vs
ALBANY INTERNATIONAL CORP(AIN)与Ribbon Communications Inc.(RBBN)财务数据对比。点击上方公司名可切换其他公司
ALBANY INTERNATIONAL CORP的季度营收约是Ribbon Communications Inc.的2.0倍($321.2M vs $162.6M),Ribbon Communications Inc.净利率更高(54.8% vs 4.3%,领先50.5%),ALBANY INTERNATIONAL CORP同比增速更快(12.0% vs -10.3%),过去两年ALBANY INTERNATIONAL CORP的营收复合增速更高(1.2% vs -8.1%)
奥尔巴尼国际是全球先进材料与工业技术企业,下设两大核心业务板块:为造纸等工业生产提供定制工程织物的机械织物部门,以及为航空航天、国防领域研发高性能复合材料部件的工程复合材料部门,业务覆盖全球多个区域。
睿宾通信公司(Ribbon Communications Inc.)主要为电信运营商、企业及关键基础设施领域提供软件、IP与光网络解决方案。公司于2017年由Genband与Sonus Networks合并成立,总部位于美国得克萨斯州普莱诺,是一家上市科技企业。
AIN vs RBBN — 直观对比
营收规模更大
AIN
是对方的2.0倍
$162.6M
营收增速更快
AIN
高出22.3%
-10.3%
净利率更高
RBBN
高出50.5%
4.3%
两年增速更快
AIN
近两年复合增速
-8.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $321.2M | $162.6M |
| 净利润 | $13.9M | $89.1M |
| 毛利率 | 31.1% | 42.9% |
| 营业利润率 | 9.3% | 37.6% |
| 净利率 | 4.3% | 54.8% |
| 营收同比 | 12.0% | -10.3% |
| 净利润同比 | -21.5% | — |
| 每股收益(稀释后) | $0.56 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIN
RBBN
| Q1 26 | — | $162.6M | ||
| Q4 25 | $321.2M | $227.3M | ||
| Q3 25 | $261.4M | $215.4M | ||
| Q2 25 | $311.4M | $220.6M | ||
| Q1 25 | $288.8M | $181.3M | ||
| Q4 24 | $286.9M | $251.4M | ||
| Q3 24 | $298.4M | $210.2M | ||
| Q2 24 | $332.0M | $192.6M |
净利润
AIN
RBBN
| Q1 26 | — | $89.1M | ||
| Q4 25 | $13.9M | — | ||
| Q3 25 | $-97.8M | $-12.1M | ||
| Q2 25 | $9.2M | $-11.1M | ||
| Q1 25 | $17.4M | $-26.2M | ||
| Q4 24 | $17.7M | — | ||
| Q3 24 | $18.0M | $-13.4M | ||
| Q2 24 | $24.6M | $-16.8M |
毛利率
AIN
RBBN
| Q1 26 | — | 42.9% | ||
| Q4 25 | 31.1% | 53.3% | ||
| Q3 25 | -19.1% | 50.1% | ||
| Q2 25 | 31.3% | 49.6% | ||
| Q1 25 | 33.4% | 45.4% | ||
| Q4 24 | 31.5% | 55.7% | ||
| Q3 24 | 30.3% | 52.1% | ||
| Q2 24 | 33.9% | 50.8% |
营业利润率
AIN
RBBN
| Q1 26 | — | 37.6% | ||
| Q4 25 | 9.3% | 4.1% | ||
| Q3 25 | -44.6% | 1.3% | ||
| Q2 25 | 7.2% | 1.9% | ||
| Q1 25 | 9.8% | -10.8% | ||
| Q4 24 | 8.5% | 13.2% | ||
| Q3 24 | 8.4% | -0.4% | ||
| Q2 24 | 12.9% | -1.0% |
净利率
AIN
RBBN
| Q1 26 | — | 54.8% | ||
| Q4 25 | 4.3% | — | ||
| Q3 25 | -37.4% | -5.6% | ||
| Q2 25 | 2.9% | -5.0% | ||
| Q1 25 | 6.0% | -14.5% | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 6.0% | -6.4% | ||
| Q2 24 | 7.4% | -8.7% |
每股收益(稀释后)
AIN
RBBN
| Q1 26 | — | $0.50 | ||
| Q4 25 | $0.56 | $0.50 | ||
| Q3 25 | $-3.37 | $-0.07 | ||
| Q2 25 | $0.31 | $-0.06 | ||
| Q1 25 | $0.56 | $-0.15 | ||
| Q4 24 | $0.57 | $0.05 | ||
| Q3 24 | $0.57 | $-0.08 | ||
| Q2 24 | $0.79 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $112.3M | $67.6M |
| 总债务越低越好 | $455.7M | — |
| 股东权益账面价值 | $726.2M | $419.1M |
| 总资产 | $1.7B | — |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势,按日历期对齐
现金及短期投资
AIN
RBBN
| Q1 26 | — | $67.6M | ||
| Q4 25 | $112.3M | $96.4M | ||
| Q3 25 | $108.3M | $74.8M | ||
| Q2 25 | $106.7M | $60.5M | ||
| Q1 25 | $119.4M | $71.2M | ||
| Q4 24 | $115.3M | $87.8M | ||
| Q3 24 | $127.2M | $37.2M | ||
| Q2 24 | $116.4M | $64.6M |
总债务
AIN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $455.7M | $342.1M | ||
| Q3 25 | $480.6M | $344.3M | ||
| Q2 25 | $444.7M | $346.5M | ||
| Q1 25 | $416.4M | $347.4M | ||
| Q4 24 | $318.5M | $348.3M | ||
| Q3 24 | $362.2M | $349.1M | ||
| Q2 24 | $377.1M | $350.0M |
股东权益
AIN
RBBN
| Q1 26 | — | $419.1M | ||
| Q4 25 | $726.2M | $449.0M | ||
| Q3 25 | $739.3M | $360.1M | ||
| Q2 25 | $888.6M | $370.4M | ||
| Q1 25 | $900.0M | $381.8M | ||
| Q4 24 | $943.5M | $404.6M | ||
| Q3 24 | $991.0M | $395.5M | ||
| Q2 24 | $967.5M | $405.0M |
总资产
AIN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $1.2B | ||
| Q3 25 | $1.7B | $1.1B | ||
| Q2 25 | $1.7B | $1.1B | ||
| Q1 25 | $1.7B | $1.1B | ||
| Q4 24 | $1.6B | $1.2B | ||
| Q3 24 | $1.8B | $1.1B | ||
| Q2 24 | $1.8B | $1.1B |
负债/权益比
AIN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 0.63× | 0.76× | ||
| Q3 25 | 0.65× | 0.96× | ||
| Q2 25 | 0.50× | 0.94× | ||
| Q1 25 | 0.46× | 0.91× | ||
| Q4 24 | 0.34× | 0.86× | ||
| Q3 24 | 0.37× | 0.88× | ||
| Q2 24 | 0.39× | 0.86× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.7M | — |
| 自由现金流经营现金流 - 资本支出 | $51.4M | — |
| 自由现金流率自由现金流/营收 | 16.0% | — |
| 资本支出强度资本支出/营收 | 6.9% | — |
| 现金转化率经营现金流/净利润 | 5.31× | — |
| 过去12个月自由现金流最近4个季度 | $82.6M | — |
8季度趋势,按日历期对齐
经营现金流
AIN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $73.7M | $29.2M | ||
| Q3 25 | $43.9M | $26.5M | ||
| Q2 25 | $32.7M | $-795.0K | ||
| Q1 25 | $2.1M | $-3.5M | ||
| Q4 24 | $78.5M | $61.8M | ||
| Q3 24 | $47.0M | $-14.8M | ||
| Q2 24 | $83.4M | $-9.8M |
自由现金流
AIN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $51.4M | $27.3M | ||
| Q3 25 | $25.9M | $21.0M | ||
| Q2 25 | $18.8M | $-6.5M | ||
| Q1 25 | $-13.5M | $-15.7M | ||
| Q4 24 | $60.2M | $53.8M | ||
| Q3 24 | $31.6M | $-23.7M | ||
| Q2 24 | $63.6M | $-12.9M |
自由现金流率
AIN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | 12.0% | ||
| Q3 25 | 9.9% | 9.7% | ||
| Q2 25 | 6.0% | -2.9% | ||
| Q1 25 | -4.7% | -8.7% | ||
| Q4 24 | 21.0% | 21.4% | ||
| Q3 24 | 10.6% | -11.3% | ||
| Q2 24 | 19.2% | -6.7% |
资本支出强度
AIN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 6.9% | 0.9% | ||
| Q3 25 | 6.9% | 2.6% | ||
| Q2 25 | 4.5% | 2.6% | ||
| Q1 25 | 5.4% | 6.7% | ||
| Q4 24 | 6.4% | 3.2% | ||
| Q3 24 | 5.2% | 4.2% | ||
| Q2 24 | 6.0% | 1.6% |
现金转化率
AIN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 5.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.56× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 4.44× | — | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 3.39× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
RBBN
| Service | $94.5M | 58% |
| Product | $68.1M | 42% |