vs
ALBANY INTERNATIONAL CORP(AIN)与PREFORMED LINE PRODUCTS CO(PLPC)财务数据对比。点击上方公司名可切换其他公司
ALBANY INTERNATIONAL CORP的季度营收约是PREFORMED LINE PRODUCTS CO的1.9倍($321.2M vs $173.1M),PREFORMED LINE PRODUCTS CO净利率更高(4.9% vs 4.3%,领先0.6%),ALBANY INTERNATIONAL CORP同比增速更快(12.0% vs 3.6%),ALBANY INTERNATIONAL CORP自由现金流更多($51.4M vs $11.8M),过去两年PREFORMED LINE PRODUCTS CO的营收复合增速更高(10.8% vs 1.2%)
奥尔巴尼国际是全球先进材料与工业技术企业,下设两大核心业务板块:为造纸等工业生产提供定制工程织物的机械织物部门,以及为航空航天、国防领域研发高性能复合材料部件的工程复合材料部门,业务覆盖全球多个区域。
预成型线路产品公司(PLPC)研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件,服务全球多地的公用事业、网络运营商及工业客户,提供可提升网络可靠性与运营效率的解决方案。
AIN vs PLPC — 直观对比
营收规模更大
AIN
是对方的1.9倍
$173.1M
营收增速更快
AIN
高出8.4%
3.6%
净利率更高
PLPC
高出0.6%
4.3%
自由现金流更多
AIN
多$39.6M
$11.8M
两年增速更快
PLPC
近两年复合增速
1.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $321.2M | $173.1M |
| 净利润 | $13.9M | $8.4M |
| 毛利率 | 31.1% | 29.8% |
| 营业利润率 | 9.3% | 6.8% |
| 净利率 | 4.3% | 4.9% |
| 营收同比 | 12.0% | 3.6% |
| 净利润同比 | -21.5% | -19.3% |
| 每股收益(稀释后) | $0.56 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIN
PLPC
| Q4 25 | $321.2M | $173.1M | ||
| Q3 25 | $261.4M | $178.1M | ||
| Q2 25 | $311.4M | $169.6M | ||
| Q1 25 | $288.8M | $148.5M | ||
| Q4 24 | $286.9M | $167.1M | ||
| Q3 24 | $298.4M | $147.0M | ||
| Q2 24 | $332.0M | $138.7M | ||
| Q1 24 | $313.3M | $140.9M |
净利润
AIN
PLPC
| Q4 25 | $13.9M | $8.4M | ||
| Q3 25 | $-97.8M | $2.6M | ||
| Q2 25 | $9.2M | $12.7M | ||
| Q1 25 | $17.4M | $11.5M | ||
| Q4 24 | $17.7M | $10.5M | ||
| Q3 24 | $18.0M | $7.7M | ||
| Q2 24 | $24.6M | $9.4M | ||
| Q1 24 | $27.3M | $9.6M |
毛利率
AIN
PLPC
| Q4 25 | 31.1% | 29.8% | ||
| Q3 25 | -19.1% | 29.7% | ||
| Q2 25 | 31.3% | 32.7% | ||
| Q1 25 | 33.4% | 32.8% | ||
| Q4 24 | 31.5% | 33.3% | ||
| Q3 24 | 30.3% | 31.1% | ||
| Q2 24 | 33.9% | 31.9% | ||
| Q1 24 | 34.7% | 31.3% |
营业利润率
AIN
PLPC
| Q4 25 | 9.3% | 6.8% | ||
| Q3 25 | -44.6% | 7.4% | ||
| Q2 25 | 7.2% | 10.1% | ||
| Q1 25 | 9.8% | 8.8% | ||
| Q4 24 | 8.5% | 10.5% | ||
| Q3 24 | 8.4% | 7.1% | ||
| Q2 24 | 12.9% | 8.1% | ||
| Q1 24 | 12.4% | 8.2% |
净利率
AIN
PLPC
| Q4 25 | 4.3% | 4.9% | ||
| Q3 25 | -37.4% | 1.5% | ||
| Q2 25 | 2.9% | 7.5% | ||
| Q1 25 | 6.0% | 7.8% | ||
| Q4 24 | 6.2% | 6.3% | ||
| Q3 24 | 6.0% | 5.2% | ||
| Q2 24 | 7.4% | 6.8% | ||
| Q1 24 | 8.7% | 6.8% |
每股收益(稀释后)
AIN
PLPC
| Q4 25 | $0.56 | $1.72 | ||
| Q3 25 | $-3.37 | $0.53 | ||
| Q2 25 | $0.31 | $2.56 | ||
| Q1 25 | $0.56 | $2.33 | ||
| Q4 24 | $0.57 | $2.13 | ||
| Q3 24 | $0.57 | $1.54 | ||
| Q2 24 | $0.79 | $1.89 | ||
| Q1 24 | $0.87 | $1.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $112.3M | — |
| 总债务越低越好 | $455.7M | $38.3M |
| 股东权益账面价值 | $726.2M | $475.5M |
| 总资产 | $1.7B | $653.6M |
| 负债/权益比越低杠杆越低 | 0.63× | 0.08× |
8季度趋势,按日历期对齐
现金及短期投资
AIN
PLPC
| Q4 25 | $112.3M | — | ||
| Q3 25 | $108.3M | — | ||
| Q2 25 | $106.7M | — | ||
| Q1 25 | $119.4M | — | ||
| Q4 24 | $115.3M | — | ||
| Q3 24 | $127.2M | — | ||
| Q2 24 | $116.4M | — | ||
| Q1 24 | $125.4M | — |
总债务
AIN
PLPC
| Q4 25 | $455.7M | $38.3M | ||
| Q3 25 | $480.6M | $36.0M | ||
| Q2 25 | $444.7M | $31.8M | ||
| Q1 25 | $416.4M | $29.1M | ||
| Q4 24 | $318.5M | $20.8M | ||
| Q3 24 | $362.2M | $27.2M | ||
| Q2 24 | $377.1M | $31.6M | ||
| Q1 24 | $439.1M | $55.0M |
股东权益
AIN
PLPC
| Q4 25 | $726.2M | $475.5M | ||
| Q3 25 | $739.3M | $466.3M | ||
| Q2 25 | $888.6M | $460.7M | ||
| Q1 25 | $900.0M | $435.8M | ||
| Q4 24 | $943.5M | $422.3M | ||
| Q3 24 | $991.0M | $429.0M | ||
| Q2 24 | $967.5M | $416.2M | ||
| Q1 24 | $967.5M | $413.4M |
总资产
AIN
PLPC
| Q4 25 | $1.7B | $653.6M | ||
| Q3 25 | $1.7B | $644.6M | ||
| Q2 25 | $1.7B | $631.5M | ||
| Q1 25 | $1.7B | $592.5M | ||
| Q4 24 | $1.6B | $573.9M | ||
| Q3 24 | $1.8B | $592.0M | ||
| Q2 24 | $1.8B | $572.6M | ||
| Q1 24 | $1.8B | $586.1M |
负债/权益比
AIN
PLPC
| Q4 25 | 0.63× | 0.08× | ||
| Q3 25 | 0.65× | 0.08× | ||
| Q2 25 | 0.50× | 0.07× | ||
| Q1 25 | 0.46× | 0.07× | ||
| Q4 24 | 0.34× | 0.05× | ||
| Q3 24 | 0.37× | 0.06× | ||
| Q2 24 | 0.39× | 0.08× | ||
| Q1 24 | 0.45× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.7M | $21.9M |
| 自由现金流经营现金流 - 资本支出 | $51.4M | $11.8M |
| 自由现金流率自由现金流/营收 | 16.0% | 6.8% |
| 资本支出强度资本支出/营收 | 6.9% | 5.9% |
| 现金转化率经营现金流/净利润 | 5.31× | 2.60× |
| 过去12个月自由现金流最近4个季度 | $82.6M | $33.3M |
8季度趋势,按日历期对齐
经营现金流
AIN
PLPC
| Q4 25 | $73.7M | $21.9M | ||
| Q3 25 | $43.9M | $18.9M | ||
| Q2 25 | $32.7M | $26.9M | ||
| Q1 25 | $2.1M | $5.7M | ||
| Q4 24 | $78.5M | $24.1M | ||
| Q3 24 | $47.0M | $9.4M | ||
| Q2 24 | $83.4M | $28.3M | ||
| Q1 24 | $9.6M | $5.8M |
自由现金流
AIN
PLPC
| Q4 25 | $51.4M | $11.8M | ||
| Q3 25 | $25.9M | $8.3M | ||
| Q2 25 | $18.8M | $18.6M | ||
| Q1 25 | $-13.5M | $-5.3M | ||
| Q4 24 | $60.2M | $20.6M | ||
| Q3 24 | $31.6M | $5.8M | ||
| Q2 24 | $63.6M | $24.6M | ||
| Q1 24 | $-17.3M | $1.8M |
自由现金流率
AIN
PLPC
| Q4 25 | 16.0% | 6.8% | ||
| Q3 25 | 9.9% | 4.7% | ||
| Q2 25 | 6.0% | 10.9% | ||
| Q1 25 | -4.7% | -3.6% | ||
| Q4 24 | 21.0% | 12.3% | ||
| Q3 24 | 10.6% | 3.9% | ||
| Q2 24 | 19.2% | 17.7% | ||
| Q1 24 | -5.5% | 1.3% |
资本支出强度
AIN
PLPC
| Q4 25 | 6.9% | 5.9% | ||
| Q3 25 | 6.9% | 6.0% | ||
| Q2 25 | 4.5% | 4.9% | ||
| Q1 25 | 5.4% | 7.4% | ||
| Q4 24 | 6.4% | 2.1% | ||
| Q3 24 | 5.2% | 2.4% | ||
| Q2 24 | 6.0% | 2.7% | ||
| Q1 24 | 8.6% | 2.8% |
现金转化率
AIN
PLPC
| Q4 25 | 5.31× | 2.60× | ||
| Q3 25 | — | 7.21× | ||
| Q2 25 | 3.56× | 2.12× | ||
| Q1 25 | 0.12× | 0.49× | ||
| Q4 24 | 4.44× | 2.30× | ||
| Q3 24 | 2.61× | 1.22× | ||
| Q2 24 | 3.39× | 3.02× | ||
| Q1 24 | 0.35× | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
PLPC
暂无分部数据