vs
美国国际集团(AII)与Amplitude, Inc.(AMPL)财务数据对比。点击上方公司名可切换其他公司
Amplitude, Inc.的季度营收约是美国国际集团的1.3倍($91.4M vs $68.1M),美国国际集团净利率更高(30.7% vs -19.3%,领先50.0%),美国国际集团自由现金流更多($133.2M vs $12.7M)
美国国际集团(AIG)是一家美国跨国金融保险集团,业务遍及全球80多个国家和地区,截至2023年共有雇员25200人。集团核心业务分为三大板块:一般保险、人寿与退休服务,另设有一家独立的科技赋能子公司。
Amplitude是一家美国企业,专注于研发数字分析软件,能够帮助企业梳理用户行为数据、优化产品决策与数字化运营体验。该公司于2021年9月28日在纳斯达克交易所挂牌上市,股票代码为AMPL。
AII vs AMPL — 直观对比
营收规模更大
AMPL
是对方的1.3倍
$68.1M
净利率更高
AII
高出50.0%
-19.3%
自由现金流更多
AII
多$120.5M
$12.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $68.1M | $91.4M |
| 净利润 | $20.9M | $-17.7M |
| 毛利率 | — | 74.6% |
| 营业利润率 | 43.0% | -18.3% |
| 净利率 | 30.7% | -19.3% |
| 营收同比 | — | 17.0% |
| 净利润同比 | — | 45.8% |
| 每股收益(稀释后) | $0.58 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AII
AMPL
| Q4 25 | $68.1M | $91.4M | ||
| Q3 25 | $62.0M | $88.6M | ||
| Q2 25 | $74.5M | $83.3M | ||
| Q1 25 | $71.9M | $80.0M | ||
| Q4 24 | — | $78.1M | ||
| Q3 24 | — | $75.2M | ||
| Q2 24 | — | $73.3M | ||
| Q1 24 | — | $72.6M |
净利润
AII
AMPL
| Q4 25 | $20.9M | $-17.7M | ||
| Q3 25 | $13.2M | $-24.0M | ||
| Q2 25 | $27.5M | $-24.7M | ||
| Q1 25 | $38.1M | $-22.2M | ||
| Q4 24 | — | $-32.6M | ||
| Q3 24 | — | $-16.9M | ||
| Q2 24 | — | $-23.4M | ||
| Q1 24 | — | $-21.5M |
毛利率
AII
AMPL
| Q4 25 | — | 74.6% | ||
| Q3 25 | — | 73.9% | ||
| Q2 25 | — | 72.6% | ||
| Q1 25 | — | 74.7% | ||
| Q4 24 | — | 74.7% | ||
| Q3 24 | — | 75.1% | ||
| Q2 24 | — | 73.4% | ||
| Q1 24 | — | 74.0% |
营业利润率
AII
AMPL
| Q4 25 | 43.0% | -18.3% | ||
| Q3 25 | 30.3% | -26.0% | ||
| Q2 25 | 32.3% | -29.0% | ||
| Q1 25 | 59.7% | -26.8% | ||
| Q4 24 | — | -41.2% | ||
| Q3 24 | — | -21.4% | ||
| Q2 24 | — | -31.7% | ||
| Q1 24 | — | -29.0% |
净利率
AII
AMPL
| Q4 25 | 30.7% | -19.3% | ||
| Q3 25 | 21.2% | -27.1% | ||
| Q2 25 | 36.9% | -29.6% | ||
| Q1 25 | 53.0% | -27.8% | ||
| Q4 24 | — | -41.7% | ||
| Q3 24 | — | -22.4% | ||
| Q2 24 | — | -31.9% | ||
| Q1 24 | — | -29.5% |
每股收益(稀释后)
AII
AMPL
| Q4 25 | $0.58 | $-0.13 | ||
| Q3 25 | $0.67 | $-0.18 | ||
| Q2 25 | $1.62 | $-0.19 | ||
| Q1 25 | $2.78 | $-0.17 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | — | $-0.14 | ||
| Q2 24 | — | $-0.19 | ||
| Q1 24 | — | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $222.0M | $192.0M |
| 总债务越低越好 | $618.0K | — |
| 股东权益账面价值 | $337.0M | $245.3M |
| 总资产 | $1.2B | $420.7M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
AII
AMPL
| Q4 25 | $222.0M | $192.0M | ||
| Q3 25 | $171.9M | $189.2M | ||
| Q2 25 | $259.6M | $208.1M | ||
| Q1 25 | $236.4M | $209.0M | ||
| Q4 24 | — | $241.1M | ||
| Q3 24 | — | $319.9M | ||
| Q2 24 | — | $318.3M | ||
| Q1 24 | — | $316.1M |
总债务
AII
AMPL
| Q4 25 | $618.0K | — | ||
| Q3 25 | $721.0K | — | ||
| Q2 25 | $824.0K | — | ||
| Q1 25 | $926.0K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AII
AMPL
| Q4 25 | $337.0M | $245.3M | ||
| Q3 25 | $315.9M | $262.2M | ||
| Q2 25 | $301.9M | $279.5M | ||
| Q1 25 | $186.1M | $289.5M | ||
| Q4 24 | — | $296.6M | ||
| Q3 24 | — | $290.0M | ||
| Q2 24 | — | $287.3M | ||
| Q1 24 | — | $289.2M |
总资产
AII
AMPL
| Q4 25 | $1.2B | $420.7M | ||
| Q3 25 | $1.4B | $438.1M | ||
| Q2 25 | $1.6B | $456.6M | ||
| Q1 25 | $1.1B | $445.8M | ||
| Q4 24 | — | $445.9M | ||
| Q3 24 | — | $445.6M | ||
| Q2 24 | — | $445.4M | ||
| Q1 24 | — | $437.9M |
负债/权益比
AII
AMPL
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $138.2M | $12.8M |
| 自由现金流经营现金流 - 资本支出 | $133.2M | $12.7M |
| 自由现金流率自由现金流/营收 | 195.6% | 13.8% |
| 资本支出强度资本支出/营收 | 7.4% | 0.2% |
| 现金转化率经营现金流/净利润 | 6.62× | — |
| 过去12个月自由现金流最近4个季度 | $216.1M | $28.2M |
8季度趋势,按日历期对齐
经营现金流
AII
AMPL
| Q4 25 | $138.2M | $12.8M | ||
| Q3 25 | $-7.5M | $5.0M | ||
| Q2 25 | $27.4M | $20.1M | ||
| Q1 25 | $68.1M | $-8.0M | ||
| Q4 24 | — | $3.2M | ||
| Q3 24 | — | $6.2M | ||
| Q2 24 | — | $9.2M | ||
| Q1 24 | — | $-48.0K |
自由现金流
AII
AMPL
| Q4 25 | $133.2M | $12.7M | ||
| Q3 25 | $-11.9M | $4.5M | ||
| Q2 25 | $26.9M | $19.5M | ||
| Q1 25 | $68.0M | $-8.5M | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | — | $6.2M | ||
| Q2 24 | — | $8.6M | ||
| Q1 24 | — | $-405.0K |
自由现金流率
AII
AMPL
| Q4 25 | 195.6% | 13.8% | ||
| Q3 25 | -19.2% | 5.1% | ||
| Q2 25 | 36.1% | 23.4% | ||
| Q1 25 | 94.6% | -10.6% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 11.8% | ||
| Q1 24 | — | -0.6% |
资本支出强度
AII
AMPL
| Q4 25 | 7.4% | 0.2% | ||
| Q3 25 | 7.2% | 0.5% | ||
| Q2 25 | 0.6% | 0.6% | ||
| Q1 25 | 0.2% | 0.5% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.5% |
现金转化率
AII
AMPL
| Q4 25 | 6.62× | — | ||
| Q3 25 | -0.57× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.79× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AII
暂无分部数据
AMPL
| US | $55.8M | 61% |
| International | $35.7M | 39% |