vs
ALBANY INTERNATIONAL CORP（AIN）与AdvanSix Inc.（ASIX）财务数据对比。点击上方公司名可切换其他公司
AdvanSix Inc.的季度营收约是ALBANY INTERNATIONAL CORP的1.1倍（$359.9M vs $321.2M），ALBANY INTERNATIONAL CORP净利率更高（4.3% vs -0.8%，领先5.1%），ALBANY INTERNATIONAL CORP同比增速更快（12.0% vs 9.4%），ALBANY INTERNATIONAL CORP自由现金流更多（$51.4M vs $36.1M），过去两年AdvanSix Inc.的营收复合增速更高（3.4% vs 1.2%）
奥尔巴尼国际是全球先进材料与工业技术企业，下设两大核心业务板块：为造纸等工业生产提供定制工程织物的机械织物部门，以及为航空航天、国防领域研发高性能复合材料部件的工程复合材料部门，业务覆盖全球多个区域。
AdvanSix Inc.是一家美国化工企业，主营尼龙6以及己内酰胺、硫酸铵肥料等相关化工产品。该公司原为霍尼韦尔旗下树脂与化工事业部，于2016年分拆独立，2019年预估营收达14亿美元，其企业历史可追溯至1884年在宾夕法尼亚州法兰克福成立的H. W. Jayne公司。
AIN vs ASIX — 直观对比
营收规模更大
ASIX
是对方的1.1倍
$321.2M
营收增速更快
AIN
高出2.6%
9.4%
净利率更高
AIN
高出5.1%
-0.8%
自由现金流更多
AIN
多$15.3M
$36.1M
两年增速更快
ASIX
近两年复合增速
1.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $321.2M | $359.9M |
| 净利润 | $13.9M | $-2.8M |
| 毛利率 | 31.1% | 7.6% |
| 营业利润率 | 9.3% | -0.7% |
| 净利率 | 4.3% | -0.8% |
| 营收同比 | 12.0% | 9.4% |
| 净利润同比 | -21.5% | -892.9% |
| 每股收益（稀释后） | $0.56 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AINASIX
| Q4 25 | $321.2M | $359.9M | ||
| Q3 25 | $261.4M | $374.5M | ||
| Q2 25 | $311.4M | $410.0M | ||
| Q1 25 | $288.8M | $377.8M | ||
| Q4 24 | $286.9M | $329.1M | ||
| Q3 24 | $298.4M | $398.2M | ||
| Q2 24 | $332.0M | $453.5M | ||
| Q1 24 | $313.3M | $336.8M |
净利润AINASIX
| Q4 25 | $13.9M | $-2.8M | ||
| Q3 25 | $-97.8M | $-2.6M | ||
| Q2 25 | $9.2M | $31.4M | ||
| Q1 25 | $17.4M | $23.3M | ||
| Q4 24 | $17.7M | $352.0K | ||
| Q3 24 | $18.0M | $22.3M | ||
| Q2 24 | $24.6M | $38.9M | ||
| Q1 24 | $27.3M | $-17.4M |
毛利率AINASIX
| Q4 25 | 31.1% | 7.6% | ||
| Q3 25 | -19.1% | 6.8% | ||
| Q2 25 | 31.3% | 14.3% | ||
| Q1 25 | 33.4% | 14.2% | ||
| Q4 24 | 31.5% | 3.4% | ||
| Q3 24 | 30.3% | 14.4% | ||
| Q2 24 | 33.9% | 17.9% | ||
| Q1 24 | 34.7% | 0.9% |
营业利润率AINASIX
| Q4 25 | 9.3% | -0.7% | ||
| Q3 25 | -44.6% | -0.9% | ||
| Q2 25 | 7.2% | 7.7% | ||
| Q1 25 | 9.8% | 7.7% | ||
| Q4 24 | 8.5% | -3.9% | ||
| Q3 24 | 8.4% | 7.5% | ||
| Q2 24 | 12.9% | 11.5% | ||
| Q1 24 | 12.4% | -7.0% |
净利率AINASIX
| Q4 25 | 4.3% | -0.8% | ||
| Q3 25 | -37.4% | -0.7% | ||
| Q2 25 | 2.9% | 7.7% | ||
| Q1 25 | 6.0% | 6.2% | ||
| Q4 24 | 6.2% | 0.1% | ||
| Q3 24 | 6.0% | 5.6% | ||
| Q2 24 | 7.4% | 8.6% | ||
| Q1 24 | 8.7% | -5.2% |
每股收益（稀释后）AINASIX
| Q4 25 | $0.56 | $-0.11 | ||
| Q3 25 | $-3.37 | $-0.10 | ||
| Q2 25 | $0.31 | $1.15 | ||
| Q1 25 | $0.56 | $0.86 | ||
| Q4 24 | $0.57 | $0.02 | ||
| Q3 24 | $0.57 | $0.82 | ||
| Q2 24 | $0.79 | $1.43 | ||
| Q1 24 | $0.87 | $-0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $112.3M | $19.8M |
| 总债务越低越好 | $455.7M | — |
| 股东权益账面价值 | $726.2M | $815.2M |
| 总资产 | $1.7B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势，按日历期对齐
现金及短期投资AINASIX
| Q4 25 | $112.3M | $19.8M | ||
| Q3 25 | $108.3M | $23.7M | ||
| Q2 25 | $106.7M | $18.4M | ||
| Q1 25 | $119.4M | $8.3M | ||
| Q4 24 | $115.3M | $19.6M | ||
| Q3 24 | $127.2M | $17.3M | ||
| Q2 24 | $116.4M | $12.1M | ||
| Q1 24 | $125.4M | $20.6M |
总债务AINASIX
| Q4 25 | $455.7M | — | ||
| Q3 25 | $480.6M | — | ||
| Q2 25 | $444.7M | — | ||
| Q1 25 | $416.4M | — | ||
| Q4 24 | $318.5M | — | ||
| Q3 24 | $362.2M | — | ||
| Q2 24 | $377.1M | — | ||
| Q1 24 | $439.1M | — |
股东权益AINASIX
| Q4 25 | $726.2M | $815.2M | ||
| Q3 25 | $739.3M | $818.2M | ||
| Q2 25 | $888.6M | $823.7M | ||
| Q1 25 | $900.0M | $794.4M | ||
| Q4 24 | $943.5M | $774.6M | ||
| Q3 24 | $991.0M | $766.4M | ||
| Q2 24 | $967.5M | $746.6M | ||
| Q1 24 | $967.5M | $713.2M |
总资产AINASIX
| Q4 25 | $1.7B | $1.7B | ||
| Q3 25 | $1.7B | $1.7B | ||
| Q2 25 | $1.7B | $1.6B | ||
| Q1 25 | $1.7B | $1.6B | ||
| Q4 24 | $1.6B | $1.6B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.8B | $1.5B | ||
| Q1 24 | $1.8B | $1.5B |
负债/权益比AINASIX
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.39× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.7M | $63.7M |
| 自由现金流经营现金流 - 资本支出 | $51.4M | $36.1M |
| 自由现金流率自由现金流/营收 | 16.0% | 10.0% |
| 资本支出强度资本支出/营收 | 6.9% | 7.7% |
| 现金转化率经营现金流/净利润 | 5.31× | — |
| 过去12个月自由现金流最近4个季度 | $82.6M | $6.4M |
8季度趋势，按日历期对齐
经营现金流AINASIX
| Q4 25 | $73.7M | $63.7M | ||
| Q3 25 | $43.9M | $26.6M | ||
| Q2 25 | $32.7M | $21.1M | ||
| Q1 25 | $2.1M | $11.4M | ||
| Q4 24 | $78.5M | $64.2M | ||
| Q3 24 | $47.0M | $57.3M | ||
| Q2 24 | $83.4M | $50.2M | ||
| Q1 24 | $9.6M | $-36.2M |
自由现金流AINASIX
| Q4 25 | $51.4M | $36.1M | ||
| Q3 25 | $25.9M | $66.0K | ||
| Q2 25 | $18.8M | $-7.2M | ||
| Q1 25 | $-13.5M | $-22.6M | ||
| Q4 24 | $60.2M | $29.8M | ||
| Q3 24 | $31.6M | $26.8M | ||
| Q2 24 | $63.6M | $16.7M | ||
| Q1 24 | $-17.3M | $-71.6M |
自由现金流率AINASIX
| Q4 25 | 16.0% | 10.0% | ||
| Q3 25 | 9.9% | 0.0% | ||
| Q2 25 | 6.0% | -1.7% | ||
| Q1 25 | -4.7% | -6.0% | ||
| Q4 24 | 21.0% | 9.1% | ||
| Q3 24 | 10.6% | 6.7% | ||
| Q2 24 | 19.2% | 3.7% | ||
| Q1 24 | -5.5% | -21.3% |
资本支出强度AINASIX
| Q4 25 | 6.9% | 7.7% | ||
| Q3 25 | 6.9% | 7.1% | ||
| Q2 25 | 4.5% | 6.9% | ||
| Q1 25 | 5.4% | 9.0% | ||
| Q4 24 | 6.4% | 10.4% | ||
| Q3 24 | 5.2% | 7.7% | ||
| Q2 24 | 6.0% | 7.4% | ||
| Q1 24 | 8.6% | 10.5% |
现金转化率AINASIX
| Q4 25 | 5.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.56× | 0.67× | ||
| Q1 25 | 0.12× | 0.49× | ||
| Q4 24 | 4.44× | 182.29× | ||
| Q3 24 | 2.61× | 2.57× | ||
| Q2 24 | 3.39× | 1.29× | ||
| Q1 24 | 0.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
ASIX
| Plant Nutrients | $140.0M | 39% |
| Chemical Intermediates | $92.8M | 26% |
| Caprolactam | $64.4M | 18% |
| Nylon Resins | $62.8M | 17% |
