vs
ROBO.AI INC.(AIIO)与Empery Digital Inc.(EMPD)财务数据对比。点击上方公司名可切换其他公司
Empery Digital Inc.净利率更高(17291.1% vs -258.8%,领先17549.9%)
AIIO vs EMPD — 直观对比
营收规模更大
AIIO
是对方的-1.3倍
$-662.3K
净利率更高
EMPD
高出17549.9%
-258.8%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $864.0K | $-662.3K |
| 净利润 | $-2.2M | $-114.5M |
| 毛利率 | — | — |
| 营业利润率 | -735.9% | 17004.2% |
| 净利率 | -258.8% | 17291.1% |
| 营收同比 | — | -171.0% |
| 净利润同比 | — | -2095.0% |
| 每股收益(稀释后) | $-0.01 | $1.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIIO
EMPD
| Q4 25 | — | $-662.3K | ||
| Q3 25 | — | $198.3K | ||
| Q2 25 | $864.0K | $702.9K | ||
| Q1 25 | — | $736.0K | ||
| Q4 24 | — | $933.2K | ||
| Q3 24 | — | $1.1M | ||
| Q2 24 | — | $940.9K | ||
| Q1 24 | — | $1.0M |
净利润
AIIO
EMPD
| Q4 25 | — | $-114.5M | ||
| Q3 25 | — | $-29.2M | ||
| Q2 25 | $-2.2M | $-3.9M | ||
| Q1 25 | — | $-2.5M | ||
| Q4 24 | — | $-5.2M | ||
| Q3 24 | — | $-13.6M | ||
| Q2 24 | — | $-606.4K | ||
| Q1 24 | — | $-26.0M |
毛利率
AIIO
EMPD
| Q4 25 | — | — | ||
| Q3 25 | — | -47.1% | ||
| Q2 25 | — | -21.1% | ||
| Q1 25 | — | -6.2% | ||
| Q4 24 | — | -217.0% | ||
| Q3 24 | — | -856.9% | ||
| Q2 24 | — | -230.9% | ||
| Q1 24 | — | -56.9% |
营业利润率
AIIO
EMPD
| Q4 25 | — | 17004.2% | ||
| Q3 25 | — | -17388.6% | ||
| Q2 25 | -735.9% | -550.8% | ||
| Q1 25 | — | -340.5% | ||
| Q4 24 | — | -401.8% | ||
| Q3 24 | — | -1127.9% | ||
| Q2 24 | — | -587.7% | ||
| Q1 24 | — | -410.7% |
净利率
AIIO
EMPD
| Q4 25 | — | 17291.1% | ||
| Q3 25 | — | -14710.6% | ||
| Q2 25 | -258.8% | -554.8% | ||
| Q1 25 | — | -334.3% | ||
| Q4 24 | — | -559.1% | ||
| Q3 24 | — | -1267.7% | ||
| Q2 24 | — | -64.5% | ||
| Q1 24 | — | -2520.3% |
每股收益(稀释后)
AIIO
EMPD
| Q4 25 | — | $1.16 | ||
| Q3 25 | — | $-0.80 | ||
| Q2 25 | $-0.01 | $-7.57 | ||
| Q1 25 | — | $-0.91 | ||
| Q4 24 | — | $1727.83 | ||
| Q3 24 | — | $-191.46 | ||
| Q2 24 | — | $-96.59 | ||
| Q1 24 | — | $-2615.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $147.0K | $9.0M |
| 总债务越低越好 | — | $34.5K |
| 股东权益账面价值 | $-65.1M | $269.2M |
| 总资产 | $34.9M | $372.4M |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
AIIO
EMPD
| Q4 25 | — | $9.0M | ||
| Q3 25 | — | $18.8M | ||
| Q2 25 | $147.0K | $11.8M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
AIIO
EMPD
| Q4 25 | — | $34.5K | ||
| Q3 25 | — | $37.2K | ||
| Q2 25 | — | $40.0K | ||
| Q1 25 | — | $42.7K | ||
| Q4 24 | — | $45.4K | ||
| Q3 24 | — | $48.1K | ||
| Q2 24 | — | $50.9K | ||
| Q1 24 | — | $53.6K |
股东权益
AIIO
EMPD
| Q4 25 | — | $269.2M | ||
| Q3 25 | — | $437.6M | ||
| Q2 25 | $-65.1M | $13.8M | ||
| Q1 25 | — | $16.7M | ||
| Q4 24 | — | $40.8K | ||
| Q3 24 | — | $5.1M | ||
| Q2 24 | — | $7.9M | ||
| Q1 24 | — | $3.8M |
总资产
AIIO
EMPD
| Q4 25 | — | $372.4M | ||
| Q3 25 | — | $492.3M | ||
| Q2 25 | $34.9M | $17.9M | ||
| Q1 25 | — | $21.7M | ||
| Q4 24 | — | $6.2M | ||
| Q3 24 | — | $10.0M | ||
| Q2 24 | — | $15.8M | ||
| Q1 24 | — | $17.4M |
负债/权益比
AIIO
EMPD
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 1.11× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.0M | $-3.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.0M |
| 自由现金流率自由现金流/营收 | — | 452.0% |
| 资本支出强度资本支出/营收 | — | -0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-18.1M |
8季度趋势,按日历期对齐
经营现金流
AIIO
EMPD
| Q4 25 | — | $-3.0M | ||
| Q3 25 | — | $-7.6M | ||
| Q2 25 | $-1.0M | $-3.7M | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | — | $-3.8M | ||
| Q3 24 | — | $-4.1M | ||
| Q2 24 | — | $-3.7M | ||
| Q1 24 | — | $-4.5M |
自由现金流
AIIO
EMPD
| Q4 25 | — | $-3.0M | ||
| Q3 25 | — | $-7.6M | ||
| Q2 25 | — | $-3.7M | ||
| Q1 25 | — | $-3.8M | ||
| Q4 24 | — | $-3.8M | ||
| Q3 24 | — | $-4.1M | ||
| Q2 24 | — | $-3.8M | ||
| Q1 24 | — | $-4.7M |
自由现金流率
AIIO
EMPD
| Q4 25 | — | 452.0% | ||
| Q3 25 | — | -3844.9% | ||
| Q2 25 | — | -521.0% | ||
| Q1 25 | — | -512.7% | ||
| Q4 24 | — | -407.3% | ||
| Q3 24 | — | -380.6% | ||
| Q2 24 | — | -401.9% | ||
| Q1 24 | — | -452.1% |
资本支出强度
AIIO
EMPD
| Q4 25 | — | -0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 27.4% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 13.2% | ||
| Q1 24 | — | 12.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图