vs
美国国际集团(AIG)与SWK Holdings Corp(SWKH)财务数据对比。点击上方公司名可切换其他公司
过去两年美国国际集团的营收复合增速更高(-27.8% vs -100.0%)
美国国际集团(AIG)是全球知名保险提供商,服务覆盖北美及全球其他地区,面向商业客户、机构客户及个人用户推出多元化保险产品,业务涵盖责任险、财产险、航空航天险、政治风险保险、贸易信用保险、农业保险、海事保险等多个领域,可满足不同客户的风险保障需求。
SWK Holdings Corp是一家专注于医疗健康与生命科学领域的专业金融企业,为生物技术、制药、医疗器械及诊断类企业提供特许权使用费货币化、结构性债务、资产支持贷款等定制化融资服务,核心市场以北美地区为主。
AIG vs SWKH — 直观对比
营收规模更大
AIG
是对方的Infinity倍
$0
两年增速更快
AIG
近两年复合增速
-100.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.5B | $0 |
| 净利润 | $735.0M | $-19.4M |
| 毛利率 | — | — |
| 营业利润率 | 10.1% | — |
| 净利率 | 11.2% | — |
| 营收同比 | 380.9% | — |
| 净利润同比 | -18.2% | -430.2% |
| 每股收益(稀释后) | $1.36 | $-1.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIG
SWKH
| Q4 25 | $6.5B | $0 | ||
| Q3 25 | $6.4B | $0 | ||
| Q2 25 | $7.1B | $1.2M | ||
| Q1 25 | $6.8B | $963.0K | ||
| Q4 24 | $1.4B | $1.9M | ||
| Q3 24 | $6.8B | $628.0K | ||
| Q2 24 | $6.6B | $804.0K | ||
| Q1 24 | $12.6B | $279.0K |
净利润
AIG
SWKH
| Q4 25 | $735.0M | $-19.4M | ||
| Q3 25 | $519.0M | $8.8M | ||
| Q2 25 | $1.1B | $3.5M | ||
| Q1 25 | $698.0M | $4.5M | ||
| Q4 24 | $898.0M | $5.9M | ||
| Q3 24 | $459.0M | $3.5M | ||
| Q2 24 | $-4.0B | $3.7M | ||
| Q1 24 | $1.2B | $468.0K |
营业利润率
AIG
SWKH
| Q4 25 | 10.1% | — | ||
| Q3 25 | 11.2% | — | ||
| Q2 25 | 21.8% | — | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 40.6% | — | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 9.4% | — | ||
| Q1 24 | 16.3% | — |
净利率
AIG
SWKH
| Q4 25 | 11.2% | — | ||
| Q3 25 | 8.2% | — | ||
| Q2 25 | 16.1% | 297.1% | ||
| Q1 25 | 10.3% | 471.3% | ||
| Q4 24 | 65.9% | 308.2% | ||
| Q3 24 | 6.8% | 552.2% | ||
| Q2 24 | -60.6% | 457.7% | ||
| Q1 24 | 9.7% | 167.7% |
每股收益(稀释后)
AIG
SWKH
| Q4 25 | $1.36 | $-1.59 | ||
| Q3 25 | $0.93 | $0.72 | ||
| Q2 25 | $1.98 | $0.29 | ||
| Q1 25 | $1.16 | $0.37 | ||
| Q4 24 | $1.34 | $0.47 | ||
| Q3 24 | $0.71 | $0.28 | ||
| Q2 24 | $-5.96 | $0.30 | ||
| Q1 24 | $1.74 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $42.8M |
| 总债务越低越好 | $9.2B | $33.0M |
| 股东权益账面价值 | $41.1B | $235.1M |
| 总资产 | $161.3B | $272.4M |
| 负债/权益比越低杠杆越低 | 0.22× | 0.14× |
8季度趋势,按日历期对齐
现金及短期投资
AIG
SWKH
| Q4 25 | — | $42.8M | ||
| Q3 25 | — | $10.2M | ||
| Q2 25 | — | $8.0M | ||
| Q1 25 | — | $29.8M | ||
| Q4 24 | — | $5.9M | ||
| Q3 24 | — | $17.2M | ||
| Q2 24 | — | $5.5M | ||
| Q1 24 | — | $5.5M |
总债务
AIG
SWKH
| Q4 25 | $9.2B | $33.0M | ||
| Q3 25 | — | $33.0M | ||
| Q2 25 | — | $33.0M | ||
| Q1 25 | — | $33.0M | ||
| Q4 24 | $8.9B | $33.0M | ||
| Q3 24 | — | $33.0M | ||
| Q2 24 | — | $33.0M | ||
| Q1 24 | — | $33.0M |
股东权益
AIG
SWKH
| Q4 25 | $41.1B | $235.1M | ||
| Q3 25 | $41.1B | $254.2M | ||
| Q2 25 | $41.5B | $246.5M | ||
| Q1 25 | $41.4B | $292.7M | ||
| Q4 24 | $42.5B | $288.7M | ||
| Q3 24 | $45.0B | $283.4M | ||
| Q2 24 | $44.4B | $282.8M | ||
| Q1 24 | $43.4B | $279.9M |
总资产
AIG
SWKH
| Q4 25 | $161.3B | $272.4M | ||
| Q3 25 | $163.4B | $289.4M | ||
| Q2 25 | $166.0B | $285.7M | ||
| Q1 25 | $161.9B | $331.3M | ||
| Q4 24 | $161.3B | $332.2M | ||
| Q3 24 | $169.4B | $321.3M | ||
| Q2 24 | $167.9B | $321.0M | ||
| Q1 24 | $544.1B | $322.0M |
负债/权益比
AIG
SWKH
| Q4 25 | 0.22× | 0.14× | ||
| Q3 25 | — | 0.13× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.11× | ||
| Q4 24 | 0.21× | 0.11× | ||
| Q3 24 | — | 0.12× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $636.0M | $10.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.87× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AIG
SWKH
| Q4 25 | $636.0M | $10.3M | ||
| Q3 25 | $1.3B | $906.0K | ||
| Q2 25 | $1.4B | $7.8M | ||
| Q1 25 | $-56.0M | $8.3M | ||
| Q4 24 | $125.0M | $6.9M | ||
| Q3 24 | $1.7B | $6.3M | ||
| Q2 24 | $930.0M | $5.4M | ||
| Q1 24 | $519.0M | $4.4M |
自由现金流
AIG
SWKH
| Q4 25 | — | — | ||
| Q3 25 | — | $557.0K | ||
| Q2 25 | — | $7.7M | ||
| Q1 25 | — | $8.2M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | — | $5.4M | ||
| Q1 24 | — | — |
自由现金流率
AIG
SWKH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 650.3% | ||
| Q1 25 | — | 849.4% | ||
| Q4 24 | — | 357.0% | ||
| Q3 24 | — | 1001.3% | ||
| Q2 24 | — | 670.6% | ||
| Q1 24 | — | — |
资本支出强度
AIG
SWKH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 0.0% |
现金转化率
AIG
SWKH
| Q4 25 | 0.87× | — | ||
| Q3 25 | 2.59× | 0.10× | ||
| Q2 25 | 1.22× | 2.21× | ||
| Q1 25 | -0.08× | 1.82× | ||
| Q4 24 | 0.14× | 1.17× | ||
| Q3 24 | 3.70× | 1.82× | ||
| Q2 24 | — | 1.47× | ||
| Q1 24 | 0.43× | 9.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图