vs
ALBANY INTERNATIONAL CORP（AIN）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是ALBANY INTERNATIONAL CORP的1.1倍（$362.7M vs $321.2M），ALBANY INTERNATIONAL CORP净利率更高（4.3% vs -10.7%，领先15.0%），ALBANY INTERNATIONAL CORP自由现金流更多（$51.4M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs 1.2%）
奥尔巴尼国际是全球先进材料与工业技术企业，下设两大核心业务板块：为造纸等工业生产提供定制工程织物的机械织物部门，以及为航空航天、国防领域研发高性能复合材料部件的工程复合材料部门，业务覆盖全球多个区域。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
AIN vs VNET — 直观对比
营收规模更大
VNET
是对方的1.1倍
$321.2M
净利率更高
AIN
高出15.0%
-10.7%
自由现金流更多
AIN
多$244.5M
$-193.1M
两年增速更快
VNET
近两年复合增速
1.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $321.2M | $362.7M |
| 净利润 | $13.9M | $-38.7M |
| 毛利率 | 31.1% | 20.9% |
| 营业利润率 | 9.3% | 0.5% |
| 净利率 | 4.3% | -10.7% |
| 营收同比 | 12.0% | — |
| 净利润同比 | -21.5% | — |
| 每股收益（稀释后） | $0.56 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AINVNET
| Q4 25 | $321.2M | — | ||
| Q3 25 | $261.4M | $362.7M | ||
| Q2 25 | $311.4M | — | ||
| Q1 25 | $288.8M | $309.5M | ||
| Q4 24 | $286.9M | — | ||
| Q3 24 | $298.4M | $302.2M | ||
| Q2 24 | $332.0M | $274.4M | ||
| Q1 24 | $313.3M | $262.9M |
净利润AINVNET
| Q4 25 | $13.9M | — | ||
| Q3 25 | $-97.8M | $-38.7M | ||
| Q2 25 | $9.2M | — | ||
| Q1 25 | $17.4M | $-2.4M | ||
| Q4 24 | $17.7M | — | ||
| Q3 24 | $18.0M | $-2.1M | ||
| Q2 24 | $24.6M | $-1.1M | ||
| Q1 24 | $27.3M | $-22.0M |
毛利率AINVNET
| Q4 25 | 31.1% | — | ||
| Q3 25 | -19.1% | 20.9% | ||
| Q2 25 | 31.3% | — | ||
| Q1 25 | 33.4% | 25.2% | ||
| Q4 24 | 31.5% | — | ||
| Q3 24 | 30.3% | 23.2% | ||
| Q2 24 | 33.9% | 21.3% | ||
| Q1 24 | 34.7% | 21.6% |
营业利润率AINVNET
| Q4 25 | 9.3% | — | ||
| Q3 25 | -44.6% | 0.5% | ||
| Q2 25 | 7.2% | — | ||
| Q1 25 | 9.8% | 0.1% | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 8.4% | 24.5% | ||
| Q2 24 | 12.9% | 0.2% | ||
| Q1 24 | 12.4% | 0.2% |
净利率AINVNET
| Q4 25 | 4.3% | — | ||
| Q3 25 | -37.4% | -10.7% | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 6.0% | -0.8% | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 6.0% | -0.7% | ||
| Q2 24 | 7.4% | -0.4% | ||
| Q1 24 | 8.7% | -8.4% |
每股收益（稀释后）AINVNET
| Q4 25 | $0.56 | — | ||
| Q3 25 | $-3.37 | — | ||
| Q2 25 | $0.31 | — | ||
| Q1 25 | $0.56 | — | ||
| Q4 24 | $0.57 | — | ||
| Q3 24 | $0.57 | — | ||
| Q2 24 | $0.79 | — | ||
| Q1 24 | $0.87 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $112.3M | $492.1M |
| 总债务越低越好 | $455.7M | — |
| 股东权益账面价值 | $726.2M | $890.8M |
| 总资产 | $1.7B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势，按日历期对齐
现金及短期投资AINVNET
| Q4 25 | $112.3M | — | ||
| Q3 25 | $108.3M | $492.1M | ||
| Q2 25 | $106.7M | — | ||
| Q1 25 | $119.4M | $544.3M | ||
| Q4 24 | $115.3M | — | ||
| Q3 24 | $127.2M | $219.5M | ||
| Q2 24 | $116.4M | $247.2M | ||
| Q1 24 | $125.4M | $246.9M |
总债务AINVNET
| Q4 25 | $455.7M | — | ||
| Q3 25 | $480.6M | — | ||
| Q2 25 | $444.7M | — | ||
| Q1 25 | $416.4M | — | ||
| Q4 24 | $318.5M | — | ||
| Q3 24 | $362.2M | $1.2B | ||
| Q2 24 | $377.1M | — | ||
| Q1 24 | $439.1M | — |
股东权益AINVNET
| Q4 25 | $726.2M | — | ||
| Q3 25 | $739.3M | $890.8M | ||
| Q2 25 | $888.6M | — | ||
| Q1 25 | $900.0M | $927.8M | ||
| Q4 24 | $943.5M | — | ||
| Q3 24 | $991.0M | $902.9M | ||
| Q2 24 | $967.5M | $900.6M | ||
| Q1 24 | $967.5M | $895.1M |
总资产AINVNET
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | $6.1B | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | $5.4B | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.8B | $4.3B | ||
| Q2 24 | $1.8B | $4.0B | ||
| Q1 24 | $1.8B | $3.9B |
负债/权益比AINVNET
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.37× | 1.28× | ||
| Q2 24 | 0.39× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.7M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $51.4M | $-193.1M |
| 自由现金流率自由现金流/营收 | 16.0% | -53.2% |
| 资本支出强度资本支出/营收 | 6.9% | 84.6% |
| 现金转化率经营现金流/净利润 | 5.31× | — |
| 过去12个月自由现金流最近4个季度 | $82.6M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流AINVNET
| Q4 25 | $73.7M | — | ||
| Q3 25 | $43.9M | $113.8M | ||
| Q2 25 | $32.7M | — | ||
| Q1 25 | $2.1M | $27.0M | ||
| Q4 24 | $78.5M | — | ||
| Q3 24 | $47.0M | $108.3M | ||
| Q2 24 | $83.4M | $55.8M | ||
| Q1 24 | $9.6M | $37.1M |
自由现金流AINVNET
| Q4 25 | $51.4M | — | ||
| Q3 25 | $25.9M | $-193.1M | ||
| Q2 25 | $18.8M | — | ||
| Q1 25 | $-13.5M | $-220.0M | ||
| Q4 24 | $60.2M | — | ||
| Q3 24 | $31.6M | $-95.0M | ||
| Q2 24 | $63.6M | $-81.6M | ||
| Q1 24 | $-17.3M | $-102.2M |
自由现金流率AINVNET
| Q4 25 | 16.0% | — | ||
| Q3 25 | 9.9% | -53.2% | ||
| Q2 25 | 6.0% | — | ||
| Q1 25 | -4.7% | -71.1% | ||
| Q4 24 | 21.0% | — | ||
| Q3 24 | 10.6% | -31.4% | ||
| Q2 24 | 19.2% | -29.8% | ||
| Q1 24 | -5.5% | -38.9% |
资本支出强度AINVNET
| Q4 25 | 6.9% | — | ||
| Q3 25 | 6.9% | 84.6% | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | 5.4% | 79.8% | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 5.2% | 67.3% | ||
| Q2 24 | 6.0% | 50.1% | ||
| Q1 24 | 8.6% | 53.0% |
现金转化率AINVNET
| Q4 25 | 5.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.56× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 4.44× | — | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 3.39× | — | ||
| Q1 24 | 0.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
VNET
暂无分部数据
