vs
reAlpha Tech Corp.（AIRE）与BXP, Inc.（BXP）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是reAlpha Tech Corp.的979.6倍（$877.1M vs $895.3K）。BXP, Inc.净利率更高（28.3% vs -541.6%，领先569.9%）。reAlpha Tech Corp.同比增速更快（70.1% vs 2.2%）。BXP, Inc.自由现金流更多（$362.7M vs $-2.4M）。过去两年reAlpha Tech Corp.的营收复合增速更高（562.1% vs 2.2%）
reAlpha Tech Corp是一家房地产科技企业，依托人工智能技术识别、收购并运营美国境内高收益的短租住宅物业，同时提供技术驱动的物业管理方案，优化住客体验，为个人及机构房产投资者提升资产收益。
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
AIRE vs BXP — 直观对比
营收规模更大
BXP
是对方的979.6倍
$895.3K
营收增速更快
AIRE
高出67.9%
2.2%
净利率更高
BXP
高出569.9%
-541.6%
自由现金流更多
BXP
多$365.2M
$-2.4M
两年增速更快
AIRE
近两年复合增速
2.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $895.3K | $877.1M |
| 净利润 | $-4.8M | $248.4M |
| 毛利率 | 62.7% | 58.8% |
| 营业利润率 | -507.8% | — |
| 净利率 | -541.6% | 28.3% |
| 营收同比 | 70.1% | 2.2% |
| 净利润同比 | 76.9% | 208.5% |
| 每股收益（稀释后） | $-0.02 | $1.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIREBXP
| Q4 25 | $895.3K | $877.1M | ||
| Q3 25 | $1.4M | $871.5M | ||
| Q2 25 | $1.3M | $868.5M | ||
| Q1 25 | $925.6K | $865.2M | ||
| Q4 24 | $526.4K | $858.6M | ||
| Q3 24 | $339.2K | $859.2M | ||
| Q2 24 | $62.4K | $850.5M | ||
| Q1 24 | $20.4K | $839.4M |
净利润AIREBXP
| Q4 25 | $-4.8M | $248.4M | ||
| Q3 25 | $-5.8M | $-121.7M | ||
| Q2 25 | $-4.1M | $89.0M | ||
| Q1 25 | $-2.8M | $61.2M | ||
| Q4 24 | $-21.0M | $-228.9M | ||
| Q3 24 | $-2.1M | $83.6M | ||
| Q2 24 | $-1.5M | $79.6M | ||
| Q1 24 | $-1.4M | $79.9M |
毛利率AIREBXP
| Q4 25 | 62.7% | 58.8% | ||
| Q3 25 | 51.9% | 59.3% | ||
| Q2 25 | 49.6% | 59.2% | ||
| Q1 25 | 56.0% | 59.2% | ||
| Q4 24 | 71.1% | 59.7% | ||
| Q3 24 | 66.6% | 59.5% | ||
| Q2 24 | 70.7% | 59.8% | ||
| Q1 24 | 10.7% | 60.6% |
营业利润率AIREBXP
| Q4 25 | -507.8% | — | ||
| Q3 25 | -342.4% | — | ||
| Q2 25 | -326.5% | — | ||
| Q1 25 | -261.7% | — | ||
| Q4 24 | -524.6% | — | ||
| Q3 24 | -479.1% | — | ||
| Q2 24 | -1939.6% | — | ||
| Q1 24 | -6397.0% | — |
净利率AIREBXP
| Q4 25 | -541.6% | 28.3% | ||
| Q3 25 | -400.1% | -14.0% | ||
| Q2 25 | -328.3% | 10.2% | ||
| Q1 25 | -307.9% | 7.1% | ||
| Q4 24 | -3994.4% | -26.7% | ||
| Q3 24 | -618.6% | 9.7% | ||
| Q2 24 | -2370.9% | 9.4% | ||
| Q1 24 | -6946.9% | 9.5% |
每股收益（稀释后）AIREBXP
| Q4 25 | $-0.02 | $1.56 | ||
| Q3 25 | $-0.07 | $-0.77 | ||
| Q2 25 | $-0.08 | $0.56 | ||
| Q1 25 | $-0.06 | $0.39 | ||
| Q4 24 | $-0.47 | $-1.46 | ||
| Q3 24 | $-0.05 | $0.53 | ||
| Q2 24 | $-0.03 | $0.51 | ||
| Q1 24 | $-0.03 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $1.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.5M | $5.1B |
| 总资产 | $21.7M | $26.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIREBXP
| Q4 25 | $7.8M | $1.5B | ||
| Q3 25 | — | $861.1M | ||
| Q2 25 | $587.3K | $447.0M | ||
| Q1 25 | $1.2M | $398.1M | ||
| Q4 24 | $3.1M | $1.3B | ||
| Q3 24 | $7.1M | $1.4B | ||
| Q2 24 | $3.7M | $685.4M | ||
| Q1 24 | $4.8M | $701.7M |
总债务AIREBXP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $152.9K | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $241.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AIREBXP
| Q4 25 | $11.5M | $5.1B | ||
| Q3 25 | $10.9M | $5.0B | ||
| Q2 25 | $-1.1M | $5.3B | ||
| Q1 25 | $-972.3K | $5.3B | ||
| Q4 24 | $1.6M | $5.4B | ||
| Q3 24 | $22.5M | $5.8B | ||
| Q2 24 | $22.2M | $5.8B | ||
| Q1 24 | $23.3M | $5.9B |
总资产AIREBXP
| Q4 25 | $21.7M | $26.2B | ||
| Q3 25 | $19.7M | $26.0B | ||
| Q2 25 | $15.5M | $25.6B | ||
| Q1 25 | $18.5M | $25.4B | ||
| Q4 24 | $12.0M | $26.1B | ||
| Q3 24 | $34.2M | $26.4B | ||
| Q2 24 | $24.6M | $25.5B | ||
| Q1 24 | $25.4M | $25.5B |
负债/权益比AIREBXP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.4M | $407.8M |
| 自由现金流经营现金流 - 资本支出 | $-2.4M | $362.7M |
| 自由现金流率自由现金流/营收 | -270.9% | 41.4% |
| 资本支出强度资本支出/营收 | 1.1% | 5.1% |
| 现金转化率经营现金流/净利润 | — | 1.64× |
| 过去12个月自由现金流最近4个季度 | $-11.3M | $1.0B |
8季度趋势，按日历期对齐
经营现金流AIREBXP
| Q4 25 | $-2.4M | $407.8M | ||
| Q3 25 | $-4.2M | $274.2M | ||
| Q2 25 | $-2.3M | $353.1M | ||
| Q1 25 | $-2.3M | $210.0M | ||
| Q4 24 | $-2.2M | $383.7M | ||
| Q3 24 | $-1.3M | $286.1M | ||
| Q2 24 | $-1.0M | $367.1M | ||
| Q1 24 | $-1.5M | $197.6M |
自由现金流AIREBXP
| Q4 25 | $-2.4M | $362.7M | ||
| Q3 25 | $-4.3M | $231.6M | ||
| Q2 25 | $-2.3M | $281.5M | ||
| Q1 25 | $-2.3M | $152.6M | ||
| Q4 24 | — | $312.5M | ||
| Q3 24 | $-1.3M | $234.5M | ||
| Q2 24 | — | $332.4M | ||
| Q1 24 | — | $165.5M |
自由现金流率AIREBXP
| Q4 25 | -270.9% | 41.4% | ||
| Q3 25 | -294.1% | 26.6% | ||
| Q2 25 | -187.5% | 32.4% | ||
| Q1 25 | -246.4% | 17.6% | ||
| Q4 24 | — | 36.4% | ||
| Q3 24 | -372.2% | 27.3% | ||
| Q2 24 | — | 39.1% | ||
| Q1 24 | — | 19.7% |
资本支出强度AIREBXP
| Q4 25 | 1.1% | 5.1% | ||
| Q3 25 | 0.4% | 4.9% | ||
| Q2 25 | 1.1% | 8.2% | ||
| Q1 25 | 1.5% | 6.6% | ||
| Q4 24 | — | 8.3% | ||
| Q3 24 | 2.2% | 6.0% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | 3.8% |
现金转化率AIREBXP
| Q4 25 | — | 1.64× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.97× | ||
| Q1 25 | — | 3.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 4.61× | ||
| Q1 24 | — | 2.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
