vs
美国国际集团（AII）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是美国国际集团的1.8倍（$119.9M vs $68.1M），美国国际集团净利率更高（30.7% vs 13.9%，领先16.8%）
美国国际集团（AIG）是一家美国跨国金融保险集团，业务遍及全球80多个国家和地区，截至2023年共有雇员25200人。集团核心业务分为三大板块：一般保险、人寿与退休服务，另设有一家独立的科技赋能子公司。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
AII vs GDEV — 直观对比
营收规模更大
GDEV
是对方的1.8倍
$68.1M
净利率更高
AII
高出16.8%
13.9%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $68.1M | $119.9M |
| 净利润 | $20.9M | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | 43.0% | 15.5% |
| 净利率 | 30.7% | 13.9% |
| 营收同比 | — | 13.3% |
| 净利润同比 | — | 13.0% |
| 每股收益（稀释后） | $0.58 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIIGDEV
| Q4 25 | $68.1M | — | ||
| Q3 25 | $62.0M | — | ||
| Q2 25 | $74.5M | $119.9M | ||
| Q1 25 | $71.9M | — | ||
| Q2 24 | — | $105.8M | ||
| Q2 23 | — | $114.9M | ||
| Q2 22 | — | $125.8M |
净利润AIIGDEV
| Q4 25 | $20.9M | — | ||
| Q3 25 | $13.2M | — | ||
| Q2 25 | $27.5M | $16.6M | ||
| Q1 25 | $38.1M | — | ||
| Q2 24 | — | $14.7M | ||
| Q2 23 | — | $19.5M | ||
| Q2 22 | — | $29.3M |
营业利润率AIIGDEV
| Q4 25 | 43.0% | — | ||
| Q3 25 | 30.3% | — | ||
| Q2 25 | 32.3% | 15.5% | ||
| Q1 25 | 59.7% | — | ||
| Q2 24 | — | 14.4% | ||
| Q2 23 | — | 12.9% | ||
| Q2 22 | — | 34.4% |
净利率AIIGDEV
| Q4 25 | 30.7% | — | ||
| Q3 25 | 21.2% | — | ||
| Q2 25 | 36.9% | 13.9% | ||
| Q1 25 | 53.0% | — | ||
| Q2 24 | — | 13.9% | ||
| Q2 23 | — | 17.0% | ||
| Q2 22 | — | 23.3% |
每股收益（稀释后）AIIGDEV
| Q4 25 | $0.58 | — | ||
| Q3 25 | $0.67 | — | ||
| Q2 25 | $1.62 | $0.90 | ||
| Q1 25 | $2.78 | — | ||
| Q2 24 | — | $0.81 | ||
| Q2 23 | — | $0.99 | ||
| Q2 22 | — | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $222.0M | $41.6M |
| 总债务越低越好 | $618.0K | — |
| 股东权益账面价值 | $337.0M | $-129.4M |
| 总资产 | $1.2B | $210.2M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资AIIGDEV
| Q4 25 | $222.0M | — | ||
| Q3 25 | $171.9M | — | ||
| Q2 25 | $259.6M | $41.6M | ||
| Q1 25 | $236.4M | — | ||
| Q2 24 | — | $50.8M | ||
| Q2 23 | — | $68.6M | ||
| Q2 22 | — | $91.4M |
总债务AIIGDEV
| Q4 25 | $618.0K | — | ||
| Q3 25 | $721.0K | — | ||
| Q2 25 | $824.0K | — | ||
| Q1 25 | $926.0K | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
股东权益AIIGDEV
| Q4 25 | $337.0M | — | ||
| Q3 25 | $315.9M | — | ||
| Q2 25 | $301.9M | $-129.4M | ||
| Q1 25 | $186.1M | — | ||
| Q2 24 | — | $-118.7M | ||
| Q2 23 | — | $-135.8M | ||
| Q2 22 | — | $-105.2M |
总资产AIIGDEV
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.6B | $210.2M | ||
| Q1 25 | $1.1B | — | ||
| Q2 24 | — | $282.8M | ||
| Q2 23 | — | $302.2M | ||
| Q2 22 | — | $373.3M |
负债/权益比AIIGDEV
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $138.2M | — |
| 自由现金流经营现金流 - 资本支出 | $133.2M | — |
| 自由现金流率自由现金流/营收 | 195.6% | — |
| 资本支出强度资本支出/营收 | 7.4% | — |
| 现金转化率经营现金流/净利润 | 6.62× | — |
| 过去12个月自由现金流最近4个季度 | $216.1M | — |
8季度趋势，按日历期对齐
经营现金流AIIGDEV
| Q4 25 | $138.2M | — | ||
| Q3 25 | $-7.5M | — | ||
| Q2 25 | $27.4M | — | ||
| Q1 25 | $68.1M | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | $21.1M |
自由现金流AIIGDEV
| Q4 25 | $133.2M | — | ||
| Q3 25 | $-11.9M | — | ||
| Q2 25 | $26.9M | — | ||
| Q1 25 | $68.0M | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流率AIIGDEV
| Q4 25 | 195.6% | — | ||
| Q3 25 | -19.2% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 94.6% | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资本支出强度AIIGDEV
| Q4 25 | 7.4% | — | ||
| Q3 25 | 7.2% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.2% | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率AIIGDEV
| Q4 25 | 6.62× | — | ||
| Q3 25 | -0.57× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.79× | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | 0.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
