vs
ALBANY INTERNATIONAL CORP(AIN)与FTAI Infrastructure Inc.(FIP)财务数据对比。点击上方公司名可切换其他公司
ALBANY INTERNATIONAL CORP的季度营收约是FTAI Infrastructure Inc.的1.7倍($321.2M vs $188.4M),ALBANY INTERNATIONAL CORP净利率更高(4.3% vs -79.7%,领先84.0%),FTAI Infrastructure Inc.同比增速更快(95.9% vs 12.0%),过去两年FTAI Infrastructure Inc.的营收复合增速更高(49.0% vs 1.2%)
奥尔巴尼国际是全球先进材料与工业技术企业,下设两大核心业务板块:为造纸等工业生产提供定制工程织物的机械织物部门,以及为航空航天、国防领域研发高性能复合材料部件的工程复合材料部门,业务覆盖全球多个区域。
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产,主要面向北美市场,聚焦拥有稳定长期现金流、合同约定收入流的项目,为利益相关方创造可持续回报。
AIN vs FIP — 直观对比
营收规模更大
AIN
是对方的1.7倍
$188.4M
营收增速更快
FIP
高出83.9%
12.0%
净利率更高
AIN
高出84.0%
-79.7%
两年增速更快
FIP
近两年复合增速
1.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $321.2M | $188.4M |
| 净利润 | $13.9M | $-150.2M |
| 毛利率 | 31.1% | — |
| 营业利润率 | 9.3% | — |
| 净利率 | 4.3% | -79.7% |
| 营收同比 | 12.0% | 95.9% |
| 净利润同比 | -21.5% | -387.6% |
| 每股收益(稀释后) | $0.56 | $-1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIN
FIP
| Q1 26 | — | $188.4M | ||
| Q4 25 | $321.2M | $143.5M | ||
| Q3 25 | $261.4M | $140.6M | ||
| Q2 25 | $311.4M | $122.3M | ||
| Q1 25 | $288.8M | $96.2M | ||
| Q4 24 | $286.9M | $80.8M | ||
| Q3 24 | $298.4M | $83.3M | ||
| Q2 24 | $332.0M | $84.9M |
净利润
AIN
FIP
| Q1 26 | — | $-150.2M | ||
| Q4 25 | $13.9M | $-97.7M | ||
| Q3 25 | $-97.8M | $-104.5M | ||
| Q2 25 | $9.2M | $-70.0M | ||
| Q1 25 | $17.4M | $120.2M | ||
| Q4 24 | $17.7M | $-124.7M | ||
| Q3 24 | $18.0M | $-43.0M | ||
| Q2 24 | $24.6M | $-48.1M |
毛利率
AIN
FIP
| Q1 26 | — | — | ||
| Q4 25 | 31.1% | — | ||
| Q3 25 | -19.1% | — | ||
| Q2 25 | 31.3% | — | ||
| Q1 25 | 33.4% | — | ||
| Q4 24 | 31.5% | — | ||
| Q3 24 | 30.3% | — | ||
| Q2 24 | 33.9% | — |
营业利润率
AIN
FIP
| Q1 26 | — | — | ||
| Q4 25 | 9.3% | -45.7% | ||
| Q3 25 | -44.6% | -70.8% | ||
| Q2 25 | 7.2% | -56.4% | ||
| Q1 25 | 9.8% | 81.8% | ||
| Q4 24 | 8.5% | -152.7% | ||
| Q3 24 | 8.4% | -51.7% | ||
| Q2 24 | 12.9% | -56.4% |
净利率
AIN
FIP
| Q1 26 | — | -79.7% | ||
| Q4 25 | 4.3% | -68.1% | ||
| Q3 25 | -37.4% | -74.4% | ||
| Q2 25 | 2.9% | -57.2% | ||
| Q1 25 | 6.0% | 125.0% | ||
| Q4 24 | 6.2% | -154.4% | ||
| Q3 24 | 6.0% | -51.6% | ||
| Q2 24 | 7.4% | -56.7% |
每股收益(稀释后)
AIN
FIP
| Q1 26 | — | $-1.32 | ||
| Q4 25 | $0.56 | $-1.04 | ||
| Q3 25 | $-3.37 | $-1.38 | ||
| Q2 25 | $0.31 | $-0.73 | ||
| Q1 25 | $0.56 | $0.89 | ||
| Q4 24 | $0.57 | $-1.21 | ||
| Q3 24 | $0.57 | $-0.45 | ||
| Q2 24 | $0.79 | $-0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $112.3M | $37.9M |
| 总债务越低越好 | $455.7M | — |
| 股东权益账面价值 | $726.2M | $-122.5K |
| 总资产 | $1.7B | $5.7B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势,按日历期对齐
现金及短期投资
AIN
FIP
| Q1 26 | — | $37.9M | ||
| Q4 25 | $112.3M | $57.4M | ||
| Q3 25 | $108.3M | $34.7M | ||
| Q2 25 | $106.7M | $33.6M | ||
| Q1 25 | $119.4M | $26.3M | ||
| Q4 24 | $115.3M | $27.8M | ||
| Q3 24 | $127.2M | $20.3M | ||
| Q2 24 | $116.4M | $33.1M |
总债务
AIN
FIP
| Q1 26 | — | — | ||
| Q4 25 | $455.7M | $3.8B | ||
| Q3 25 | $480.6M | $3.7B | ||
| Q2 25 | $444.7M | $3.1B | ||
| Q1 25 | $416.4M | $2.8B | ||
| Q4 24 | $318.5M | $1.6B | ||
| Q3 24 | $362.2M | $1.5B | ||
| Q2 24 | $377.1M | $1.6B |
股东权益
AIN
FIP
| Q1 26 | — | $-122.5K | ||
| Q4 25 | $726.2M | $21.3M | ||
| Q3 25 | $739.3M | $181.1M | ||
| Q2 25 | $888.6M | $375.5M | ||
| Q1 25 | $900.0M | $476.2M | ||
| Q4 24 | $943.5M | $202.7M | ||
| Q3 24 | $991.0M | $370.8M | ||
| Q2 24 | $967.5M | $394.8M |
总资产
AIN
FIP
| Q1 26 | — | $5.7B | ||
| Q4 25 | $1.7B | $5.7B | ||
| Q3 25 | $1.7B | $5.5B | ||
| Q2 25 | $1.7B | $4.4B | ||
| Q1 25 | $1.7B | $4.1B | ||
| Q4 24 | $1.6B | $2.4B | ||
| Q3 24 | $1.8B | $2.4B | ||
| Q2 24 | $1.8B | $2.5B |
负债/权益比
AIN
FIP
| Q1 26 | — | — | ||
| Q4 25 | 0.63× | 176.99× | ||
| Q3 25 | 0.65× | 20.59× | ||
| Q2 25 | 0.50× | 8.21× | ||
| Q1 25 | 0.46× | 5.79× | ||
| Q4 24 | 0.34× | 7.84× | ||
| Q3 24 | 0.37× | 4.14× | ||
| Q2 24 | 0.39× | 3.94× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.7M | $-69.4M |
| 自由现金流经营现金流 - 资本支出 | $51.4M | — |
| 自由现金流率自由现金流/营收 | 16.0% | — |
| 资本支出强度资本支出/营收 | 6.9% | — |
| 现金转化率经营现金流/净利润 | 5.31× | — |
| 过去12个月自由现金流最近4个季度 | $82.6M | — |
8季度趋势,按日历期对齐
经营现金流
AIN
FIP
| Q1 26 | — | $-69.4M | ||
| Q4 25 | $73.7M | $-2.8M | ||
| Q3 25 | $43.9M | $-24.4M | ||
| Q2 25 | $32.7M | $-5.2M | ||
| Q1 25 | $2.1M | $-85.7M | ||
| Q4 24 | $78.5M | $-8.1M | ||
| Q3 24 | $47.0M | $14.2M | ||
| Q2 24 | $83.4M | $-17.6M |
自由现金流
AIN
FIP
| Q1 26 | — | — | ||
| Q4 25 | $51.4M | $-68.6M | ||
| Q3 25 | $25.9M | $-90.7M | ||
| Q2 25 | $18.8M | $-87.5M | ||
| Q1 25 | $-13.5M | $-151.7M | ||
| Q4 24 | $60.2M | $-34.3M | ||
| Q3 24 | $31.6M | $-11.7M | ||
| Q2 24 | $63.6M | $-32.1M |
自由现金流率
AIN
FIP
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | -47.8% | ||
| Q3 25 | 9.9% | -64.5% | ||
| Q2 25 | 6.0% | -71.6% | ||
| Q1 25 | -4.7% | -157.7% | ||
| Q4 24 | 21.0% | -42.4% | ||
| Q3 24 | 10.6% | -14.0% | ||
| Q2 24 | 19.2% | -37.9% |
资本支出强度
AIN
FIP
| Q1 26 | — | — | ||
| Q4 25 | 6.9% | 45.9% | ||
| Q3 25 | 6.9% | 47.2% | ||
| Q2 25 | 4.5% | 67.3% | ||
| Q1 25 | 5.4% | 68.6% | ||
| Q4 24 | 6.4% | 32.5% | ||
| Q3 24 | 5.2% | 31.1% | ||
| Q2 24 | 6.0% | 17.2% |
现金转化率
AIN
FIP
| Q1 26 | — | — | ||
| Q4 25 | 5.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.56× | — | ||
| Q1 25 | 0.12× | -0.71× | ||
| Q4 24 | 4.44× | — | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 3.39× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
FIP
暂无分部数据