vs
Arteris, Inc.(AIP)与Finward Bancorp(FNWD)财务数据对比。点击上方公司名可切换其他公司
Arteris, Inc.的季度营收约是Finward Bancorp的1.2倍($20.1M vs $16.5M),Finward Bancorp净利率更高(12.0% vs -42.2%,领先54.2%),Arteris, Inc.同比增速更快(30.0% vs 1.1%),Finward Bancorp自由现金流更多($9.0M vs $3.0M),过去两年Arteris, Inc.的营收复合增速更高(24.7% vs -19.1%)
Arteris公司是一家跨国科技企业,总部位于美国加利福尼亚州坎贝尔,主营片上网络(NoC)知识产权以及系统芯片(SoC)集成自动化软件的研发,产品用于各类半导体芯片与芯粒设计,客户覆盖汽车电子、人工智能、机器学习、企业计算、通信、消费电子、工业以及航空航天国防等多个领域。
Finward Bancorp是一家总部位于美国的区域性银行控股公司,主要面向本土运营区域内的个人消费者与中小企业,提供储蓄账户、各类贷款、商业融资及财富管理等零售与商业金融服务。
AIP vs FNWD — 直观对比
营收规模更大
AIP
是对方的1.2倍
$16.5M
营收增速更快
AIP
高出28.9%
1.1%
净利率更高
FNWD
高出54.2%
-42.2%
自由现金流更多
FNWD
多$6.0M
$3.0M
两年增速更快
AIP
近两年复合增速
-19.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $20.1M | $16.5M |
| 净利润 | $-8.5M | $2.0M |
| 毛利率 | 90.8% | — |
| 营业利润率 | -42.0% | 11.0% |
| 净利率 | -42.2% | 12.0% |
| 营收同比 | 30.0% | 1.1% |
| 净利润同比 | -3.7% | -5.6% |
| 每股收益(稀释后) | $-0.19 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIP
FNWD
| Q4 25 | $20.1M | $16.5M | ||
| Q3 25 | $17.4M | $17.4M | ||
| Q2 25 | $16.5M | $16.6M | ||
| Q1 25 | $16.5M | $15.5M | ||
| Q4 24 | $15.5M | $16.3M | ||
| Q3 24 | $14.7M | $14.9M | ||
| Q2 24 | $14.6M | $14.6M | ||
| Q1 24 | $12.9M | $25.3M |
净利润
AIP
FNWD
| Q4 25 | $-8.5M | $2.0M | ||
| Q3 25 | $-9.0M | $3.5M | ||
| Q2 25 | $-9.1M | $2.2M | ||
| Q1 25 | $-8.1M | $455.0K | ||
| Q4 24 | $-8.2M | $2.1M | ||
| Q3 24 | $-7.7M | $606.0K | ||
| Q2 24 | $-8.3M | $143.0K | ||
| Q1 24 | $-9.4M | $9.3M |
毛利率
AIP
FNWD
| Q4 25 | 90.8% | — | ||
| Q3 25 | 89.9% | — | ||
| Q2 25 | 89.4% | — | ||
| Q1 25 | 90.8% | — | ||
| Q4 24 | 89.8% | — | ||
| Q3 24 | 90.1% | — | ||
| Q2 24 | 90.0% | — | ||
| Q1 24 | 88.7% | — |
营业利润率
AIP
FNWD
| Q4 25 | -42.0% | 11.0% | ||
| Q3 25 | -50.1% | 20.5% | ||
| Q2 25 | -50.0% | 12.7% | ||
| Q1 25 | -46.6% | 4.0% | ||
| Q4 24 | -45.9% | 16.3% | ||
| Q3 24 | -53.8% | 2.7% | ||
| Q2 24 | -51.1% | 0.9% | ||
| Q1 24 | -70.5% | 40.6% |
净利率
AIP
FNWD
| Q4 25 | -42.2% | 12.0% | ||
| Q3 25 | -51.6% | 20.1% | ||
| Q2 25 | -55.3% | 12.9% | ||
| Q1 25 | -49.1% | 2.9% | ||
| Q4 24 | -53.0% | 12.9% | ||
| Q3 24 | -52.2% | 4.1% | ||
| Q2 24 | -57.2% | 1.0% | ||
| Q1 24 | -72.6% | 36.7% |
每股收益(稀释后)
AIP
FNWD
| Q4 25 | $-0.19 | $0.46 | ||
| Q3 25 | $-0.21 | $0.81 | ||
| Q2 25 | $-0.22 | $0.50 | ||
| Q1 25 | $-0.20 | $0.11 | ||
| Q4 24 | $-0.19 | $0.50 | ||
| Q3 24 | $-0.20 | $0.14 | ||
| Q2 24 | $-0.22 | $0.03 | ||
| Q1 24 | $-0.25 | $2.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $33.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-14.6M | $174.7M |
| 总资产 | $115.0M | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AIP
FNWD
| Q4 25 | $33.9M | — | ||
| Q3 25 | $39.0M | — | ||
| Q2 25 | $38.0M | — | ||
| Q1 25 | $42.3M | — | ||
| Q4 24 | $43.8M | — | ||
| Q3 24 | $48.7M | — | ||
| Q2 24 | $45.8M | — | ||
| Q1 24 | $44.8M | — |
股东权益
AIP
FNWD
| Q4 25 | $-14.6M | $174.7M | ||
| Q3 25 | $-11.4M | $165.5M | ||
| Q2 25 | $-7.5M | $154.3M | ||
| Q1 25 | $-4.8M | $151.8M | ||
| Q4 24 | $-1.2M | $151.4M | ||
| Q3 24 | $2.2M | $159.6M | ||
| Q2 24 | $5.3M | $148.6M | ||
| Q1 24 | $9.5M | $151.6M |
总资产
AIP
FNWD
| Q4 25 | $115.0M | $2.0B | ||
| Q3 25 | $107.7M | $2.1B | ||
| Q2 25 | $106.9M | $2.1B | ||
| Q1 25 | $98.3M | $2.0B | ||
| Q4 24 | $106.1M | $2.1B | ||
| Q3 24 | $97.7M | $2.1B | ||
| Q2 24 | $96.4M | $2.1B | ||
| Q1 24 | $101.4M | $2.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $9.9M |
| 自由现金流经营现金流 - 资本支出 | $3.0M | $9.0M |
| 自由现金流率自由现金流/营收 | 15.1% | 54.8% |
| 资本支出强度资本支出/营收 | 0.7% | 5.2% |
| 现金转化率经营现金流/净利润 | — | 4.99× |
| 过去12个月自由现金流最近4个季度 | $5.3M | $10.6M |
8季度趋势,按日历期对齐
经营现金流
AIP
FNWD
| Q4 25 | $3.2M | $9.9M | ||
| Q3 25 | $3.2M | $1.2M | ||
| Q2 25 | $-2.5M | $4.8M | ||
| Q1 25 | $2.9M | $-3.8M | ||
| Q4 24 | $-2.6M | $9.8M | ||
| Q3 24 | $1.1M | $-3.7M | ||
| Q2 24 | $311.0K | $2.8M | ||
| Q1 24 | $477.0K | $-25.0K |
自由现金流
AIP
FNWD
| Q4 25 | $3.0M | $9.0M | ||
| Q3 25 | $2.5M | $1.0M | ||
| Q2 25 | $-2.8M | $4.5M | ||
| Q1 25 | $2.7M | $-4.0M | ||
| Q4 24 | $-2.7M | $6.7M | ||
| Q3 24 | $1.1M | $-4.2M | ||
| Q2 24 | $264.0K | $1.1M | ||
| Q1 24 | $281.0K | $-736.0K |
自由现金流率
AIP
FNWD
| Q4 25 | 15.1% | 54.8% | ||
| Q3 25 | 14.2% | 6.0% | ||
| Q2 25 | -17.2% | 27.0% | ||
| Q1 25 | 16.2% | -25.7% | ||
| Q4 24 | -17.3% | 41.2% | ||
| Q3 24 | 7.4% | -28.5% | ||
| Q2 24 | 1.8% | 7.6% | ||
| Q1 24 | 2.2% | -2.9% |
资本支出强度
AIP
FNWD
| Q4 25 | 0.7% | 5.2% | ||
| Q3 25 | 4.1% | 0.9% | ||
| Q2 25 | 2.2% | 1.7% | ||
| Q1 25 | 1.1% | 1.2% | ||
| Q4 24 | 0.3% | 18.8% | ||
| Q3 24 | 0.2% | 3.4% | ||
| Q2 24 | 0.3% | 11.2% | ||
| Q1 24 | 1.5% | 2.8% |
现金转化率
AIP
FNWD
| Q4 25 | — | 4.99× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 2.22× | ||
| Q1 25 | — | -8.37× | ||
| Q4 24 | — | 4.66× | ||
| Q3 24 | — | -6.15× | ||
| Q2 24 | — | 19.23× | ||
| Q1 24 | — | -0.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIP
| License And Maintenance | $17.5M | 87% |
| Variable Royalties And Other | $2.6M | 13% |
FNWD
暂无分部数据