vs
美国国际集团(AII)与IMPINJ INC(PI)财务数据对比。点击上方公司名可切换其他公司
IMPINJ INC的季度营收约是美国国际集团的1.1倍($74.3M vs $68.1M),美国国际集团净利率更高(30.7% vs 11.2%,领先19.5%),美国国际集团自由现金流更多($133.2M vs $2.2M)
美国国际集团(AIG)是一家美国跨国金融保险集团,业务遍及全球80多个国家和地区,截至2023年共有雇员25200人。集团核心业务分为三大板块:一般保险、人寿与退休服务,另设有一家独立的科技赋能子公司。
Impinj Inc.是一家美国射频识别(RFID)设备及软件提供商,成立于2000年,总部位于华盛顿州西雅图,源自加州理工学院Carver Mead与Chris Diorio的研究成果。公司主营EPC Class 1 Gen 2无源超高频RFID芯片、读写器、读写器芯片、天线,以及芯片编码、业务数据采集相关的软件应用,为各行业RFID应用提供全链路产品支持。
AII vs PI — 直观对比
营收规模更大
PI
是对方的1.1倍
$68.1M
净利率更高
AII
高出19.5%
11.2%
自由现金流更多
AII
多$130.9M
$2.2M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $68.1M | $74.3M |
| 净利润 | $20.9M | $8.3M |
| 毛利率 | — | 49.1% |
| 营业利润率 | 43.0% | 30.5% |
| 净利率 | 30.7% | 11.2% |
| 营收同比 | — | -0.0% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.58 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AII
PI
| Q1 26 | — | $74.3M | ||
| Q4 25 | $68.1M | $92.8M | ||
| Q3 25 | $62.0M | $96.1M | ||
| Q2 25 | $74.5M | $97.9M | ||
| Q1 25 | $71.9M | $74.3M | ||
| Q4 24 | — | $91.6M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $102.5M |
净利润
AII
PI
| Q1 26 | — | $8.3M | ||
| Q4 25 | $20.9M | $-1.1M | ||
| Q3 25 | $13.2M | $-12.8M | ||
| Q2 25 | $27.5M | $11.6M | ||
| Q1 25 | $38.1M | $-8.5M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | — | $221.0K | ||
| Q2 24 | — | $10.0M |
毛利率
AII
PI
| Q1 26 | — | 49.1% | ||
| Q4 25 | — | 51.8% | ||
| Q3 25 | — | 50.3% | ||
| Q2 25 | — | 57.8% | ||
| Q1 25 | — | 49.4% | ||
| Q4 24 | — | 50.5% | ||
| Q3 24 | — | 50.0% | ||
| Q2 24 | — | 56.1% |
营业利润率
AII
PI
| Q1 26 | — | 30.5% | ||
| Q4 25 | 43.0% | -2.9% | ||
| Q3 25 | 30.3% | 0.7% | ||
| Q2 25 | 32.3% | 11.1% | ||
| Q1 25 | 59.7% | -12.9% | ||
| Q4 24 | — | -3.9% | ||
| Q3 24 | — | -0.8% | ||
| Q2 24 | — | 8.8% |
净利率
AII
PI
| Q1 26 | — | 11.2% | ||
| Q4 25 | 30.7% | -1.2% | ||
| Q3 25 | 21.2% | -13.3% | ||
| Q2 25 | 36.9% | 11.8% | ||
| Q1 25 | 53.0% | -11.4% | ||
| Q4 24 | — | -2.9% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 9.7% |
每股收益(稀释后)
AII
PI
| Q1 26 | — | $0.14 | ||
| Q4 25 | $0.58 | $-0.02 | ||
| Q3 25 | $0.67 | $-0.44 | ||
| Q2 25 | $1.62 | $0.39 | ||
| Q1 25 | $2.78 | $-0.30 | ||
| Q4 24 | — | $-0.06 | ||
| Q3 24 | — | $0.01 | ||
| Q2 24 | — | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $222.0M | $131.8M |
| 总债务越低越好 | $618.0K | $241.5M |
| 股东权益账面价值 | $337.0M | — |
| 总资产 | $1.2B | $502.5M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
AII
PI
| Q1 26 | — | $131.8M | ||
| Q4 25 | $222.0M | $175.3M | ||
| Q3 25 | $171.9M | $190.1M | ||
| Q2 25 | $259.6M | $193.2M | ||
| Q1 25 | $236.4M | $147.9M | ||
| Q4 24 | — | $164.7M | ||
| Q3 24 | — | $170.3M | ||
| Q2 24 | — | $220.2M |
总债务
AII
PI
| Q1 26 | — | $241.5M | ||
| Q4 25 | $618.0K | $280.9M | ||
| Q3 25 | $721.0K | $280.4M | ||
| Q2 25 | $824.0K | — | ||
| Q1 25 | $926.0K | — | ||
| Q4 24 | — | $283.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
AII
PI
| Q1 26 | — | — | ||
| Q4 25 | $337.0M | $209.2M | ||
| Q3 25 | $315.9M | $195.0M | ||
| Q2 25 | $301.9M | $187.7M | ||
| Q1 25 | $186.1M | $160.6M | ||
| Q4 24 | — | $149.9M | ||
| Q3 24 | — | $136.1M | ||
| Q2 24 | — | $117.0M |
总资产
AII
PI
| Q1 26 | — | $502.5M | ||
| Q4 25 | $1.2B | $545.2M | ||
| Q3 25 | $1.4B | $516.5M | ||
| Q2 25 | $1.6B | $508.8M | ||
| Q1 25 | $1.1B | $479.8M | ||
| Q4 24 | — | $489.1M | ||
| Q3 24 | — | $476.4M | ||
| Q2 24 | — | $446.1M |
负债/权益比
AII
PI
| Q1 26 | — | — | ||
| Q4 25 | 0.00× | 1.34× | ||
| Q3 25 | 0.00× | 1.44× | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | — | 1.89× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $138.2M | — |
| 自由现金流经营现金流 - 资本支出 | $133.2M | $2.2M |
| 自由现金流率自由现金流/营收 | 195.6% | 3.0% |
| 资本支出强度资本支出/营收 | 7.4% | — |
| 现金转化率经营现金流/净利润 | 6.62× | — |
| 过去12个月自由现金流最近4个季度 | $216.1M | $61.1M |
8季度趋势,按日历期对齐
经营现金流
AII
PI
| Q1 26 | — | — | ||
| Q4 25 | $138.2M | $15.1M | ||
| Q3 25 | $-7.5M | $20.9M | ||
| Q2 25 | $27.4M | $33.9M | ||
| Q1 25 | $68.1M | $-11.1M | ||
| Q4 24 | — | $12.6M | ||
| Q3 24 | — | $10.1M | ||
| Q2 24 | — | $45.5M |
自由现金流
AII
PI
| Q1 26 | — | $2.2M | ||
| Q4 25 | $133.2M | $13.6M | ||
| Q3 25 | $-11.9M | $18.0M | ||
| Q2 25 | $26.9M | $27.3M | ||
| Q1 25 | $68.0M | $-13.0M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $4.7M | ||
| Q2 24 | — | $44.1M |
自由现金流率
AII
PI
| Q1 26 | — | 3.0% | ||
| Q4 25 | 195.6% | 14.7% | ||
| Q3 25 | -19.2% | 18.7% | ||
| Q2 25 | 36.1% | 27.9% | ||
| Q1 25 | 94.6% | -17.5% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | — | 43.0% |
资本支出强度
AII
PI
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | 1.6% | ||
| Q3 25 | 7.2% | 3.1% | ||
| Q2 25 | 0.6% | 6.7% | ||
| Q1 25 | 0.2% | 2.5% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 1.3% |
现金转化率
AII
PI
| Q1 26 | — | — | ||
| Q4 25 | 6.62× | — | ||
| Q3 25 | -0.57× | — | ||
| Q2 25 | 1.00× | 2.93× | ||
| Q1 25 | 1.79× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 45.56× | ||
| Q2 24 | — | 4.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图