vs
reAlpha Tech Corp.（AIRE）与Bluerock Homes Trust, Inc.（BHM）财务数据对比。点击上方公司名可切换其他公司
Bluerock Homes Trust, Inc.的季度营收约是reAlpha Tech Corp.的21.1倍（$18.9M vs $895.3K）。Bluerock Homes Trust, Inc.净利率更高（-50.1% vs -541.6%，领先491.5%）。reAlpha Tech Corp.同比增速更快（70.1% vs 36.9%）。reAlpha Tech Corp.自由现金流更多（$-2.4M vs $-4.2M）。过去两年reAlpha Tech Corp.的营收复合增速更高（562.1% vs 30.1%）
reAlpha Tech Corp是一家房地产科技企业，依托人工智能技术识别、收购并运营美国境内高收益的短租住宅物业，同时提供技术驱动的物业管理方案，优化住客体验，为个人及机构房产投资者提升资产收益。
Bluerock Homes Trust, Inc.是一家总部位于美国的房地产投资信托企业，主要收购、持有并运营优质单户住宅租赁资产，面向美国高增长郊区市场的中等收入租户，聚焦人口基本面向好、租赁需求旺盛的区域布局。
AIRE vs BHM — 直观对比
营收规模更大
BHM
是对方的21.1倍
$895.3K
营收增速更快
AIRE
高出33.2%
36.9%
净利率更高
BHM
高出491.5%
-541.6%
自由现金流更多
AIRE
多$1.8M
$-4.2M
两年增速更快
AIRE
近两年复合增速
30.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $895.3K | $18.9M |
| 净利润 | $-4.8M | $-9.5M |
| 毛利率 | 62.7% | — |
| 营业利润率 | -507.8% | -48.8% |
| 净利率 | -541.6% | -50.1% |
| 营收同比 | 70.1% | 36.9% |
| 净利润同比 | 76.9% | -29.9% |
| 每股收益（稀释后） | $-0.02 | $-0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIREBHM
| Q4 25 | $895.3K | $18.9M | ||
| Q3 25 | $1.4M | $16.6M | ||
| Q2 25 | $1.3M | $16.8M | ||
| Q1 25 | $925.6K | $16.4M | ||
| Q4 24 | $526.4K | $13.8M | ||
| Q3 24 | $339.2K | $12.7M | ||
| Q2 24 | $62.4K | $12.5M | ||
| Q1 24 | $20.4K | $11.2M |
净利润AIREBHM
| Q4 25 | $-4.8M | $-9.5M | ||
| Q3 25 | $-5.8M | $-10.0M | ||
| Q2 25 | $-4.1M | $-5.8M | ||
| Q1 25 | $-2.8M | $-7.3M | ||
| Q4 24 | $-21.0M | $-7.3M | ||
| Q3 24 | $-2.1M | $3.5M | ||
| Q2 24 | $-1.5M | $-5.2M | ||
| Q1 24 | $-1.4M | $-3.2M |
毛利率AIREBHM
| Q4 25 | 62.7% | — | ||
| Q3 25 | 51.9% | — | ||
| Q2 25 | 49.6% | — | ||
| Q1 25 | 56.0% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 66.6% | — | ||
| Q2 24 | 70.7% | — | ||
| Q1 24 | 10.7% | — |
营业利润率AIREBHM
| Q4 25 | -507.8% | -48.8% | ||
| Q3 25 | -342.4% | -57.6% | ||
| Q2 25 | -326.5% | -30.9% | ||
| Q1 25 | -261.7% | -42.6% | ||
| Q4 24 | -524.6% | -52.8% | ||
| Q3 24 | -479.1% | 27.9% | ||
| Q2 24 | -1939.6% | -41.3% | ||
| Q1 24 | -6397.0% | -28.4% |
净利率AIREBHM
| Q4 25 | -541.6% | -50.1% | ||
| Q3 25 | -400.1% | -60.0% | ||
| Q2 25 | -328.3% | -34.7% | ||
| Q1 25 | -307.9% | -44.7% | ||
| Q4 24 | -3994.4% | -52.8% | ||
| Q3 24 | -618.6% | 27.9% | ||
| Q2 24 | -2370.9% | -41.3% | ||
| Q1 24 | -6946.9% | -28.4% |
每股收益（稀释后）AIREBHM
| Q4 25 | $-0.02 | $-0.75 | ||
| Q3 25 | $-0.07 | $-0.94 | ||
| Q2 25 | $-0.08 | $-0.66 | ||
| Q1 25 | $-0.06 | $-0.67 | ||
| Q4 24 | $-0.47 | $-0.65 | ||
| Q3 24 | $-0.05 | $0.24 | ||
| Q2 24 | $-0.03 | $-0.42 | ||
| Q1 24 | $-0.03 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $169.6M |
| 总债务越低越好 | — | $428.4M |
| 股东权益账面价值 | $11.5M | $128.7M |
| 总资产 | $21.7M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 3.33× |
8季度趋势，按日历期对齐
现金及短期投资AIREBHM
| Q4 25 | $7.8M | $169.6M | ||
| Q3 25 | — | $2.1M | ||
| Q2 25 | $587.3K | $4.2M | ||
| Q1 25 | $1.2M | $3.0M | ||
| Q4 24 | $3.1M | $115.2M | ||
| Q3 24 | $7.1M | $155.1M | ||
| Q2 24 | $3.7M | $116.0M | ||
| Q1 24 | $4.8M | $92.3M |
总债务AIREBHM
| Q4 25 | — | $428.4M | ||
| Q3 25 | — | $415.9M | ||
| Q2 25 | $152.9K | $338.6M | ||
| Q1 25 | — | $336.5M | ||
| Q4 24 | $241.1K | $373.8M | ||
| Q3 24 | — | $122.5M | ||
| Q2 24 | — | $119.7M | ||
| Q1 24 | — | $120.2M |
股东权益AIREBHM
| Q4 25 | $11.5M | $128.7M | ||
| Q3 25 | $10.9M | $131.7M | ||
| Q2 25 | $-1.1M | $135.3M | ||
| Q1 25 | $-972.3K | $137.1M | ||
| Q4 24 | $1.6M | $139.1M | ||
| Q3 24 | $22.5M | $142.9M | ||
| Q2 24 | $22.2M | $142.5M | ||
| Q1 24 | $23.3M | $144.5M |
总资产AIREBHM
| Q4 25 | $21.7M | $1.2B | ||
| Q3 25 | $19.7M | $222.1M | ||
| Q2 25 | $15.5M | $220.3M | ||
| Q1 25 | $18.5M | $186.2M | ||
| Q4 24 | $12.0M | $967.0M | ||
| Q3 24 | $34.2M | $800.8M | ||
| Q2 24 | $24.6M | $756.2M | ||
| Q1 24 | $25.4M | $727.4M |
负债/权益比AIREBHM
| Q4 25 | — | 3.33× | ||
| Q3 25 | — | 3.16× | ||
| Q2 25 | — | 2.50× | ||
| Q1 25 | — | 2.45× | ||
| Q4 24 | 0.15× | 2.69× | ||
| Q3 24 | — | 0.86× | ||
| Q2 24 | — | 0.84× | ||
| Q1 24 | — | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.4M | $-491.0K |
| 自由现金流经营现金流 - 资本支出 | $-2.4M | $-4.2M |
| 自由现金流率自由现金流/营收 | -270.9% | -22.1% |
| 资本支出强度资本支出/营收 | 1.1% | 19.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-11.3M | $10.4M |
8季度趋势，按日历期对齐
经营现金流AIREBHM
| Q4 25 | $-2.4M | $-491.0K | ||
| Q3 25 | $-4.2M | $13.4M | ||
| Q2 25 | $-2.3M | $13.9M | ||
| Q1 25 | $-2.3M | $951.0K | ||
| Q4 24 | $-2.2M | $5.0M | ||
| Q3 24 | $-1.3M | $1.7M | ||
| Q2 24 | $-1.0M | $1.3M | ||
| Q1 24 | $-1.5M | $1.1M |
自由现金流AIREBHM
| Q4 25 | $-2.4M | $-4.2M | ||
| Q3 25 | $-4.3M | $8.7M | ||
| Q2 25 | $-2.3M | $8.8M | ||
| Q1 25 | $-2.3M | $-2.9M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | $-1.3M | $-601.0K | ||
| Q2 24 | — | $-654.0K | ||
| Q1 24 | — | $-630.0K |
自由现金流率AIREBHM
| Q4 25 | -270.9% | -22.1% | ||
| Q3 25 | -294.1% | 52.4% | ||
| Q2 25 | -187.5% | 52.2% | ||
| Q1 25 | -246.4% | -17.6% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | -372.2% | -4.7% | ||
| Q2 24 | — | -5.2% | ||
| Q1 24 | — | -5.6% |
资本支出强度AIREBHM
| Q4 25 | 1.1% | 19.6% | ||
| Q3 25 | 0.4% | 28.5% | ||
| Q2 25 | 1.1% | 30.3% | ||
| Q1 25 | 1.5% | 23.4% | ||
| Q4 24 | — | 24.4% | ||
| Q3 24 | 2.2% | 18.0% | ||
| Q2 24 | — | 15.3% | ||
| Q1 24 | — | 15.5% |
现金转化率AIREBHM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRE
暂无分部数据
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
