vs
美国国际集团（AII）与安达（CB）财务数据对比。点击上方公司名可切换其他公司
安达的季度营收约是美国国际集团的221.3倍（$15.1B vs $68.1M）。美国国际集团净利率更高（30.7% vs 21.3%，领先9.3%）
美国国际集团（AIG）是一家美国跨国金融保险集团，业务遍及全球80多个国家和地区，截至2023年共有雇员25200人。集团核心业务分为三大板块：一般保险、人寿与退休服务，另设有一家独立的科技赋能子公司。
安达是注册地位于苏黎世的跨国保险集团，在纽约证券交易所上市，为标普500指数成分股。作为全球最大的上市财产及意外伤害保险公司，其业务涵盖财产险、意外险、健康险、再保险、寿险等领域，在全球55个国家和地区及伦敦劳合社市场运营。
AII vs CB — 直观对比
营收规模更大
CB
是对方的221.3倍
$68.1M
净利率更高
AII
高出9.3%
21.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $68.1M | $15.1B |
| 净利润 | $20.9M | $3.2B |
| 毛利率 | — | — |
| 营业利润率 | 43.0% | 25.0% |
| 净利率 | 30.7% | 21.3% |
| 营收同比 | — | 6.3% |
| 净利润同比 | — | 24.7% |
| 每股收益（稀释后） | $0.58 | $8.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIICB
| Q4 25 | $68.1M | $15.1B | ||
| Q3 25 | $62.0M | $16.1B | ||
| Q2 25 | $74.5M | $14.8B | ||
| Q1 25 | $71.9M | $13.4B | ||
| Q4 24 | — | $14.2B | ||
| Q3 24 | — | $14.8B | ||
| Q2 24 | — | $13.8B | ||
| Q1 24 | — | $12.9B |
净利润AIICB
| Q4 25 | $20.9M | $3.2B | ||
| Q3 25 | $13.2M | $2.8B | ||
| Q2 25 | $27.5M | $3.0B | ||
| Q1 25 | $38.1M | $1.3B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.1B |
营业利润率AIICB
| Q4 25 | 43.0% | 25.0% | ||
| Q3 25 | 30.3% | 24.1% | ||
| Q2 25 | 32.3% | 25.0% | ||
| Q1 25 | 59.7% | 12.5% | ||
| Q4 24 | — | 22.0% | ||
| Q3 24 | — | 20.2% | ||
| Q2 24 | — | 19.6% | ||
| Q1 24 | — | 20.4% |
净利率AIICB
| Q4 25 | 30.7% | 21.3% | ||
| Q3 25 | 21.2% | 17.3% | ||
| Q2 25 | 36.9% | 20.0% | ||
| Q1 25 | 53.0% | 10.0% | ||
| Q4 24 | — | 18.2% | ||
| Q3 24 | — | 15.7% | ||
| Q2 24 | — | 16.1% | ||
| Q1 24 | — | 16.6% |
每股收益（稀释后）AIICB
| Q4 25 | $0.58 | $8.05 | ||
| Q3 25 | $0.67 | $6.99 | ||
| Q2 25 | $1.62 | $7.35 | ||
| Q1 25 | $2.78 | $3.29 | ||
| Q4 24 | — | $6.31 | ||
| Q3 24 | — | $5.70 | ||
| Q2 24 | — | $5.46 | ||
| Q1 24 | — | $5.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $222.0M | — |
| 总债务越低越好 | $618.0K | $15.7B |
| 股东权益账面价值 | $337.0M | $73.8B |
| 总资产 | $1.2B | $272.3B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资AIICB
| Q4 25 | $222.0M | — | ||
| Q3 25 | $171.9M | — | ||
| Q2 25 | $259.6M | — | ||
| Q1 25 | $236.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务AIICB
| Q4 25 | $618.0K | $15.7B | ||
| Q3 25 | $721.0K | $15.7B | ||
| Q2 25 | $824.0K | $13.5B | ||
| Q1 25 | $926.0K | $14.5B | ||
| Q4 24 | — | $14.4B | ||
| Q3 24 | — | $14.6B | ||
| Q2 24 | — | $13.2B | ||
| Q1 24 | — | $13.2B |
股东权益AIICB
| Q4 25 | $337.0M | $73.8B | ||
| Q3 25 | $315.9M | $71.9B | ||
| Q2 25 | $301.9M | $69.4B | ||
| Q1 25 | $186.1M | $65.7B | ||
| Q4 24 | — | $64.0B | ||
| Q3 24 | — | $65.8B | ||
| Q2 24 | — | $61.0B | ||
| Q1 24 | — | $60.5B |
总资产AIICB
| Q4 25 | $1.2B | $272.3B | ||
| Q3 25 | $1.4B | $270.2B | ||
| Q2 25 | $1.6B | $261.6B | ||
| Q1 25 | $1.1B | $251.8B | ||
| Q4 24 | — | $246.5B | ||
| Q3 24 | — | $250.6B | ||
| Q2 24 | — | $238.6B | ||
| Q1 24 | — | $234.9B |
负债/权益比AIICB
| Q4 25 | 0.00× | 0.21× | ||
| Q3 25 | 0.00× | 0.22× | ||
| Q2 25 | 0.00× | 0.19× | ||
| Q1 25 | 0.00× | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.22× | ||
| Q2 24 | — | 0.22× | ||
| Q1 24 | — | 0.22× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.2M | $4.1B |
| 自由现金流经营现金流 - 资本支出 | $50.2M | — |
| 自由现金流率自由现金流/营收 | 73.7% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 2.41× | 1.26× |
| 过去12个月自由现金流最近4个季度 | $133.1M | — |
8季度趋势，按日历期对齐
经营现金流AIICB
| Q4 25 | $50.2M | $4.1B | ||
| Q3 25 | $-7.5M | $3.6B | ||
| Q2 25 | $27.4M | $3.6B | ||
| Q1 25 | $68.1M | $1.6B | ||
| Q4 24 | — | $4.6B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.1B | ||
| Q1 24 | — | $3.2B |
自由现金流AIICB
| Q4 25 | $50.2M | — | ||
| Q3 25 | $-11.9M | — | ||
| Q2 25 | $26.9M | — | ||
| Q1 25 | $68.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率AIICB
| Q4 25 | 73.7% | — | ||
| Q3 25 | -19.2% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 94.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度AIICB
| Q4 25 | 0.0% | — | ||
| Q3 25 | 7.2% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率AIICB
| Q4 25 | 2.41× | 1.26× | ||
| Q3 25 | -0.57× | 1.30× | ||
| Q2 25 | 1.00× | 1.20× | ||
| Q1 25 | 1.79× | 1.18× | ||
| Q4 24 | — | 1.77× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | — | 1.83× | ||
| Q1 24 | — | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
