vs
美国国际集团(AIG)与SSR MINING INC.(SSRM)财务数据对比。点击上方公司名可切换其他公司
美国国际集团的季度营收约是SSR MINING INC.的12.6倍($6.5B vs $521.7M)。SSR MINING INC.净利率更高(34.8% vs 11.2%,领先23.6%)。美国国际集团同比增速更快(380.9% vs 61.4%)。过去两年SSR MINING INC.的营收复合增速更高(50.5% vs -27.8%)
美国国际集团(AIG)是全球知名保险提供商,服务覆盖北美及全球其他地区,面向商业客户、机构客户及个人用户推出多元化保险产品,业务涵盖责任险、财产险、航空航天险、政治风险保险、贸易信用保险、农业保险、海事保险等多个领域,可满足不同客户的风险保障需求。
SSR Mining Inc.(前身为白银标准资源公司)总部位于美国科罗拉多州丹佛,主营金、银、铜、铅、锌矿产开采,拥有阿根廷最大的银矿,同时在美洲全境及土耳其开展矿产勘探业务。2020年与阿拉瑟黄金合并后迁至丹佛,现任总裁兼首席执行官为罗德尼·P·安塔尔。
AIG vs SSRM — 直观对比
营收规模更大
AIG
是对方的12.6倍
$521.7M
营收增速更快
AIG
高出319.5%
61.4%
净利率更高
SSRM
高出23.6%
11.2%
两年增速更快
SSRM
近两年复合增速
-27.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.5B | $521.7M |
| 净利润 | $735.0M | $181.5M |
| 毛利率 | — | — |
| 营业利润率 | 10.1% | 38.8% |
| 净利率 | 11.2% | 34.8% |
| 营收同比 | 380.9% | 61.4% |
| 净利润同比 | -18.2% | 3166.6% |
| 每股收益(稀释后) | $1.36 | $0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIG
SSRM
| Q4 25 | $6.5B | $521.7M | ||
| Q3 25 | $6.4B | $385.8M | ||
| Q2 25 | $7.1B | $405.5M | ||
| Q1 25 | $6.8B | $316.6M | ||
| Q4 24 | $1.4B | $323.2M | ||
| Q3 24 | $6.8B | $257.4M | ||
| Q2 24 | $6.6B | $184.8M | ||
| Q1 24 | $12.6B | $230.2M |
净利润
AIG
SSRM
| Q4 25 | $735.0M | $181.5M | ||
| Q3 25 | $519.0M | $65.4M | ||
| Q2 25 | $1.1B | $90.1M | ||
| Q1 25 | $698.0M | $58.8M | ||
| Q4 24 | $898.0M | $5.6M | ||
| Q3 24 | $459.0M | $10.6M | ||
| Q2 24 | $-4.0B | $9.7M | ||
| Q1 24 | $1.2B | $-287.1M |
营业利润率
AIG
SSRM
| Q4 25 | 10.1% | 38.8% | ||
| Q3 25 | 11.2% | 21.6% | ||
| Q2 25 | 21.8% | 26.9% | ||
| Q1 25 | 14.2% | 21.1% | ||
| Q4 24 | 40.6% | 10.6% | ||
| Q3 24 | 9.6% | 3.5% | ||
| Q2 24 | 9.4% | 5.8% | ||
| Q1 24 | 16.3% | -163.5% |
净利率
AIG
SSRM
| Q4 25 | 11.2% | 34.8% | ||
| Q3 25 | 8.2% | 17.0% | ||
| Q2 25 | 16.1% | 22.2% | ||
| Q1 25 | 10.3% | 18.6% | ||
| Q4 24 | 65.9% | 1.7% | ||
| Q3 24 | 6.8% | 4.1% | ||
| Q2 24 | -60.6% | 5.2% | ||
| Q1 24 | 9.7% | -124.7% |
每股收益(稀释后)
AIG
SSRM
| Q4 25 | $1.36 | $0.84 | ||
| Q3 25 | $0.93 | $0.31 | ||
| Q2 25 | $1.98 | $0.42 | ||
| Q1 25 | $1.16 | $0.28 | ||
| Q4 24 | $1.34 | $0.03 | ||
| Q3 24 | $0.71 | $0.05 | ||
| Q2 24 | $-5.96 | $0.05 | ||
| Q1 24 | $1.74 | $-1.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $575.6M |
| 总债务越低越好 | $9.2B | — |
| 股东权益账面价值 | $41.1B | $3.5B |
| 总资产 | $161.3B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势,按日历期对齐
现金及短期投资
AIG
SSRM
| Q4 25 | — | $575.6M | ||
| Q3 25 | — | $445.4M | ||
| Q2 25 | — | $438.5M | ||
| Q1 25 | — | $341.3M | ||
| Q4 24 | — | $417.3M | ||
| Q3 24 | — | $365.8M | ||
| Q2 24 | — | $384.4M | ||
| Q1 24 | — | $492.0M |
总债务
AIG
SSRM
| Q4 25 | $9.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.9B | $228.6M | ||
| Q3 24 | — | $228.3M | ||
| Q2 24 | — | $228.0M | ||
| Q1 24 | — | $228.7M |
股东权益
AIG
SSRM
| Q4 25 | $41.1B | $3.5B | ||
| Q3 25 | $41.1B | $3.3B | ||
| Q2 25 | $41.5B | $3.3B | ||
| Q1 25 | $41.4B | $3.2B | ||
| Q4 24 | $42.5B | $3.1B | ||
| Q3 24 | $45.0B | $3.1B | ||
| Q2 24 | $44.4B | $3.1B | ||
| Q1 24 | $43.4B | $3.1B |
总资产
AIG
SSRM
| Q4 25 | $161.3B | $6.1B | ||
| Q3 25 | $163.4B | $5.9B | ||
| Q2 25 | $166.0B | $5.8B | ||
| Q1 25 | $161.9B | $5.6B | ||
| Q4 24 | $161.3B | $5.2B | ||
| Q3 24 | $169.4B | $5.1B | ||
| Q2 24 | $167.9B | $5.2B | ||
| Q1 24 | $544.1B | $5.3B |
负债/权益比
AIG
SSRM
| Q4 25 | 0.22× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.21× | 0.07× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $636.0M | $172.1M |
| 自由现金流经营现金流 - 资本支出 | — | $106.4M |
| 自由现金流率自由现金流/营收 | — | 20.4% |
| 资本支出强度资本支出/营收 | — | 12.6% |
| 现金转化率经营现金流/净利润 | 0.87× | 0.95× |
| 过去12个月自由现金流最近4个季度 | — | $241.6M |
8季度趋势,按日历期对齐
经营现金流
AIG
SSRM
| Q4 25 | $636.0M | $172.1M | ||
| Q3 25 | $1.3B | $57.2M | ||
| Q2 25 | $1.4B | $157.8M | ||
| Q1 25 | $-56.0M | $84.8M | ||
| Q4 24 | $125.0M | $95.0M | ||
| Q3 24 | $1.7B | $-1.3M | ||
| Q2 24 | $930.0M | $-78.1M | ||
| Q1 24 | $519.0M | $24.6M |
自由现金流
AIG
SSRM
| Q4 25 | — | $106.4M | ||
| Q3 25 | — | $-2.4M | ||
| Q2 25 | — | $98.4M | ||
| Q1 25 | — | $39.3M | ||
| Q4 24 | — | $56.4M | ||
| Q3 24 | — | $-34.1M | ||
| Q2 24 | — | $-116.3M | ||
| Q1 24 | — | $-9.4M |
自由现金流率
AIG
SSRM
| Q4 25 | — | 20.4% | ||
| Q3 25 | — | -0.6% | ||
| Q2 25 | — | 24.3% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | -13.2% | ||
| Q2 24 | — | -62.9% | ||
| Q1 24 | — | -4.1% |
资本支出强度
AIG
SSRM
| Q4 25 | — | 12.6% | ||
| Q3 25 | — | 15.4% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 14.4% | ||
| Q4 24 | — | 11.9% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 20.7% | ||
| Q1 24 | — | 14.8% |
现金转化率
AIG
SSRM
| Q4 25 | 0.87× | 0.95× | ||
| Q3 25 | 2.59× | 0.87× | ||
| Q2 25 | 1.22× | 1.75× | ||
| Q1 25 | -0.08× | 1.44× | ||
| Q4 24 | 0.14× | 17.10× | ||
| Q3 24 | 3.70× | -0.13× | ||
| Q2 24 | — | -8.06× | ||
| Q1 24 | 0.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIG
暂无分部数据
SSRM
| Gold | $369.3M | 71% |
| Concentrate Sales | $124.4M | 24% |
| Other | $19.1M | 4% |
| Lead | $9.0M | 2% |