vs
美国国际集团（AIG）与Ross Stores（ROST）财务数据对比。点击上方公司名可切换其他公司
美国国际集团的季度营收约是Ross Stores的1.2倍（$6.5B vs $5.6B），美国国际集团净利率更高（11.2% vs 9.1%，领先2.1%），美国国际集团同比增速更快（380.9% vs 10.4%），过去两年Ross Stores的营收复合增速更高（-3.6% vs -18.4%）
美国国际集团（AIG）是全球知名保险提供商，服务覆盖北美及全球其他地区，面向商业客户、机构客户及个人用户推出多元化保险产品，业务涵盖责任险、财产险、航空航天险、政治风险保险、贸易信用保险、农业保险、海事保险等多个领域，可满足不同客户的风险保障需求。
Ross Stores, Inc.是美国知名折扣百货连锁集团，旗下核心品牌为Ross Dress for Less，总部位于加利福尼亚州都柏林，是美国规模最大的平价零售商。截至2024年7月，集团在全美43个州、华盛顿特区、波多黎各及关岛共运营1795家门店，暂未覆盖新英格兰地区及阿拉斯加，另拥有门店数超353家的折扣零售品牌DD's Discounts。
AIG vs ROST — 直观对比
营收规模更大
AIG
是对方的1.2倍
$5.6B
营收增速更快
AIG
高出370.5%
10.4%
净利率更高
AIG
高出2.1%
9.1%
两年增速更快
ROST
近两年复合增速
-18.4%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $6.5B | $5.6B |
| 净利润 | $735.0M | $511.9M |
| 毛利率 | — | 28.0% |
| 营业利润率 | 10.1% | 11.6% |
| 净利率 | 11.2% | 9.1% |
| 营收同比 | 380.9% | 10.4% |
| 净利润同比 | -18.2% | 4.7% |
| 每股收益（稀释后） | $1.36 | $1.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIGROST
| Q4 25 | $6.5B | $5.6B | ||
| Q3 25 | $6.4B | $5.5B | ||
| Q2 25 | $7.1B | $5.0B | ||
| Q1 25 | $6.8B | $5.9B | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | $6.8B | $5.3B | ||
| Q2 24 | $6.6B | $4.9B | ||
| Q1 24 | $12.6B | $6.0B |
净利润AIGROST
| Q4 25 | $735.0M | $511.9M | ||
| Q3 25 | $519.0M | $508.0M | ||
| Q2 25 | $1.1B | $479.2M | ||
| Q1 25 | $698.0M | $586.8M | ||
| Q4 24 | — | $488.8M | ||
| Q3 24 | $459.0M | $527.1M | ||
| Q2 24 | $-4.0B | $488.0M | ||
| Q1 24 | $1.2B | $609.7M |
毛利率AIGROST
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 26.5% | ||
| Q4 24 | — | 28.3% | ||
| Q3 24 | — | 28.3% | ||
| Q2 24 | — | 28.1% | ||
| Q1 24 | — | 27.3% |
营业利润率AIGROST
| Q4 25 | 10.1% | 11.6% | ||
| Q3 25 | 11.2% | 11.5% | ||
| Q2 25 | 21.8% | 12.2% | ||
| Q1 25 | 14.2% | 12.4% | ||
| Q4 24 | — | 11.9% | ||
| Q3 24 | 9.6% | 12.5% | ||
| Q2 24 | 9.4% | 12.2% | ||
| Q1 24 | 16.3% | 13.2% |
净利率AIGROST
| Q4 25 | 11.2% | 9.1% | ||
| Q3 25 | 8.2% | 9.2% | ||
| Q2 25 | 16.1% | 9.6% | ||
| Q1 25 | 10.3% | 9.9% | ||
| Q4 24 | — | 9.6% | ||
| Q3 24 | 6.8% | 10.0% | ||
| Q2 24 | -60.6% | 10.0% | ||
| Q1 24 | 9.7% | 10.1% |
每股收益（稀释后）AIGROST
| Q4 25 | $1.36 | $1.58 | ||
| Q3 25 | $0.93 | $1.56 | ||
| Q2 25 | $1.98 | $1.47 | ||
| Q1 25 | $1.16 | $1.79 | ||
| Q4 24 | — | $1.48 | ||
| Q3 24 | $0.71 | $1.59 | ||
| Q2 24 | $-5.96 | $1.46 | ||
| Q1 24 | $1.74 | $1.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $4.1B |
| 总债务越低越好 | $9.2B | $1.5B |
| 股东权益账面价值 | $41.1B | $5.9B |
| 总资产 | $161.3B | $15.4B |
| 负债/权益比越低杠杆越低 | 0.22× | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资AIGROST
| Q4 25 | — | $4.1B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | — | $3.8B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $4.9B |
总债务AIGROST
| Q4 25 | $9.2B | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.5B |
股东权益AIGROST
| Q4 25 | $41.1B | $5.9B | ||
| Q3 25 | $41.1B | $5.7B | ||
| Q2 25 | $41.5B | $5.6B | ||
| Q1 25 | $41.4B | $5.5B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | $45.0B | $5.1B | ||
| Q2 24 | $44.4B | $4.9B | ||
| Q1 24 | $43.4B | $4.9B |
总资产AIGROST
| Q4 25 | $161.3B | $15.4B | ||
| Q3 25 | $163.4B | $14.5B | ||
| Q2 25 | $166.0B | $14.3B | ||
| Q1 25 | $161.9B | $14.9B | ||
| Q4 24 | — | $14.9B | ||
| Q3 24 | $169.4B | $14.7B | ||
| Q2 24 | $167.9B | $14.5B | ||
| Q1 24 | $544.1B | $14.3B |
负债/权益比AIGROST
| Q4 25 | 0.22× | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | — | 0.42× | ||
| Q3 24 | — | 0.48× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $636.0M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | — | $617.8M |
| 自由现金流率自由现金流/营收 | — | 11.0% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | 0.87× | 1.62× |
| 过去12个月自由现金流最近4个季度 | — | $2.0B |
8季度趋势，按日历期对齐
经营现金流AIGROST
| Q4 25 | $636.0M | $827.1M | ||
| Q3 25 | $1.3B | $668.4M | ||
| Q2 25 | $1.4B | $409.7M | ||
| Q1 25 | $-56.0M | $882.6M | ||
| Q4 24 | — | $513.4M | ||
| Q3 24 | $1.7B | $592.1M | ||
| Q2 24 | $930.0M | $368.9M | ||
| Q1 24 | $519.0M | $948.8M |
自由现金流AIGROST
| Q4 25 | — | $617.8M | ||
| Q3 25 | — | $466.6M | ||
| Q2 25 | — | $202.3M | ||
| Q1 25 | — | $676.6M | ||
| Q4 24 | — | $333.0M | ||
| Q3 24 | — | $394.6M | ||
| Q2 24 | — | $232.7M | ||
| Q1 24 | — | $726.4M |
自由现金流率AIGROST
| Q4 25 | — | 11.0% | ||
| Q3 25 | — | 8.4% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | 4.8% | ||
| Q1 24 | — | 12.1% |
资本支出强度AIGROST
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 3.7% |
现金转化率AIGROST
| Q4 25 | 0.87× | 1.62× | ||
| Q3 25 | 2.59× | 1.32× | ||
| Q2 25 | 1.22× | 0.85× | ||
| Q1 25 | -0.08× | 1.50× | ||
| Q4 24 | — | 1.05× | ||
| Q3 24 | 3.70× | 1.12× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | 0.43× | 1.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
