vs
ALBANY INTERNATIONAL CORP（AIN）与Essex Property Trust（ESS）财务数据对比。点击上方公司名可切换其他公司
Essex Property Trust的季度营收约是ALBANY INTERNATIONAL CORP的1.5倍（$479.6M vs $321.2M），Essex Property Trust净利率更高（17.9% vs 4.3%，领先13.6%），ALBANY INTERNATIONAL CORP同比增速更快（12.0% vs 5.5%），过去两年Essex Property Trust的营收复合增速更高（6.0% vs 1.2%）
奥尔巴尼国际是全球先进材料与工业技术企业，下设两大核心业务板块：为造纸等工业生产提供定制工程织物的机械织物部门，以及为航空航天、国防领域研发高性能复合材料部件的工程复合材料部门，业务覆盖全球多个区域。
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
AIN vs ESS — 直观对比
营收规模更大
ESS
是对方的1.5倍
$321.2M
营收增速更快
AIN
高出6.4%
5.5%
净利率更高
ESS
高出13.6%
4.3%
两年增速更快
ESS
近两年复合增速
1.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $321.2M | $479.6M |
| 净利润 | $13.9M | $85.7M |
| 毛利率 | 31.1% | 70.0% |
| 营业利润率 | 9.3% | 31.7% |
| 净利率 | 4.3% | 17.9% |
| 营收同比 | 12.0% | 5.5% |
| 净利润同比 | -21.5% | -71.6% |
| 每股收益（稀释后） | $0.56 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AINESS
| Q4 25 | $321.2M | $479.6M | ||
| Q3 25 | $261.4M | $473.3M | ||
| Q2 25 | $311.4M | $469.8M | ||
| Q1 25 | $288.8M | $464.6M | ||
| Q4 24 | $286.9M | $454.5M | ||
| Q3 24 | $298.4M | $450.7M | ||
| Q2 24 | $332.0M | $442.4M | ||
| Q1 24 | $313.3M | $426.9M |
净利润AINESS
| Q4 25 | $13.9M | $85.7M | ||
| Q3 25 | $-97.8M | $172.7M | ||
| Q2 25 | $9.2M | $231.5M | ||
| Q1 25 | $17.4M | $212.8M | ||
| Q4 24 | $17.7M | $301.7M | ||
| Q3 24 | $18.0M | $125.5M | ||
| Q2 24 | $24.6M | $99.0M | ||
| Q1 24 | $27.3M | $285.1M |
毛利率AINESS
| Q4 25 | 31.1% | 70.0% | ||
| Q3 25 | -19.1% | 69.2% | ||
| Q2 25 | 31.3% | 70.7% | ||
| Q1 25 | 33.4% | 69.6% | ||
| Q4 24 | 31.5% | 70.0% | ||
| Q3 24 | 30.3% | 69.5% | ||
| Q2 24 | 33.9% | 70.8% | ||
| Q1 24 | 34.7% | 69.7% |
营业利润率AINESS
| Q4 25 | 9.3% | 31.7% | ||
| Q3 25 | -44.6% | 44.5% | ||
| Q2 25 | 7.2% | 59.5% | ||
| Q1 25 | 9.8% | 55.3% | ||
| Q4 24 | 8.5% | 67.0% | ||
| Q3 24 | 8.4% | 28.6% | ||
| Q2 24 | 12.9% | 31.1% | ||
| Q1 24 | 12.4% | 31.0% |
净利率AINESS
| Q4 25 | 4.3% | 17.9% | ||
| Q3 25 | -37.4% | 36.5% | ||
| Q2 25 | 2.9% | 49.3% | ||
| Q1 25 | 6.0% | 45.8% | ||
| Q4 24 | 6.2% | 66.4% | ||
| Q3 24 | 6.0% | 27.8% | ||
| Q2 24 | 7.4% | 22.4% | ||
| Q1 24 | 8.7% | 66.8% |
每股收益（稀释后）AINESS
| Q4 25 | $0.56 | $1.24 | ||
| Q3 25 | $-3.37 | $2.56 | ||
| Q2 25 | $0.31 | $3.44 | ||
| Q1 25 | $0.56 | $3.16 | ||
| Q4 24 | $0.57 | $4.00 | ||
| Q3 24 | $0.57 | $1.84 | ||
| Q2 24 | $0.79 | $1.45 | ||
| Q1 24 | $0.87 | $4.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $112.3M | $76.2M |
| 总债务越低越好 | $455.7M | — |
| 股东权益账面价值 | $726.2M | $5.5B |
| 总资产 | $1.7B | $13.2B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势，按日历期对齐
现金及短期投资AINESS
| Q4 25 | $112.3M | $76.2M | ||
| Q3 25 | $108.3M | $66.0M | ||
| Q2 25 | $106.7M | $58.7M | ||
| Q1 25 | $119.4M | $98.7M | ||
| Q4 24 | $115.3M | $66.8M | ||
| Q3 24 | $127.2M | $71.3M | ||
| Q2 24 | $116.4M | $55.2M | ||
| Q1 24 | $125.4M | $499.0M |
总债务AINESS
| Q4 25 | $455.7M | — | ||
| Q3 25 | $480.6M | $6.4B | ||
| Q2 25 | $444.7M | $6.4B | ||
| Q1 25 | $416.4M | $6.8B | ||
| Q4 24 | $318.5M | — | ||
| Q3 24 | $362.2M | $6.4B | ||
| Q2 24 | $377.1M | $6.2B | ||
| Q1 24 | $439.1M | $6.6B |
股东权益AINESS
| Q4 25 | $726.2M | $5.5B | ||
| Q3 25 | $739.3M | $5.6B | ||
| Q2 25 | $888.6M | $5.6B | ||
| Q1 25 | $900.0M | $5.6B | ||
| Q4 24 | $943.5M | $5.5B | ||
| Q3 24 | $991.0M | $5.4B | ||
| Q2 24 | $967.5M | $5.5B | ||
| Q1 24 | $967.5M | $5.5B |
总资产AINESS
| Q4 25 | $1.7B | $13.2B | ||
| Q3 25 | $1.7B | $13.2B | ||
| Q2 25 | $1.7B | $13.2B | ||
| Q1 25 | $1.7B | $13.2B | ||
| Q4 24 | $1.6B | $12.9B | ||
| Q3 24 | $1.8B | $12.6B | ||
| Q2 24 | $1.8B | $12.5B | ||
| Q1 24 | $1.8B | $12.9B |
负债/权益比AINESS
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | 1.15× | ||
| Q2 25 | 0.50× | 1.14× | ||
| Q1 25 | 0.46× | 1.22× | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.37× | 1.18× | ||
| Q2 24 | 0.39× | 1.13× | ||
| Q1 24 | 0.45× | 1.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.7M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $51.4M | — |
| 自由现金流率自由现金流/营收 | 16.0% | — |
| 资本支出强度资本支出/营收 | 6.9% | — |
| 现金转化率经营现金流/净利润 | 5.31× | 12.53× |
| 过去12个月自由现金流最近4个季度 | $82.6M | — |
8季度趋势，按日历期对齐
经营现金流AINESS
| Q4 25 | $73.7M | $1.1B | ||
| Q3 25 | $43.9M | $342.6M | ||
| Q2 25 | $32.7M | $216.1M | ||
| Q1 25 | $2.1M | $281.5M | ||
| Q4 24 | $78.5M | $1.1B | ||
| Q3 24 | $47.0M | $316.2M | ||
| Q2 24 | $83.4M | $218.9M | ||
| Q1 24 | $9.6M | $314.9M |
自由现金流AINESS
| Q4 25 | $51.4M | — | ||
| Q3 25 | $25.9M | — | ||
| Q2 25 | $18.8M | — | ||
| Q1 25 | $-13.5M | — | ||
| Q4 24 | $60.2M | — | ||
| Q3 24 | $31.6M | — | ||
| Q2 24 | $63.6M | — | ||
| Q1 24 | $-17.3M | — |
自由现金流率AINESS
| Q4 25 | 16.0% | — | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | 6.0% | — | ||
| Q1 25 | -4.7% | — | ||
| Q4 24 | 21.0% | — | ||
| Q3 24 | 10.6% | — | ||
| Q2 24 | 19.2% | — | ||
| Q1 24 | -5.5% | — |
资本支出强度AINESS
| Q4 25 | 6.9% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 6.0% | — | ||
| Q1 24 | 8.6% | — |
现金转化率AINESS
| Q4 25 | 5.31× | 12.53× | ||
| Q3 25 | — | 1.98× | ||
| Q2 25 | 3.56× | 0.93× | ||
| Q1 25 | 0.12× | 1.32× | ||
| Q4 24 | 4.44× | 3.54× | ||
| Q3 24 | 2.61× | 2.52× | ||
| Q2 24 | 3.39× | 2.21× | ||
| Q1 24 | 0.35× | 1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
ESS
暂无分部数据
