vs
AAR CORP（AIR）与Fabrinet（FN）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是AAR CORP的1.4倍（$1.1B vs $795.3M），Fabrinet净利率更高（9.9% vs 4.4%，领先5.6%），Fabrinet同比增速更快（35.9% vs 15.9%），AAR CORP自由现金流更多（$6.2M vs $-5.3M）
AAR CORP是一家美国航空服务企业，为全球商业及政府客户提供飞机维护相关服务，总部位于伊利诺伊州芝加哥郊区的伍德戴尔，在约30个国家开展业务，现有员工约6000人，现任首席执行官为约翰·霍姆斯。
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
AIR vs FN — 直观对比
营收规模更大
FN
是对方的1.4倍
$795.3M
营收增速更快
FN
高出20.0%
15.9%
净利率更高
FN
高出5.6%
4.4%
自由现金流更多
AIR
多$11.5M
$-5.3M
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $795.3M | $1.1B |
| 净利润 | $34.6M | $112.6M |
| 毛利率 | 19.7% | 12.2% |
| 营业利润率 | 6.0% | 10.1% |
| 净利率 | 4.4% | 9.9% |
| 营收同比 | 15.9% | 35.9% |
| 净利润同比 | 213.1% | 30.0% |
| 每股收益（稀释后） | $0.90 | $3.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRFN
| Q4 25 | $795.3M | $1.1B | ||
| Q3 25 | $739.6M | $978.1M | ||
| Q2 25 | — | $909.7M | ||
| Q1 25 | — | $871.8M | ||
| Q4 24 | — | $833.6M | ||
| Q3 24 | — | $804.2M | ||
| Q2 24 | — | $753.3M | ||
| Q1 24 | — | $731.5M |
净利润AIRFN
| Q4 25 | $34.6M | $112.6M | ||
| Q3 25 | $34.4M | $95.9M | ||
| Q2 25 | — | $87.2M | ||
| Q1 25 | — | $81.3M | ||
| Q4 24 | — | $86.6M | ||
| Q3 24 | — | $77.4M | ||
| Q2 24 | — | $81.1M | ||
| Q1 24 | — | $80.9M |
毛利率AIRFN
| Q4 25 | 19.7% | 12.2% | ||
| Q3 25 | 18.1% | 11.9% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | — | 12.1% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 12.3% | ||
| Q1 24 | — | 12.4% |
营业利润率AIRFN
| Q4 25 | 6.0% | 10.1% | ||
| Q3 25 | 6.4% | 9.6% | ||
| Q2 25 | — | 9.8% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 9.6% | ||
| Q2 24 | — | 9.7% | ||
| Q1 24 | — | 9.7% |
净利率AIRFN
| Q4 25 | 4.4% | 9.9% | ||
| Q3 25 | 4.7% | 9.8% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | — | 10.4% | ||
| Q3 24 | — | 9.6% | ||
| Q2 24 | — | 10.8% | ||
| Q1 24 | — | 11.1% |
每股收益（稀释后）AIRFN
| Q4 25 | $0.90 | $3.11 | ||
| Q3 25 | $0.95 | $2.66 | ||
| Q2 25 | — | $2.41 | ||
| Q1 25 | — | $2.25 | ||
| Q4 24 | — | $2.38 | ||
| Q3 24 | — | $2.13 | ||
| Q2 24 | — | $2.22 | ||
| Q1 24 | — | $2.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $75.6M | $960.8M |
| 总债务越低越好 | $952.7M | — |
| 股东权益账面价值 | $1.6B | $2.2B |
| 总资产 | $3.2B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.61× | — |
8季度趋势，按日历期对齐
现金及短期投资AIRFN
| Q4 25 | $75.6M | $960.8M | ||
| Q3 25 | $80.0M | $968.8M | ||
| Q2 25 | — | $934.2M | ||
| Q1 25 | — | $950.7M | ||
| Q4 24 | — | $934.6M | ||
| Q3 24 | — | $908.9M | ||
| Q2 24 | — | $858.6M | ||
| Q1 24 | — | $794.0M |
总债务AIRFN
| Q4 25 | $952.7M | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AIRFN
| Q4 25 | $1.6B | $2.2B | ||
| Q3 25 | $1.2B | $2.1B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.7B |
总资产AIRFN
| Q4 25 | $3.2B | $3.3B | ||
| Q3 25 | $2.9B | $3.0B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $2.2B |
负债/权益比AIRFN
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.6M | $46.3M |
| 自由现金流经营现金流 - 资本支出 | $6.2M | $-5.3M |
| 自由现金流率自由现金流/营收 | 0.8% | -0.5% |
| 资本支出强度资本支出/营收 | 0.9% | 4.6% |
| 现金转化率经营现金流/净利润 | 0.39× | 0.41× |
| 过去12个月自由现金流最近4个季度 | — | $102.3M |
8季度趋势，按日历期对齐
经营现金流AIRFN
| Q4 25 | $13.6M | $46.3M | ||
| Q3 25 | $-44.9M | $102.6M | ||
| Q2 25 | — | $55.1M | ||
| Q1 25 | — | $74.2M | ||
| Q4 24 | — | $115.9M | ||
| Q3 24 | — | $83.2M | ||
| Q2 24 | — | $83.1M | ||
| Q1 24 | — | $100.9M |
自由现金流AIRFN
| Q4 25 | $6.2M | $-5.3M | ||
| Q3 25 | $-53.6M | $57.3M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $45.7M | ||
| Q4 24 | — | $94.0M | ||
| Q3 24 | — | $62.9M | ||
| Q2 24 | — | $70.4M | ||
| Q1 24 | — | $87.3M |
自由现金流率AIRFN
| Q4 25 | 0.8% | -0.5% | ||
| Q3 25 | -7.2% | 5.9% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | 11.9% |
资本支出强度AIRFN
| Q4 25 | 0.9% | 4.6% | ||
| Q3 25 | 1.2% | 4.6% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 1.9% |
现金转化率AIRFN
| Q4 25 | 0.39× | 0.41× | ||
| Q3 25 | -1.31× | 1.07× | ||
| Q2 25 | — | 0.63× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | — | 1.02× | ||
| Q1 24 | — | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIR
| Commercial Customer | $268.1M | 34% |
| Repair And Engineering | $244.5M | 31% |
| Integrated Solutions | $175.8M | 22% |
| Government And Defense Customer | $85.5M | 11% |
| Expeditionary Services | $21.4M | 3% |
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
