vs
ALBANY INTERNATIONAL CORP（AIN）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
ALBANY INTERNATIONAL CORP的季度营收约是Rocket Lab Corp的1.8倍（$321.2M vs $179.7M），ALBANY INTERNATIONAL CORP净利率更高（4.3% vs -29.5%，领先33.8%），Rocket Lab Corp同比增速更快（35.7% vs 12.0%），ALBANY INTERNATIONAL CORP自由现金流更多（$51.4M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 1.2%）
奥尔巴尼国际是全球先进材料与工业技术企业，下设两大核心业务板块：为造纸等工业生产提供定制工程织物的机械织物部门，以及为航空航天、国防领域研发高性能复合材料部件的工程复合材料部门，业务覆盖全球多个区域。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
AIN vs RKLB — 直观对比
营收规模更大
AIN
是对方的1.8倍
$179.7M
营收增速更快
RKLB
高出23.7%
12.0%
净利率更高
AIN
高出33.8%
-29.5%
自由现金流更多
AIN
多$165.6M
$-114.2M
两年增速更快
RKLB
近两年复合增速
1.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $321.2M | $179.7M |
| 净利润 | $13.9M | $-52.9M |
| 毛利率 | 31.1% | 38.0% |
| 营业利润率 | 9.3% | -28.4% |
| 净利率 | 4.3% | -29.5% |
| 营收同比 | 12.0% | 35.7% |
| 净利润同比 | -21.5% | -1.1% |
| 每股收益（稀释后） | $0.56 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AINRKLB
| Q4 25 | $321.2M | $179.7M | ||
| Q3 25 | $261.4M | $155.1M | ||
| Q2 25 | $311.4M | $144.5M | ||
| Q1 25 | $288.8M | $122.6M | ||
| Q4 24 | $286.9M | $132.4M | ||
| Q3 24 | $298.4M | $104.8M | ||
| Q2 24 | $332.0M | $106.3M | ||
| Q1 24 | $313.3M | $92.8M |
净利润AINRKLB
| Q4 25 | $13.9M | $-52.9M | ||
| Q3 25 | $-97.8M | $-18.3M | ||
| Q2 25 | $9.2M | $-66.4M | ||
| Q1 25 | $17.4M | $-60.6M | ||
| Q4 24 | $17.7M | $-52.3M | ||
| Q3 24 | $18.0M | $-51.9M | ||
| Q2 24 | $24.6M | $-41.6M | ||
| Q1 24 | $27.3M | $-44.3M |
毛利率AINRKLB
| Q4 25 | 31.1% | 38.0% | ||
| Q3 25 | -19.1% | 37.0% | ||
| Q2 25 | 31.3% | 32.1% | ||
| Q1 25 | 33.4% | 28.8% | ||
| Q4 24 | 31.5% | 27.8% | ||
| Q3 24 | 30.3% | 26.7% | ||
| Q2 24 | 33.9% | 25.6% | ||
| Q1 24 | 34.7% | 26.1% |
营业利润率AINRKLB
| Q4 25 | 9.3% | -28.4% | ||
| Q3 25 | -44.6% | -38.0% | ||
| Q2 25 | 7.2% | -41.3% | ||
| Q1 25 | 9.8% | -48.3% | ||
| Q4 24 | 8.5% | -38.9% | ||
| Q3 24 | 8.4% | -49.5% | ||
| Q2 24 | 12.9% | -40.7% | ||
| Q1 24 | 12.4% | -46.4% |
净利率AINRKLB
| Q4 25 | 4.3% | -29.5% | ||
| Q3 25 | -37.4% | -11.8% | ||
| Q2 25 | 2.9% | -46.0% | ||
| Q1 25 | 6.0% | -49.5% | ||
| Q4 24 | 6.2% | -39.5% | ||
| Q3 24 | 6.0% | -49.6% | ||
| Q2 24 | 7.4% | -39.2% | ||
| Q1 24 | 8.7% | -47.7% |
每股收益（稀释后）AINRKLB
| Q4 25 | $0.56 | $-0.09 | ||
| Q3 25 | $-3.37 | $-0.03 | ||
| Q2 25 | $0.31 | $-0.13 | ||
| Q1 25 | $0.56 | $-0.12 | ||
| Q4 24 | $0.57 | $-0.11 | ||
| Q3 24 | $0.57 | $-0.10 | ||
| Q2 24 | $0.79 | $-0.08 | ||
| Q1 24 | $0.87 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $112.3M | $1.0B |
| 总债务越低越好 | $455.7M | $152.4M |
| 股东权益账面价值 | $726.2M | $1.7B |
| 总资产 | $1.7B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.63× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资AINRKLB
| Q4 25 | $112.3M | $1.0B | ||
| Q3 25 | $108.3M | $976.7M | ||
| Q2 25 | $106.7M | $688.1M | ||
| Q1 25 | $119.4M | $428.4M | ||
| Q4 24 | $115.3M | $419.0M | ||
| Q3 24 | $127.2M | $442.4M | ||
| Q2 24 | $116.4M | $496.8M | ||
| Q1 24 | $125.4M | $492.5M |
总债务AINRKLB
| Q4 25 | $455.7M | $152.4M | ||
| Q3 25 | $480.6M | $347.0M | ||
| Q2 25 | $444.7M | $346.5M | ||
| Q1 25 | $416.4M | $345.9M | ||
| Q4 24 | $318.5M | $345.4M | ||
| Q3 24 | $362.2M | $61.2M | ||
| Q2 24 | $377.1M | $64.2M | ||
| Q1 24 | $439.1M | $66.8M |
股东权益AINRKLB
| Q4 25 | $726.2M | $1.7B | ||
| Q3 25 | $739.3M | $1.3B | ||
| Q2 25 | $888.6M | $688.5M | ||
| Q1 25 | $900.0M | $431.3M | ||
| Q4 24 | $943.5M | $382.5M | ||
| Q3 24 | $991.0M | $419.8M | ||
| Q2 24 | $967.5M | $455.2M | ||
| Q1 24 | $967.5M | $478.9M |
总资产AINRKLB
| Q4 25 | $1.7B | $2.3B | ||
| Q3 25 | $1.7B | $2.2B | ||
| Q2 25 | $1.7B | $1.6B | ||
| Q1 25 | $1.7B | $1.3B | ||
| Q4 24 | $1.6B | $1.2B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.8B | $1.2B |
负债/权益比AINRKLB
| Q4 25 | 0.63× | 0.09× | ||
| Q3 25 | 0.65× | 0.27× | ||
| Q2 25 | 0.50× | 0.50× | ||
| Q1 25 | 0.46× | 0.80× | ||
| Q4 24 | 0.34× | 0.90× | ||
| Q3 24 | 0.37× | 0.15× | ||
| Q2 24 | 0.39× | 0.14× | ||
| Q1 24 | 0.45× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.7M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $51.4M | $-114.2M |
| 自由现金流率自由现金流/营收 | 16.0% | -63.6% |
| 资本支出强度资本支出/营收 | 6.9% | 27.6% |
| 现金转化率经营现金流/净利润 | 5.31× | — |
| 过去12个月自由现金流最近4个季度 | $82.6M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流AINRKLB
| Q4 25 | $73.7M | $-64.5M | ||
| Q3 25 | $43.9M | $-23.5M | ||
| Q2 25 | $32.7M | $-23.2M | ||
| Q1 25 | $2.1M | $-54.2M | ||
| Q4 24 | $78.5M | $-2.4M | ||
| Q3 24 | $47.0M | $-30.9M | ||
| Q2 24 | $83.4M | $-13.0M | ||
| Q1 24 | $9.6M | $-2.6M |
自由现金流AINRKLB
| Q4 25 | $51.4M | $-114.2M | ||
| Q3 25 | $25.9M | $-69.4M | ||
| Q2 25 | $18.8M | $-55.3M | ||
| Q1 25 | $-13.5M | $-82.9M | ||
| Q4 24 | $60.2M | $-23.9M | ||
| Q3 24 | $31.6M | $-41.9M | ||
| Q2 24 | $63.6M | $-28.3M | ||
| Q1 24 | $-17.3M | $-21.8M |
自由现金流率AINRKLB
| Q4 25 | 16.0% | -63.6% | ||
| Q3 25 | 9.9% | -44.8% | ||
| Q2 25 | 6.0% | -38.3% | ||
| Q1 25 | -4.7% | -67.6% | ||
| Q4 24 | 21.0% | -18.1% | ||
| Q3 24 | 10.6% | -40.0% | ||
| Q2 24 | 19.2% | -26.7% | ||
| Q1 24 | -5.5% | -23.5% |
资本支出强度AINRKLB
| Q4 25 | 6.9% | 27.6% | ||
| Q3 25 | 6.9% | 29.6% | ||
| Q2 25 | 4.5% | 22.2% | ||
| Q1 25 | 5.4% | 23.4% | ||
| Q4 24 | 6.4% | 16.3% | ||
| Q3 24 | 5.2% | 10.5% | ||
| Q2 24 | 6.0% | 14.4% | ||
| Q1 24 | 8.6% | 20.7% |
现金转化率AINRKLB
| Q4 25 | 5.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.56× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 4.44× | — | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 3.39× | — | ||
| Q1 24 | 0.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
