
| Q3 25 | $163.4B | — | ||
| Q2 25 | $166.0B | — | ||
| Q1 25 | $161.9B | $350.8M | ||
| Q4 24 | $161.3B | $342.0M | ||
| Q3 24 | $169.4B | $427.0M | ||
| Q2 24 | $167.9B | $326.5M | ||
| Q1 24 | $544.1B | $279.1M |
负债/权益比AIGGECC
| Q4 25 | 0.22× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $636.0M | $-5.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.87× | -12.96× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AIGGECC
| Q4 25 | $636.0M | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $-56.0M | $-5.9M | ||
| Q4 24 | $125.0M | $31.4M | ||
| Q3 24 | $1.7B | $-54.4M | ||
| Q2 24 | $930.0M | $-34.3M | ||
| Q1 24 | $519.0M | $-25.4M |
现金转化率AIGGECC
| Q4 25 | 0.87× | — | ||
| Q3 25 | 2.59× | — | ||
| Q2 25 | 1.22× | — | ||
| Q1 25 | -0.08× | -12.96× | ||
| Q4 24 | 0.14× | 16.87× | ||
| Q3 24 | 3.70× | -15.66× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
