vs
AAR CORP(AIR)与UiPath, Inc.(PATH)财务数据对比。点击上方公司名可切换其他公司
AAR CORP的季度营收约是UiPath, Inc.的1.9倍($795.3M vs $411.1M),UiPath, Inc.净利率更高(48.4% vs 4.4%,领先44.0%),UiPath, Inc.同比增速更快(15.9% vs 15.9%),UiPath, Inc.自由现金流更多($25.1M vs $6.2M)
AAR CORP是一家美国航空服务企业,为全球商业及政府客户提供飞机维护相关服务,总部位于伊利诺伊州芝加哥郊区的伍德戴尔,在约30个国家开展业务,现有员工约6000人,现任首席执行官为约翰·霍姆斯。
UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。
AIR vs PATH — 直观对比
营收规模更大
AIR
是对方的1.9倍
$411.1M
营收增速更快
PATH
高出0.0%
15.9%
净利率更高
PATH
高出44.0%
4.4%
自由现金流更多
PATH
多$18.9M
$6.2M
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $795.3M | $411.1M |
| 净利润 | $34.6M | $198.8M |
| 毛利率 | 19.7% | 83.3% |
| 营业利润率 | 6.0% | 3.2% |
| 净利率 | 4.4% | 48.4% |
| 营收同比 | 15.9% | 15.9% |
| 净利润同比 | 213.1% | 1966.2% |
| 每股收益(稀释后) | $0.90 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIR
PATH
| Q4 25 | $795.3M | $411.1M | ||
| Q3 25 | $739.6M | $361.7M | ||
| Q2 25 | — | $356.6M | ||
| Q1 25 | — | $423.6M | ||
| Q4 24 | — | $354.7M | ||
| Q3 24 | — | $316.3M | ||
| Q2 24 | — | $335.1M | ||
| Q1 24 | — | $405.3M |
净利润
AIR
PATH
| Q4 25 | $34.6M | $198.8M | ||
| Q3 25 | $34.4M | $1.6M | ||
| Q2 25 | — | $-22.6M | ||
| Q1 25 | — | $51.8M | ||
| Q4 24 | — | $-10.7M | ||
| Q3 24 | — | $-86.1M | ||
| Q2 24 | — | $-28.7M | ||
| Q1 24 | — | $33.9M |
毛利率
AIR
PATH
| Q4 25 | 19.7% | 83.3% | ||
| Q3 25 | 18.1% | 82.2% | ||
| Q2 25 | — | 82.1% | ||
| Q1 25 | — | 84.8% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 80.0% | ||
| Q2 24 | — | 83.5% | ||
| Q1 24 | — | 86.8% |
营业利润率
AIR
PATH
| Q4 25 | 6.0% | 3.2% | ||
| Q3 25 | 6.4% | -5.6% | ||
| Q2 25 | — | -4.6% | ||
| Q1 25 | — | 7.9% | ||
| Q4 24 | — | -12.2% | ||
| Q3 24 | — | -32.7% | ||
| Q2 24 | — | -14.8% | ||
| Q1 24 | — | 3.7% |
净利率
AIR
PATH
| Q4 25 | 4.4% | 48.4% | ||
| Q3 25 | 4.7% | 0.4% | ||
| Q2 25 | — | -6.3% | ||
| Q1 25 | — | 12.2% | ||
| Q4 24 | — | -3.0% | ||
| Q3 24 | — | -27.2% | ||
| Q2 24 | — | -8.6% | ||
| Q1 24 | — | 8.4% |
每股收益(稀释后)
AIR
PATH
| Q4 25 | $0.90 | $0.37 | ||
| Q3 25 | $0.95 | $0.00 | ||
| Q2 25 | — | $-0.04 | ||
| Q1 25 | — | $0.09 | ||
| Q4 24 | — | $-0.02 | ||
| Q3 24 | — | $-0.15 | ||
| Q2 24 | — | $-0.05 | ||
| Q1 24 | — | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $75.6M | $1.4B |
| 总债务越低越好 | $952.7M | — |
| 股东权益账面价值 | $1.6B | $1.9B |
| 总资产 | $3.2B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.61× | — |
8季度趋势,按日历期对齐
现金及短期投资
AIR
PATH
| Q4 25 | $75.6M | $1.4B | ||
| Q3 25 | $80.0M | $1.4B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.9B |
总债务
AIR
PATH
| Q4 25 | $952.7M | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AIR
PATH
| Q4 25 | $1.6B | $1.9B | ||
| Q3 25 | $1.2B | $1.7B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.0B |
总资产
AIR
PATH
| Q4 25 | $3.2B | $2.9B | ||
| Q3 25 | $2.9B | $2.6B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $3.0B |
负债/权益比
AIR
PATH
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $13.6M | $28.3M |
| 自由现金流经营现金流 - 资本支出 | $6.2M | $25.1M |
| 自由现金流率自由现金流/营收 | 0.8% | 6.1% |
| 资本支出强度资本支出/营收 | 0.9% | 0.8% |
| 现金转化率经营现金流/净利润 | 0.39× | 0.14× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AIR
PATH
| Q4 25 | $13.6M | $28.3M | ||
| Q3 25 | $-44.9M | $41.6M | ||
| Q2 25 | — | $119.0M | ||
| Q1 25 | — | $146.1M | ||
| Q4 24 | — | $28.1M | ||
| Q3 24 | — | $46.4M | ||
| Q2 24 | — | $100.0M | ||
| Q1 24 | — | $145.6M |
自由现金流
AIR
PATH
| Q4 25 | $6.2M | $25.1M | ||
| Q3 25 | $-53.6M | — | ||
| Q2 25 | — | $106.2M | ||
| Q1 25 | — | $138.7M | ||
| Q4 24 | — | $23.2M | ||
| Q3 24 | — | $45.0M | ||
| Q2 24 | — | $98.8M | ||
| Q1 24 | — | $141.8M |
自由现金流率
AIR
PATH
| Q4 25 | 0.8% | 6.1% | ||
| Q3 25 | -7.2% | — | ||
| Q2 25 | — | 29.8% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 14.2% | ||
| Q2 24 | — | 29.5% | ||
| Q1 24 | — | 35.0% |
资本支出强度
AIR
PATH
| Q4 25 | 0.9% | 0.8% | ||
| Q3 25 | 1.2% | 0.0% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.9% |
现金转化率
AIR
PATH
| Q4 25 | 0.39× | 0.14× | ||
| Q3 25 | -1.31× | 26.25× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 4.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIR
| Commercial Customer | $268.1M | 34% |
| Repair And Engineering | $244.5M | 31% |
| Integrated Solutions | $175.8M | 22% |
| Government And Defense Customer | $85.5M | 11% |
| Expeditionary Services | $21.4M | 3% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |